B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
205K
|
€
141K
|
€
179K
|
€
128K
|
€
141K
|
€
114K
|
€
137K
|
€
143K
|
€
156K
|
€
158K
|
€
169K
|
€
121K
|
€
118K
|
€
161K
|
€
141K
|
€
72K
|
€
237K
|
€
150K
|
€
96K
|
|
|
€
24K
|
€
83K
|
€
36K
|
€
36K
|
€
34K
|
€
26K
|
€
828
|
€
1K
|
€
11K
|
€
11K
|
€
11K
|
€
33K
|
€
12K
|
€
9K
|
€
29K
|
€
42K
|
€
3K
|
€
98K
|
€
55K
|
€
16K
|
|
|
€
317K
|
€
294K
|
€
210K
|
€
175K
|
€
139K
|
€
159K
|
€
133K
|
€
133K
|
€
132K
|
€
274K
|
€
264K
|
€
251K
|
€
219K
|
€
224K
|
€
215K
|
€
186K
|
€
144K
|
€
141K
|
€
43K
|
€
98K
|
|
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1,80
|
1
|
1
|
|
|
2
|
|
1,80
|
|
|
€
98K
|
€
157K
|
€
74K
|
€
72K
|
€
61K
|
€
53K
|
€
37K
|
€
45K
|
€
47K
|
€
84K
|
€
79K
|
€
89K
|
€
46K
|
€
51K
|
€
66K
|
€
86K
|
€
29K
|
€
157K
|
€
74K
|
€
33K
|
|
|
€
14K
|
€
12K
|
€
7K
|
€
5K
|
€
15K
|
€
19K
|
€
1K
|
€
568
|
|
€
4K
|
€
1K
|
€
15K
|
€
2K
|
€
921
|
€
8K
|
€
750
|
|
€
552
|
€
17K
|
|
|
|
€
6K
|
€
58K
|
€
66K
|
€
108K
|
€
62K
|
€
87K
|
€
75K
|
€
87K
|
€
89K
|
€
82K
|
€
89K
|
€
88K
|
€
80K
|
€
74K
|
€
100K
|
€
66K
|
€
47K
|
€
94K
|
€
56K
|
€
67K
|
|
|
€
854
|
|
|
|
€
54K
|
€
800
|
€
800
|
|
|
|
|
|
€
170K
|
|
|
|
|
|
€
110K
|
|
|
|
3,54%
|
|
|
|
157,41%
|
3,07%
|
96,64%
|
|
|
|
|
|
1 431,81%
|
|
|
|
|
|
200,37%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
94K
|
€
145K
|
€
72K
|
€
71K
|
€
65K
|
€
52K
|
€
38K
|
€
48K
|
€
53K
|
€
72K
|
€
68K
|
€
79K
|
€
36K
|
€
41K
|
€
57K
|
€
72K
|
€
22K
|
€
140K
|
€
91K
|
€
27K
|
|
|
€
63K
|
€
133K
|
€
58K
|
€
55K
|
€
49K
|
€
36K
|
€
1K
|
€
2K
|
€
6K
|
€
18K
|
€
14K
|
€
51K
|
€
14K
|
€
15K
|
€
39K
|
€
57K
|
€
6K
|
€
125K
|
€
81K
|
€
17K
|
|
|
€
49K
|
€
71K
|
€
36K
|
€
36K
|
€
34K
|
€
26K
|
€
828
|
€
1K
|
€
11K
|
€
11K
|
€
11K
|
€
33K
|
€
12K
|
€
9K
|
€
29K
|
€
42K
|
€
3K
|
€
98K
|
€
55K
|
€
16K
|
|
|
€
47K
|
€
99K
|
€
11K
|
€
1K
|
€
16K
|
€
20K
|
€
7K
|
€
26K
|
€
19K
|
€
9K
|
€
130K
|
€
54K
|
€
22K
|
€
44K
|
€
17K
|
€
6K
|
€
5K
|
€
38K
|
€
3K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
296K
|
€
177K
|
€
96K
|
€
63K
|
€
63K
|
€
205K
|
€
248K
|
€
207K
|
€
182K
|
€
143K
|
€
102K
|
€
168K
|
€
155K
|
€
117K
|
€
112K
|
€
85K
|
€
46K
|
€
103K
|
€
26K
|
€
101K
|
|
|
€
56K
|
€
96K
|
€
49K
|
€
52K
|
€
50K
|
€
42K
|
€
38K
|
€
48K
|
€
58K
|
€
65K
|
€
65K
|
€
60K
|
€
34K
|
€
35K
|
€
46K
|
€
57K
|
€
20K
|
€
114K
|
€
66K
|
€
26K
|
|
|
€
102K
|
€
160K
|
€
60K
|
€
22K
|
€
-29K
|
€
-9K
|
€
95K
|
€
68K
|
€
52K
|
€
173K
|
€
124K
|
€
165K
|
€
159K
|
€
163K
|
€
172K
|
€
143K
|
€
92K
|
€
77K
|
€
5K
|
€
58K
|
|
|
1,38
|
1,56
|
1,21
|
1,09
|
0,88
|
0,96
|
1,44
|
1,33
|
1,26
|
3,45
|
4,18
|
5,95
|
5,59
|
4,20
|
7,89
|
8,21
|
5,19
|
1,96
|
1,04
|
1,68
|
|
|
1,25
|
0,73
|
0,40
|
0,39
|
0,52
|
0,96
|
1,42
|
1,16
|
1,14
|
3,27
|
3,86
|
5,59
|
5,44
|
4,07
|
6,46
|
7,86
|
4,87
|
1,68
|
0,99
|
1,59
|
|
|
1,85
|
2
|
1,64
|
1,64
|
1,39
|
1,53
|
1,44
|
1,33
|
1,26
|
3,45
|
4,18
|
5,95
|
5,59
|
4,20
|
7,89
|
8,21
|
5,19
|
1,96
|
1,04
|
1,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
622K
|
€
682K
|
€
499K
|
€
402K
|
€
385K
|
€
380K
|
€
349K
|
€
344K
|
€
343K
|
€
361K
|
€
325K
|
€
285K
|
€
254K
|
€
275K
|
€
240K
|
€
206K
|
€
166K
|
€
221K
|
€
191K
|
€
193K
|
|
|
€
302K
|
€
385K
|
€
289K
|
€
227K
|
€
246K
|
€
221K
|
€
216K
|
€
211K
|
€
211K
|
€
87K
|
€
62K
|
€
33K
|
€
35K
|
€
51K
|
€
25K
|
€
20K
|
€
22K
|
€
80K
|
€
148K
|
€
95K
|
|
|
€
267K
|
€
285K
|
€
289K
|
€
227K
|
€
246K
|
€
221K
|
€
216K
|
€
208K
|
€
202K
|
€
71K
|
€
39K
|
€
33K
|
€
35K
|
€
51K
|
€
25K
|
€
20K
|
€
22K
|
€
80K
|
€
144K
|
€
85K
|
|
|
€
35K
|
€
100K
|
|
|
|
|
|
€
3K
|
€
9K
|
€
16K
|
€
23K
|
|
|
|
|
|
|
|
€
5K
|
€
10K
|
|
|
50,97%
|
43,05%
|
42,11%
|
43,42%
|
36,10%
|
41,80%
|
38,22%
|
38,73%
|
38,55%
|
76,01%
|
81,03%
|
88,29%
|
86,36%
|
81,47%
|
89,57%
|
90,35%
|
86,78%
|
63,73%
|
22,34%
|
50,85%
|
|
|
0,11
|
0,34
|
|
|
|
|
|
0,02
|
0,07
|
0,06
|
0,09
|
|
|
|
|
|
|
|
0,11
|
0,10
|
|
|
3,21
|
2,65
|
4,03
|
3,22
|
3,80
|
4,24
|
5,63
|
4,36
|
4
|
1,20
|
0,90
|
0,42
|
0,97
|
1,25
|
0,44
|
0,28
|
0,98
|
0,57
|
1,62
|
3,50
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,55%
|
32,62%
|
23,52%
|
29,56%
|
36,02%
|
26,32%
|
28,47%
|
35,76%
|
43,53%
|
23,70%
|
24,73%
|
24,03%
|
15,55%
|
15,53%
|
21,41%
|
30,79%
|
13,59%
|
80,91%
|
154,96%
|
26,85%
|
|
|
7,62%
|
28,42%
|
16,94%
|
20,36%
|
24,64%
|
16,44%
|
0,62%
|
0,76%
|
8,27%
|
3,96%
|
4,21%
|
12,93%
|
5,42%
|
4,17%
|
13,29%
|
22,79%
|
2,07%
|
69,73%
|
129,25%
|
16,10%
|
|
|
3,88
|
12,24
|
7,13
|
8,84
|
8,89
|
6,87
|
0,24
|
0,29
|
3,19
|
3,01
|
3,42
|
11,42
|
4,68
|
3,39
|
11,91
|
20,59
|
1,80
|
44,44
|
28,88
|
8,19
|
|
|
7,62
|
28,42
|
16,94
|
20,36
|
24,64
|
16,44
|
0,62
|
0,76
|
8,27
|
3,96
|
4,21
|
12,93
|
5,42
|
4,17
|
13,29
|
22,79
|
2,07
|
69,73
|
129,25
|
16,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1,80
|
1
|
1
|
|
|
2
|
|
1,80
|
|
|
€
6K
|
€
58K
|
€
66K
|
€
54K
|
€
31K
|
€
43K
|
€
37K
|
€
44K
|
€
44K
|
€
41K
|
€
44K
|
€
44K
|
€
45K
|
€
74K
|
€
100K
|
|
|
€
47K
|
|
€
37K
|