BC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-22K
|
€
-19K
|
€
-13K
|
€
27K
|
€
50K
|
€
138K
|
€
-750
|
€
-3K
|
€
59K
|
|
|
€
-2K
|
€
-39K
|
€
-40K
|
€
-20K
|
€
-11K
|
€
31K
|
€
-219K
|
|
|
€
-51K
|
€
-38K
|
€
-36K
|
€
13K
|
€
36K
|
€
137K
|
€
-1K
|
€
-3K
|
€
56K
|
€
-2K
|
€
-20K
|
€
6K
|
€
-63K
|
€
-106K
|
€
-91K
|
€
-51K
|
€
-65K
|
€
-407K
|
|
|
€
-538K
|
€
-486K
|
€
-448K
|
€
-412K
|
€
-425K
|
€
-461K
|
€
-598K
|
€
-597K
|
€
-594K
|
€
-650K
|
€
-648K
|
€
-628K
|
€
-634K
|
€
-571K
|
€
-465K
|
€
-373K
|
€
-373K
|
€
-382K
|
|
|
-
|
-
|
-
|
€
13K
|
€
26K
|
€
97K
|
-
|
-
|
€
40K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
€
2K
|
€
2K
|
|
|
|
€
1K
|
€
1K
|
€
924
|
€
924
|
€
1K
|
€
3K
|
€
7K
|
€
876
|
€
3K
|
|
|
|
|
€
15K
|
€
6K
|
€
12K
|
|
|
|
|
|
|
|
|
€
45K
|
€
39K
|
€
28K
|
€
56K
|
€
139K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-23K
|
€
-19K
|
€
-30K
|
€
19K
|
€
37K
|
€
137K
|
€
-750
|
€
-3K
|
€
57K
|
€
-473
|
-
|
€
-2K
|
€
-40K
|
€
-86K
|
€
-61K
|
€
-40K
|
€
-28K
|
€
-366K
|
|
|
€
-51K
|
€
-38K
|
€
-36K
|
€
13K
|
€
36K
|
€
137K
|
€
-750
|
€
-3K
|
€
57K
|
€
-2K
|
€
-1K
|
€
-13K
|
€
-53K
|
€
-102K
|
€
-87K
|
€
-67K
|
€
-58K
|
€
-414K
|
|
|
€
-51K
|
€
-38K
|
€
-36K
|
€
13K
|
€
36K
|
€
137K
|
€
-1K
|
€
-3K
|
€
56K
|
€
-2K
|
€
-20K
|
€
6K
|
€
-63K
|
€
-106K
|
€
-91K
|
€
-51K
|
€
-65K
|
€
-407K
|
|
|
€
30K
|
€
78K
|
€
0
|
€
29K
|
€
2K
|
|
|
|
-
|
-
|
€
-22K
|
€
-5K
|
€
0
|
€
0
|
€
0
|
-
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
5K
|
€
8K
|
€
147K
|
€
17K
|
€
342
|
€
199
|
€
408
|
€
333
|
€
333
|
€
333
|
€
333
|
€
333
|
€
434
|
€
137
|
€
1K
|
€
9K
|
€
6K
|
|
|
€
-24K
|
€
-20K
|
€
-30K
|
€
19K
|
€
37K
|
€
137K
|
€
-1K
|
€
-3K
|
€
57K
|
€
-496
|
€
-19K
|
€
17K
|
€
-50K
|
€
-89K
|
€
-65K
|
€
-24K
|
€
-35K
|
€
-359K
|
|
|
€
-341K
|
€
-288K
|
€
-190K
|
€
-70K
|
€
-156K
|
€
-118K
|
€
-129K
|
€
-597K
|
€
-594K
|
€
-622K
|
€
-621K
|
€
-624K
|
€
-629K
|
€
-558K
|
€
-452K
|
€
-368K
|
€
-372K
|
€
-386K
|
|
|
0,30
|
0,25
|
0,05
|
0,78
|
0,18
|
0,12
|
0
|
0
|
0
|
0
|
0
|
0,03
|
0,03
|
0,03
|
0,04
|
0,26
|
0,12
|
0,09
|
|
|
0,30
|
0,25
|
0,05
|
0,78
|
0,18
|
0,12
|
0
|
0
|
0
|
0
|
0
|
0,03
|
0,03
|
0,03
|
0,04
|
0,26
|
0,11
|
0,08
|
|
|
0,30
|
0,25
|
0,05
|
0,78
|
0,18
|
0,12
|
0
|
0
|
0
|
0
|
0
|
0,03
|
0,03
|
0,04
|
0,04
|
0,30
|
0,15
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
225K
|
€
176K
|
€
29K
|
€
279K
|
€
37K
|
€
16K
|
€
357
|
€
408
|
€
528
|
€
861
|
€
2K
|
€
41K
|
€
57K
|
€
72K
|
€
88K
|
€
227K
|
€
176K
|
€
181K
|
|
|
€
763K
|
€
662K
|
€
477K
|
€
691K
|
€
462K
|
€
478K
|
€
599K
|
€
598K
|
€
594K
|
€
651K
|
€
650K
|
€
669K
|
€
691K
|
€
643K
|
€
553K
|
€
600K
|
€
549K
|
€
563K
|
|
|
€
486K
|
€
385K
|
€
199K
|
€
324K
|
€
191K
|
€
134K
|
€
130K
|
€
598K
|
€
594K
|
€
562K
|
€
562K
|
€
580K
|
€
583K
|
€
513K
|
€
410K
|
€
442K
|
€
345K
|
€
364K
|
|
|
€
277K
|
€
277K
|
€
277K
|
€
367K
|
€
271K
|
€
344K
|
€
469K
|
|
|
€
29K
|
€
29K
|
€
29K
|
€
45K
|
€
66K
|
€
82K
|
€
101K
|
€
123K
|
€
139K
|
|
|
-238,68%
|
-276,98%
|
-1 565,01%
|
-147,78%
|
-1 155,02%
|
-2 832,54%
|
-167 794,00%
|
-146 264,75%
|
-112 404,34%
|
-75 521,63%
|
-31 471,17%
|
-1 536,19%
|
-1 103,57%
|
-788,60%
|
-525,29%
|
-164,40%
|
-211,89%
|
-211,83%
|
|
|
-0,52
|
-0,57
|
-0,62
|
-0,89
|
-0,64
|
-0,75
|
-0,78
|
|
|
-0,04
|
-0,04
|
-0,05
|
-0,07
|
-0,12
|
-0,18
|
-0,27
|
-0,33
|
-0,36
|
|
|
|
|
|
36,65
|
12,55
|
3,48
|
|
|
10,40
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,39%
|
4,02%
|
6,75%
|
-4,53%
|
-8,60%
|
-29,69%
|
0,17%
|
0,56%
|
-9,52%
|
0,08%
|
2,97%
|
-2,67%
|
7,87%
|
15,67%
|
14,01%
|
6,40%
|
9,48%
|
93,85%
|
|
|
9,57%
|
7,88%
|
8,01%
|
-3,17%
|
-8,51%
|
-29,65%
|
0,17%
|
0,56%
|
-9,48%
|
0,26%
|
3,15%
|
-0,89%
|
9,94%
|
18,58%
|
19,65%
|
13,53%
|
17,54%
|
106,54%
|
|
|
-22,85
|
-21,84
|
-125,33
|
4,68
|
98,31
|
839,75
|
-289,66
|
-825,73
|
10 658,73
|
-196,95
|
-992,26
|
13,69
|
-109,68
|
-146,49
|
-103,22
|
-22,25
|
-37,16
|
-225,68
|
|
|
9,57
|
7,88
|
8,01
|
-3,17
|
-8,51
|
-29,65
|
0,17
|
0,56
|
-9,48
|
0,26
|
3,15
|
-0,89
|
9,94
|
18,58
|
19,65
|
13,53
|
17,54
|
106,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1,10
|
1,60
|
2,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
39K
|
€
25K
|
€
35K
|
€
54K
|