B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
190K
|
€
125K
|
€
114K
|
€
62K
|
€
59K
|
€
35K
|
€
51K
|
€
14K
|
|
|
€
101K
|
€
42K
|
€
49K
|
€
21K
|
€
20K
|
€
17K
|
€
19K
|
€
2K
|
|
|
€
307K
|
€
206K
|
€
164K
|
€
114K
|
€
93K
|
€
73K
|
€
56K
|
€
37K
|
|
|
€
204K
|
€
89K
|
€
121K
|
€
63K
|
€
70K
|
€
66K
|
€
87K
|
€
26K
|
|
|
€
69K
|
€
33K
|
€
87K
|
€
27K
|
€
9K
|
€
27K
|
€
10K
|
€
15K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
186K
|
€
74K
|
€
111K
|
€
60K
|
€
42K
|
€
34K
|
€
49K
|
€
13K
|
|
|
€
166K
|
€
65K
|
€
102K
|
€
39K
|
€
27K
|
€
23K
|
€
29K
|
€
2K
|
|
|
€
101K
|
€
42K
|
€
49K
|
€
21K
|
€
20K
|
€
17K
|
€
19K
|
€
2K
|
|
|
€
189K
|
€
-42K
|
€
23K
|
€
14K
|
€
52K
|
€
2K
|
€
25K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
103K
|
€
57K
|
€
29K
|
€
43K
|
€
25K
|
€
77K
|
€
28K
|
€
37K
|
|
|
€
121K
|
€
51K
|
€
58K
|
€
42K
|
€
36K
|
€
28K
|
€
40K
|
€
13K
|
|
|
€
56K
|
€
229K
|
€
213K
|
€
210K
|
€
203K
|
€
63K
|
€
44K
|
€
15K
|
|
|
1,53
|
5,18
|
3,14
|
5,03
|
7,86
|
2,35
|
2,34
|
1,46
|
|
|
1,53
|
1,90
|
1,33
|
1,58
|
1,77
|
1,96
|
2,34
|
1,24
|
|
|
1,53
|
5,18
|
3,14
|
5,03
|
7,86
|
2,35
|
2,34
|
1,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
553K
|
€
423K
|
€
392K
|
€
329K
|
€
306K
|
€
146K
|
€
123K
|
€
90K
|
|
|
€
246K
|
€
217K
|
€
229K
|
€
215K
|
€
213K
|
€
74K
|
€
67K
|
€
53K
|
|
|
€
106K
|
€
55K
|
€
100K
|
€
52K
|
€
30K
|
€
47K
|
€
32K
|
€
33K
|
|
|
€
140K
|
€
162K
|
€
129K
|
€
163K
|
€
184K
|
€
27K
|
€
35K
|
€
20K
|
|
|
55,50%
|
48,66%
|
41,68%
|
34,68%
|
30,30%
|
49,72%
|
45,50%
|
40,79%
|
|
|
0,46
|
0,79
|
0,79
|
1,43
|
1,98
|
0,37
|
0,62
|
0,55
|
|
|
1,32
|
2,95
|
2,07
|
3,58
|
5,06
|
2,15
|
1,36
|
4,09
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,54%
|
24,66%
|
35,75%
|
36,79%
|
38,39%
|
39,13%
|
71,69%
|
35,40%
|
|
|
32,96%
|
20,47%
|
30,25%
|
18,65%
|
21,58%
|
23,09%
|
34,47%
|
4,26%
|
|
|
18,29
|
9,96
|
12,61
|
6,47
|
6,54
|
11,48
|
15,69
|
1,74
|
|
|
32,96
|
20,47
|
30,25
|
18,65
|
21,58
|
23,09
|
34,47
|
4,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,64
|
24,05
|
64,83
|
5,68
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,64
|
24,05
|
64,83
|
5,68
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
375,52
|
|
|
|
|
0
|
0
|
0
|
0
|
1,77
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|