B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71K
|
€
64K
|
€
56K
|
€
59K
|
€
45K
|
€
23K
|
€
49K
|
€
13K
|
€
14K
|
€
18K
|
€
11K
|
€
17K
|
€
27K
|
€
28K
|
€
32K
|
€
7K
|
€
18K
|
|
|
€
15K
|
€
19K
|
€
15K
|
€
27K
|
€
18K
|
€
10K
|
€
24K
|
€
8K
|
€
6K
|
€
11K
|
€
6K
|
€
8K
|
€
5K
|
€
8K
|
€
15K
|
€
2K
|
€
2K
|
|
|
€
264K
|
€
249K
|
€
230K
|
€
216K
|
€
189K
|
€
171K
|
€
160K
|
€
136K
|
€
129K
|
€
122K
|
€
112K
|
€
106K
|
€
89K
|
€
84K
|
€
76K
|
€
50K
|
€
48K
|
|
|
6
|
1
|
1
|
|
|
1
|
0,50
|
0,30
|
0,50
|
0,50
|
0,20
|
0,20
|
0,50
|
0,50
|
0,50
|
0,30
|
0,30
|
|
|
€
29K
|
€
37K
|
€
31K
|
€
45K
|
€
30K
|
€
18K
|
€
44K
|
€
13K
|
€
11K
|
€
15K
|
€
11K
|
€
16K
|
€
19K
|
€
20K
|
€
31K
|
€
2K
|
€
8K
|
|
|
€
6K
|
€
11K
|
€
9K
|
€
14K
|
€
8K
|
€
5K
|
€
8K
|
|
€
436
|
|
|
|
|
€
7K
|
€
6K
|
€
690
|
|
|
|
€
54K
|
€
37K
|
€
34K
|
€
21K
|
€
22K
|
€
13K
|
€
13K
|
€
4K
|
€
7K
|
€
5K
|
€
2K
|
€
4K
|
€
12K
|
€
11K
|
€
5K
|
€
7K
|
€
7K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
26K
|
€
20K
|
€
38K
|
€
22K
|
€
10K
|
€
35K
|
€
8K
|
€
6K
|
€
12K
|
€
7K
|
€
12K
|
€
15K
|
€
16K
|
€
25K
|
€
-2K
|
€
7K
|
|
|
€
16K
|
€
25K
|
€
19K
|
€
36K
|
€
20K
|
€
9K
|
€
34K
|
€
6K
|
€
5K
|
€
10K
|
€
6K
|
€
11K
|
€
13K
|
€
13K
|
€
22K
|
€
-3K
|
€
7K
|
|
|
€
15K
|
€
19K
|
€
15K
|
€
27K
|
€
18K
|
€
10K
|
€
24K
|
€
8K
|
€
6K
|
€
11K
|
€
6K
|
€
8K
|
€
5K
|
€
8K
|
€
15K
|
€
2K
|
€
2K
|
|
|
€
3K
|
€
961
|
€
0
|
-
|
€
2K
|
|
€
0
|
€
3K
|
€
869
|
-
|
€
8K
|
-
|
-
|
€
413
|
€
349
|
€
629
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
131K
|
€
130K
|
€
117K
|
€
88K
|
€
60K
|
€
38K
|
€
35K
|
€
19K
|
€
21K
|
€
18K
|
€
4K
|
€
232
|
€
3K
|
€
3K
|
€
3K
|
€
357
|
€
2K
|
|
|
€
16K
|
€
19K
|
€
16K
|
€
28K
|
€
20K
|
€
11K
|
€
25K
|
€
9K
|
€
8K
|
€
12K
|
€
8K
|
€
8K
|
€
7K
|
€
11K
|
€
18K
|
€
3K
|
€
3K
|
|
|
€
114K
|
€
146K
|
€
127K
|
€
111K
|
€
83K
|
€
65K
|
€
54K
|
€
28K
|
€
22K
|
€
15K
|
€
3K
|
€
105K
|
€
88K
|
€
83K
|
€
75K
|
€
49K
|
€
47K
|
|
|
2,43
|
2,44
|
2,56
|
1,61
|
1,67
|
1,92
|
1,77
|
1,48
|
1,37
|
1,27
|
1,05
|
2,95
|
2,41
|
2
|
1,95
|
1,66
|
1,51
|
|
|
1,89
|
2
|
2,02
|
1,37
|
1,29
|
1,20
|
1,15
|
0,75
|
0,65
|
0,48
|
0,33
|
2,09
|
1,64
|
1,39
|
1,31
|
1,02
|
0,96
|
|
|
4,49
|
4,68
|
6,77
|
3,41
|
3,85
|
4,31
|
3,88
|
3,21
|
3,10
|
3,13
|
2,74
|
2,95
|
2,50
|
2
|
1,95
|
1,66
|
1,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
344K
|
€
350K
|
€
312K
|
€
397K
|
€
313K
|
€
241K
|
€
230K
|
€
195K
|
€
188K
|
€
177K
|
€
172K
|
€
160K
|
€
152K
|
€
171K
|
€
161K
|
€
124K
|
€
138K
|
|
|
€
80K
|
€
101K
|
€
82K
|
€
182K
|
€
124K
|
€
70K
|
€
70K
|
€
59K
|
€
59K
|
€
55K
|
€
60K
|
€
54K
|
€
64K
|
€
87K
|
€
85K
|
€
74K
|
€
91K
|
|
|
€
76K
|
€
74K
|
€
46K
|
€
116K
|
€
80K
|
€
55K
|
€
58K
|
€
59K
|
€
59K
|
€
55K
|
€
60K
|
€
54K
|
€
60K
|
€
83K
|
€
79K
|
€
74K
|
€
91K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
4K
|
€
6K
|
|
|
|
|
76,76%
|
71,12%
|
73,80%
|
54,28%
|
60,39%
|
70,80%
|
69,68%
|
69,85%
|
68,63%
|
69,05%
|
64,98%
|
66,12%
|
58,24%
|
49,18%
|
47,28%
|
40,04%
|
34,43%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,02
|
0,04
|
0,07
|
|
|
|
|
4,77
|
3,96
|
4,04
|
4,82
|
5,66
|
7,03
|
1,98
|
7,69
|
9,61
|
4,72
|
8,47
|
4,65
|
4,18
|
5,44
|
3,37
|
|
12,09
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,89%
|
7,79%
|
6,95%
|
13,13%
|
10,84%
|
6,46%
|
15,81%
|
6,53%
|
6,18%
|
9,59%
|
6,76%
|
7,63%
|
7,66%
|
12,56%
|
23,93%
|
6,00%
|
5,40%
|
|
|
5,62%
|
7,47%
|
6,38%
|
12,43%
|
9,65%
|
5,99%
|
14,96%
|
5,54%
|
5,02%
|
8,60%
|
5,61%
|
7,49%
|
5,19%
|
9,48%
|
20,08%
|
4,27%
|
4,06%
|
|
|
4,31
|
5,31
|
4,71
|
6,75
|
5,83
|
4,24
|
10,42
|
3,87
|
3,44
|
5,94
|
3,64
|
4,95
|
3,02
|
4,66
|
9,50
|
1,71
|
1,40
|
|
|
5,62
|
7,47
|
6,38
|
12,43
|
9,65
|
5,99
|
14,96
|
5,54
|
5,02
|
8,60
|
5,61
|
7,49
|
5,19
|
9,48
|
20,08
|
4,27
|
4,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
|
1
|
1
|
|
|
1
|
0,50
|
0,30
|
0,50
|
0,50
|
0,20
|
0,20
|
0,50
|
0,50
|
0,50
|
0,30
|
0,30
|
|
|
€
9K
|
€
37K
|
€
34K
|
|
|
€
13K
|
€
26K
|
€
14K
|
€
14K
|
€
10K
|
€
11K
|
€
18K
|
€
23K
|
€
22K
|
€
10K
|
€
22K
|
€
24K
|