B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
59K
|
€
93K
|
€
92K
|
€
87K
|
€
104K
|
€
59K
|
€
28K
|
€
34K
|
€
45K
|
€
49K
|
€
42K
|
€
35K
|
€
43K
|
€
55K
|
€
41K
|
€
-12K
|
€
19K
|
€
18K
|
€
3K
|
|
|
€
29K
|
€
20K
|
€
48K
|
€
46K
|
€
49K
|
€
59K
|
€
20K
|
€
-2K
|
€
1K
|
€
26K
|
€
20K
|
€
17K
|
€
11K
|
€
14K
|
€
19K
|
€
23K
|
€
-25K
|
€
3K
|
€
5K
|
€
-1K
|
|
|
€
288K
|
€
278K
|
€
258K
|
€
231K
|
€
185K
|
€
187K
|
€
127K
|
€
107K
|
€
109K
|
€
108K
|
€
82K
|
€
62K
|
€
46K
|
€
35K
|
€
20K
|
€
1K
|
€
-22K
|
€
3K
|
€
437
|
€
-4K
|
|
|
€
91K
|
€
69K
|
€
112K
|
€
110K
|
€
101K
|
€
120K
|
€
67K
|
€
32K
|
€
35K
|
€
47K
|
€
55K
|
€
45K
|
€
31K
|
€
36K
|
€
44K
|
€
46K
|
-
|
€
14K
|
€
14K
|
€
2K
|
|
|
€
26K
|
€
21K
|
€
31K
|
€
29K
|
€
9K
|
€
37K
|
€
19K
|
€
10K
|
€
8K
|
€
14K
|
€
13K
|
€
14K
|
€
4K
|
€
3K
|
€
4K
|
€
13K
|
€
2K
|
€
5K
|
€
5K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
|
€
21K
|
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,82%
|
|
44,82%
|
|
102,90%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
57K
|
€
92K
|
€
92K
|
€
86K
|
€
103K
|
€
58K
|
€
27K
|
€
33K
|
€
44K
|
€
48K
|
€
41K
|
€
34K
|
€
42K
|
€
54K
|
€
40K
|
€
-12K
|
€
18K
|
€
17K
|
€
2K
|
|
|
€
42K
|
€
31K
|
€
68K
|
€
65K
|
€
72K
|
€
84K
|
€
29K
|
€
-235
|
€
3K
|
€
15K
|
€
31K
|
€
23K
|
€
16K
|
€
23K
|
€
32K
|
€
27K
|
€
-24K
|
€
6K
|
€
9K
|
€
-316
|
|
|
€
29K
|
€
20K
|
€
48K
|
€
46K
|
€
49K
|
€
59K
|
€
20K
|
€
-2K
|
€
1K
|
€
26K
|
€
20K
|
€
17K
|
€
11K
|
€
14K
|
€
19K
|
€
23K
|
€
-25K
|
€
3K
|
€
5K
|
€
-1K
|
|
|
€
39K
|
€
123K
|
€
8K
|
€
11K
|
€
7K
|
€
69K
|
€
9K
|
€
5K
|
€
12K
|
€
112K
|
€
12K
|
€
4K
|
€
2K
|
€
14K
|
€
52K
|
€
5K
|
€
3K
|
€
31K
|
€
31K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
127K
|
€
113K
|
€
199K
|
€
164K
|
€
92K
|
€
77K
|
€
75K
|
€
63K
|
€
59K
|
€
57K
|
€
94K
|
€
80K
|
€
56K
|
€
33K
|
€
23K
|
€
9K
|
€
5K
|
€
55
|
€
4K
|
€
1K
|
|
|
€
67K
|
€
46K
|
€
72K
|
€
72K
|
€
63K
|
€
79K
|
€
49K
|
€
26K
|
€
32K
|
€
55K
|
€
37K
|
€
35K
|
€
29K
|
€
33K
|
€
41K
|
€
36K
|
€
-14K
|
€
14K
|
€
14K
|
€
914
|
|
|
€
149K
|
€
125K
|
€
202K
|
€
159K
|
€
100K
|
€
94K
|
€
85K
|
€
45K
|
€
24K
|
€
4K
|
€
62K
|
€
36K
|
€
5K
|
€
-22K
|
€
-41K
|
€
-28K
|
€
-54K
|
€
-34K
|
€
-14K
|
€
-11K
|
|
|
5,84
|
4,28
|
5,12
|
3,51
|
2,73
|
2
|
3,05
|
2,07
|
1,39
|
1,06
|
1,92
|
1,52
|
1,07
|
0,69
|
0,57
|
0,59
|
0,25
|
0,36
|
0,50
|
0,37
|
|
|
5,75
|
4,21
|
5,05
|
3,44
|
2,69
|
1,96
|
2,99
|
2,07
|
1,39
|
1,06
|
1,92
|
1,52
|
1,07
|
0,69
|
0,57
|
0,59
|
0,25
|
0,36
|
0,50
|
0,37
|
|
|
6,30
|
4,64
|
5,40
|
3,63
|
2,82
|
2,04
|
3,13
|
2,17
|
1,42
|
1,07
|
1,96
|
1,55
|
1,27
|
0,70
|
0,57
|
0,60
|
0,25
|
0,36
|
0,53
|
0,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
334K
|
€
316K
|
€
307K
|
€
295K
|
€
243K
|
€
281K
|
€
168K
|
€
149K
|
€
172K
|
€
184K
|
€
149K
|
€
132K
|
€
121K
|
€
106K
|
€
116K
|
€
72K
|
€
57K
|
€
68K
|
€
43K
|
€
13K
|
|
|
€
46K
|
€
38K
|
€
49K
|
€
64K
|
€
58K
|
€
94K
|
€
41K
|
€
42K
|
€
63K
|
€
76K
|
€
67K
|
€
70K
|
€
76K
|
€
71K
|
€
96K
|
€
71K
|
€
79K
|
€
64K
|
€
42K
|
€
18K
|
|
|
€
29K
|
€
35K
|
€
47K
|
€
61K
|
€
56K
|
€
92K
|
€
40K
|
€
40K
|
€
61K
|
€
75K
|
€
65K
|
€
68K
|
€
64K
|
€
70K
|
€
95K
|
€
67K
|
€
72K
|
€
53K
|
€
27K
|
€
17K
|
|
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
7K
|
€
11K
|
€
14K
|
|
|
|
86,35%
|
87,96%
|
84,01%
|
78,45%
|
76,18%
|
66,50%
|
75,48%
|
71,88%
|
63,42%
|
58,70%
|
55,25%
|
47,22%
|
37,54%
|
32,93%
|
17,57%
|
1,82%
|
-38,29%
|
4,79%
|
1,02%
|
-32,67%
|
|
|
0,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,99
|
-0,31
|
3,29
|
32,58
|
|
|
|
0,57
|
0,66
|
0,53
|
0,69
|
0,67
|
0,91
|
0,71
|
1,55
|
1,89
|
1,72
|
1,39
|
1,68
|
2,25
|
1,68
|
1,78
|
1,77
|
|
3,57
|
2,43
|
9,15
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,20%
|
16,57%
|
28,01%
|
31,30%
|
33,92%
|
42,37%
|
38,53%
|
24,04%
|
29,19%
|
51,07%
|
45,27%
|
55,55%
|
63,32%
|
95,20%
|
200,47%
|
2 743,06%
|
61,42%
|
443,02%
|
3 112,01%
|
-20,85%
|
|
|
10,17%
|
7,26%
|
18,60%
|
19,91%
|
26,35%
|
31,87%
|
15,63%
|
-1,44%
|
0,98%
|
23,72%
|
24,35%
|
26,69%
|
23,72%
|
41,20%
|
93,60%
|
1 779,55%
|
114,75%
|
86,52%
|
1 102,40%
|
30,73%
|
|
|
8,78
|
6,38
|
15,63
|
15,62
|
20,07
|
21,20
|
11,79
|
-1,04
|
0,62
|
13,93
|
13,45
|
12,60
|
8,90
|
13,57
|
16,44
|
32,36
|
-43,94
|
4,15
|
11,26
|
-10,04
|
|
|
10,17
|
7,26
|
18,60
|
19,91
|
26,35
|
31,87
|
15,63
|
-1,44
|
0,98
|
23,72
|
24,35
|
26,69
|
23,72
|
41,20
|
93,60
|
1 779,55
|
114,75
|
86,52
|
1 102,40
|
30,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
112,30
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
112,30
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|