BL
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
187K
|
€
164K
|
€
176K
|
€
167K
|
€
95K
|
€
75K
|
|
|
€
62K
|
€
49K
|
€
60K
|
€
71K
|
€
36K
|
€
26K
|
|
|
€
264K
|
€
278K
|
€
229K
|
€
200K
|
€
130K
|
€
94K
|
|
|
€
179K
|
€
168K
|
€
150K
|
€
134K
|
€
78K
|
€
60K
|
|
|
€
9K
|
€
5K
|
€
4K
|
€
5K
|
|
€
14
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
€
76K
|
|
€
31K
|
|
|
|
|
|
121,90%
|
|
52,84%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
180K
|
€
156K
|
€
170K
|
€
159K
|
€
91K
|
€
71K
|
|
|
€
92K
|
€
76K
|
€
91K
|
€
97K
|
€
49K
|
€
39K
|
|
|
€
62K
|
€
49K
|
€
60K
|
€
71K
|
€
36K
|
€
26K
|
|
|
€
8K
|
€
51K
|
€
11K
|
€
183K
|
€
127K
|
€
409K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
30K
|
€
70K
|
€
55K
|
€
16K
|
€
10K
|
|
|
€
150K
|
€
130K
|
€
139K
|
€
133K
|
€
77K
|
€
58K
|
|
|
€
68K
|
€
50K
|
€
20K
|
€
-7K
|
€
13K
|
€
-956
|
|
|
1,45
|
1,64
|
1,14
|
0,94
|
1,23
|
0,98
|
|
|
1,22
|
1,11
|
0,90
|
0,85
|
1,02
|
0,80
|
|
|
1,45
|
1,64
|
1,14
|
0,94
|
1,23
|
0,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
673K
|
€
664K
|
€
724K
|
€
741K
|
€
583K
|
€
480K
|
|
|
€
408K
|
€
387K
|
€
495K
|
€
540K
|
€
453K
|
€
385K
|
|
|
€
150K
|
€
79K
|
€
139K
|
€
114K
|
€
57K
|
€
54K
|
|
|
€
258K
|
€
307K
|
€
356K
|
€
426K
|
€
396K
|
€
331K
|
|
|
39,30%
|
41,83%
|
31,59%
|
27,07%
|
22,27%
|
19,64%
|
|
|
0,98
|
1,11
|
1,56
|
2,12
|
3,05
|
3,52
|
|
|
2,27
|
2,47
|
2,90
|
3,40
|
4,98
|
5,44
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,74%
|
46,73%
|
60,98%
|
66,23%
|
59,37%
|
61,20%
|
|
|
23,46%
|
17,76%
|
26,07%
|
35,27%
|
27,41%
|
27,18%
|
|
|
9,22
|
7,43
|
8,24
|
9,55
|
6,10
|
5,34
|
|
|
23,46
|
17,76
|
26,07
|
35,27
|
27,41
|
27,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|