B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
53K
|
€
42K
|
€
50K
|
€
43K
|
€
38K
|
€
48K
|
€
44K
|
€
42K
|
€
50K
|
€
51K
|
€
72K
|
€
66K
|
€
44K
|
€
41K
|
€
41K
|
€
43K
|
€
31K
|
€
32K
|
€
27K
|
|
|
€
8K
|
€
-719
|
€
-9K
|
€
1K
|
€
-6K
|
€
263K
|
€
5K
|
€
1K
|
€
-5K
|
€
1K
|
€
-2K
|
€
11K
|
€
2K
|
€
13K
|
€
10K
|
€
8K
|
€
10K
|
€
-5K
|
€
-3K
|
€
3K
|
|
|
€
304K
|
€
296K
|
€
297K
|
€
306K
|
€
305K
|
€
311K
|
€
810K
|
€
805K
|
€
804K
|
€
809K
|
€
808K
|
€
810K
|
€
798K
|
€
220K
|
€
207K
|
€
197K
|
€
189K
|
€
178K
|
€
183K
|
€
187K
|
|
|
€
47K
|
€
41K
|
€
34K
|
€
41K
|
€
36K
|
€
37K
|
€
69K
|
€
66K
|
€
64K
|
€
71K
|
€
72K
|
€
90K
|
€
87K
|
€
44K
|
€
41K
|
€
40K
|
€
41K
|
€
28K
|
€
30K
|
€
24K
|
|
|
€
2K
|
€
67
|
€
2K
|
€
838
|
€
27K
|
€
26K
|
€
684
|
|
|
€
3K
|
€
1K
|
€
13K
|
|
€
7K
|
€
5K
|
€
4K
|
€
1K
|
|
|
€
13
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
7,58%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
44K
|
€
33K
|
€
42K
|
€
35K
|
€
31K
|
€
41K
|
€
38K
|
€
35K
|
€
43K
|
€
44K
|
€
65K
|
€
62K
|
€
40K
|
€
37K
|
€
37K
|
€
40K
|
€
27K
|
€
28K
|
€
23K
|
|
|
€
28K
|
€
21K
|
€
10K
|
€
20K
|
€
12K
|
€
8K
|
€
27K
|
€
23K
|
€
20K
|
€
28K
|
€
28K
|
€
48K
|
€
22K
|
€
29K
|
€
26K
|
€
25K
|
€
27K
|
€
14K
|
€
14K
|
€
8K
|
|
|
€
8K
|
€
-719
|
€
-9K
|
€
1K
|
€
-6K
|
€
283K
|
€
5K
|
€
1K
|
€
-5K
|
€
1K
|
€
-2K
|
€
11K
|
€
2K
|
€
13K
|
€
10K
|
€
8K
|
€
10K
|
€
-5K
|
€
-3K
|
€
3K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
4K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
247K
|
€
0
|
€
0
|
-
|
€
0
|
€
0
|
€
0
|
€
74K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
150K
|
€
106K
|
€
71K
|
€
40K
|
€
67K
|
€
60K
|
€
42K
|
€
63K
|
€
52K
|
€
41K
|
€
31K
|
€
42K
|
€
18K
|
€
18K
|
€
17K
|
€
15K
|
€
14K
|
€
41K
|
€
38K
|
€
150K
|
|
|
€
30K
|
€
22K
|
€
13K
|
€
24K
|
€
17K
|
€
286K
|
€
19K
|
€
15K
|
€
9K
|
€
17K
|
€
15K
|
€
28K
|
€
42K
|
€
24K
|
€
22K
|
€
20K
|
€
23K
|
€
9K
|
€
11K
|
€
18K
|
|
|
€
-410K
|
€
-441K
|
€
-463K
|
€
-492K
|
€
-516K
|
€
-534K
|
€
-58K
|
€
-77K
|
€
-92K
|
€
-106K
|
€
-126K
|
€
-136K
|
€
-114K
|
€
-74K
|
€
-94K
|
€
-81K
|
€
-78K
|
€
-78K
|
€
-80K
|
€
-83K
|
|
|
0,30
|
0,22
|
0,15
|
0,10
|
0,12
|
0,10
|
0,44
|
0,45
|
0,37
|
0,29
|
0,21
|
0,25
|
0,29
|
0,20
|
0,16
|
0,16
|
0,16
|
0,34
|
0,32
|
0,64
|
|
|
0,30
|
0,22
|
0,15
|
0,10
|
0,12
|
0,10
|
0,44
|
0,45
|
0,37
|
0,29
|
0,21
|
0,25
|
0,29
|
0,20
|
0,16
|
0,16
|
0,16
|
0,34
|
0,32
|
0,64
|
|
|
0,33
|
0,24
|
0,16
|
0,10
|
0,12
|
0,11
|
0,55
|
0,54
|
0,44
|
0,35
|
0,25
|
0,29
|
0,32
|
0,21
|
0,17
|
0,17
|
0,18
|
0,39
|
0,36
|
0,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,28M
|
€
1,26M
|
€
1,24M
|
€
1,23M
|
€
1,27M
|
€
1,29M
|
€
1,29M
|
€
1,33M
|
€
1,32M
|
€
1,33M
|
€
1,33M
|
€
1,36M
|
€
1,38M
|
€
389K
|
€
399K
|
€
408K
|
€
420K
|
€
459K
|
€
469K
|
€
595K
|
|
|
€
980K
|
€
963K
|
€
943K
|
€
925K
|
€
965K
|
€
975K
|
€
482K
|
€
521K
|
€
521K
|
€
519K
|
€
526K
|
€
552K
|
€
582K
|
€
168K
|
€
192K
|
€
211K
|
€
231K
|
€
280K
|
€
285K
|
€
408K
|
|
|
€
525K
|
€
525K
|
€
527K
|
€
526K
|
€
562K
|
€
574K
|
€
81K
|
€
119K
|
€
120K
|
€
122K
|
€
132K
|
€
153K
|
€
143K
|
€
85K
|
€
105K
|
€
86K
|
€
80K
|
€
105K
|
€
105K
|
€
229K
|
|
|
€
397K
|
€
397K
|
€
397K
|
€
382K
|
€
381K
|
€
380K
|
€
380K
|
€
379K
|
€
375K
|
€
371K
|
€
367K
|
€
371K
|
€
422K
|
€
76K
|
€
80K
|
€
116K
|
€
139K
|
€
161K
|
€
168K
|
€
176K
|
|
|
23,65%
|
23,51%
|
23,92%
|
24,86%
|
24,01%
|
24,19%
|
62,69%
|
60,73%
|
60,68%
|
60,93%
|
60,56%
|
59,46%
|
57,82%
|
56,71%
|
51,93%
|
48,21%
|
45,00%
|
38,93%
|
39,12%
|
31,38%
|
|
|
1,31
|
1,34
|
1,34
|
1,25
|
1,25
|
1,22
|
0,47
|
0,47
|
0,47
|
0,46
|
0,45
|
0,46
|
0,53
|
0,35
|
0,39
|
0,59
|
0,73
|
0,90
|
0,92
|
0,94
|
|
|
19,14
|
21,94
|
28,72
|
21,85
|
27,47
|
31,62
|
11,86
|
13,88
|
15,04
|
12,03
|
12,05
|
8,47
|
9,46
|
4,21
|
5,14
|
5,67
|
5,83
|
10,34
|
10,09
|
17,53
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,04%
|
7,45%
|
4,48%
|
7,84%
|
5,45%
|
91,96%
|
2,32%
|
1,90%
|
1,15%
|
2,04%
|
1,80%
|
3,48%
|
5,25%
|
10,98%
|
10,58%
|
10,14%
|
12,20%
|
4,79%
|
5,94%
|
9,72%
|
|
|
2,55%
|
-0,24%
|
-3,19%
|
0,41%
|
-2,01%
|
84,62%
|
0,64%
|
0,13%
|
-0,68%
|
0,14%
|
-0,19%
|
1,41%
|
0,24%
|
6,03%
|
5,04%
|
4,00%
|
5,45%
|
-2,75%
|
-1,84%
|
1,60%
|
|
|
0,60
|
-0,06
|
-0,76
|
0,10
|
-0,48
|
20,47
|
0,40
|
0,08
|
-0,41
|
0,09
|
-0,11
|
0,84
|
0,14
|
3,42
|
2,61
|
1,93
|
2,45
|
-1,07
|
-0,72
|
0,50
|
|
|
2,55
|
-0,24
|
-3,19
|
0,41
|
-2,01
|
84,62
|
0,64
|
0,13
|
-0,68
|
0,14
|
-0,19
|
1,41
|
0,24
|
6,03
|
5,04
|
4,00
|
5,45
|
-2,75
|
-1,84
|
1,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|