BA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
74K
|
€
6K
|
€
7K
|
€
5K
|
€
4K
|
€
25K
|
€
26K
|
€
2K
|
€
48K
|
€
42K
|
€
19K
|
€
10K
|
€
-86K
|
€
-71K
|
€
4K
|
€
34K
|
€
72K
|
€
20K
|
€
63K
|
|
|
€
2K
|
€
11K
|
€
2K
|
€
362
|
€
-6K
|
€
810
|
€
7K
|
€
2K
|
€
-2K
|
€
24K
|
€
39K
|
€
17K
|
€
-437
|
€
-8K
|
€
-86K
|
€
282
|
€
27K
|
€
16K
|
€
-45K
|
€
4K
|
|
|
€
91K
|
€
89K
|
€
78K
|
€
75K
|
€
75K
|
€
81K
|
€
81K
|
€
74K
|
€
72K
|
€
74K
|
€
50K
|
€
11K
|
€
-6K
|
€
-8K
|
€
-60K
|
€
26K
|
€
26K
|
€
-771
|
€
-17K
|
€
15K
|
|
|
€
41K
|
€
58K
|
€
6K
|
€
7K
|
€
6K
|
€
6K
|
€
23K
|
€
22K
|
€
3K
|
€
41K
|
€
35K
|
€
15K
|
€
6K
|
-
|
-
|
€
2K
|
€
24K
|
€
22K
|
-
|
€
19K
|
|
|
€
5K
|
€
7K
|
€
3K
|
|
€
592
|
€
2K
|
€
1K
|
€
75
|
€
26K
|
€
5K
|
€
505
|
€
8K
|
€
1K
|
|
|
|
|
€
3K
|
€
1K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
111
|
€
3K
|
€
39K
|
€
39K
|
€
37K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
71K
|
€
5K
|
€
6K
|
€
4K
|
€
4K
|
€
25K
|
€
25K
|
€
1K
|
€
48K
|
€
41K
|
€
19K
|
€
9K
|
€
-86K
|
€
-73K
|
€
1K
|
€
29K
|
€
31K
|
€
-20K
|
€
23K
|
|
|
€
13K
|
€
40K
|
€
5K
|
€
6K
|
€
4K
|
€
957
|
€
22K
|
€
23K
|
€
-2K
|
€
44K
|
€
40K
|
€
17K
|
€
7K
|
€
-88K
|
€
-74K
|
€
520
|
€
28K
|
€
17K
|
€
-34K
|
€
9K
|
|
|
€
2K
|
€
11K
|
€
2K
|
€
362
|
€
-6K
|
€
810
|
€
7K
|
€
2K
|
€
-2K
|
€
24K
|
€
39K
|
€
17K
|
€
-437
|
€
-8K
|
€
-86K
|
€
282
|
€
27K
|
€
16K
|
€
-45K
|
€
4K
|
|
|
€
28K
|
€
27K
|
|
|
|
|
-
|
€
0
|
€
0
|
€
13K
|
€
0
|
-
|
€
0
|
€
5K
|
€
479
|
€
536
|
€
571
|
€
4K
|
€
2K
|
€
39K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
23K
|
€
2K
|
€
4K
|
€
6K
|
€
16K
|
€
3K
|
€
7K
|
€
27K
|
€
76K
|
€
115K
|
€
25K
|
€
13K
|
€
20K
|
€
15K
|
€
25K
|
€
954
|
€
289
|
€
52K
|
€
35K
|
|
|
€
35K
|
€
42K
|
€
2K
|
€
362
|
€
-6K
|
€
3K
|
€
9K
|
€
5K
|
€
813
|
€
27K
|
€
40K
|
€
19K
|
€
1K
|
€
-7K
|
€
-85K
|
€
1K
|
€
28K
|
€
31K
|
€
-31K
|
€
18K
|
|
|
€
-97K
|
€
-132K
|
€
653
|
€
-1K
|
€
75K
|
€
91K
|
€
78K
|
€
69K
|
€
64K
|
€
63K
|
€
49K
|
€
8K
|
€
-10K
|
€
-14K
|
€
-62K
|
€
23K
|
€
23K
|
€
-5K
|
€
-27K
|
€
-2K
|
|
|
0,18
|
0,15
|
1
|
0,99
|
1,38
|
1,47
|
1,48
|
1,37
|
1,13
|
1,24
|
1,27
|
1,06
|
0,94
|
0,92
|
0,78
|
1,09
|
1,11
|
0,98
|
0,83
|
0,99
|
|
|
0,18
|
0,15
|
1
|
0,99
|
1,38
|
1,47
|
1,48
|
1,37
|
0,86
|
0,73
|
1,27
|
1,06
|
0,11
|
0,15
|
0,26
|
0,38
|
0,26
|
0,44
|
0,83
|
0,99
|
|
|
0,18
|
0,15
|
1,10
|
0,99
|
1,52
|
1,96
|
1,48
|
1,38
|
1,13
|
1,40
|
2,97
|
1,69
|
1,39
|
1,36
|
0,97
|
1,51
|
1,39
|
1,24
|
1,13
|
1,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
209K
|
€
244K
|
€
342K
|
€
356K
|
€
275K
|
€
286K
|
€
245K
|
€
258K
|
€
570K
|
€
334K
|
€
230K
|
€
157K
|
€
161K
|
€
160K
|
€
229K
|
€
278K
|
€
238K
|
€
205K
|
€
153K
|
€
270K
|
|
|
€
118K
|
€
155K
|
€
265K
|
€
281K
|
€
200K
|
€
205K
|
€
164K
|
€
184K
|
€
498K
|
€
260K
|
€
180K
|
€
146K
|
€
167K
|
€
168K
|
€
288K
|
€
252K
|
€
212K
|
€
206K
|
€
171K
|
€
255K
|
|
|
€
118K
|
€
155K
|
€
242K
|
€
281K
|
€
181K
|
€
146K
|
€
164K
|
€
183K
|
€
498K
|
€
230K
|
€
77K
|
€
91K
|
€
112K
|
€
113K
|
€
233K
|
€
182K
|
€
168K
|
€
162K
|
€
122K
|
€
133K
|
|
|
|
|
|
|
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
9K
|
|
|
43,51%
|
36,39%
|
22,68%
|
21,18%
|
27,31%
|
28,49%
|
32,95%
|
28,70%
|
12,59%
|
22,13%
|
21,85%
|
6,91%
|
-3,97%
|
-4,93%
|
-26,03%
|
9,36%
|
10,83%
|
-0,38%
|
-11,22%
|
5,65%
|
|
|
|
|
|
|
|
0,12
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,26
|
0,61
|
|
|
2,60
|
2,17
|
50,74
|
44,35
|
51,18
|
56,35
|
6,65
|
7,25
|
449,76
|
5,46
|
4,40
|
7,79
|
18,54
|
|
|
173,08
|
7,33
|
6,63
|
|
11,31
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,70%
|
47,78%
|
2,77%
|
0,48%
|
-8,46%
|
4,27%
|
11,38%
|
6,78%
|
1,13%
|
36,91%
|
80,45%
|
172,17%
|
-18,17%
|
83,69%
|
142,41%
|
4,68%
|
108,43%
|
-3 970,17%
|
179,87%
|
116,14%
|
|
|
2,61%
|
12,44%
|
2,77%
|
0,48%
|
-8,46%
|
0,99%
|
8,07%
|
3,18%
|
-2,96%
|
31,95%
|
78,47%
|
158,91%
|
6,84%
|
106,15%
|
143,74%
|
1,08%
|
102,99%
|
-2 132,57%
|
260,82%
|
29,14%
|
|
|
1,14
|
4,53
|
0,63
|
0,10
|
-2,31
|
0,28
|
2,66
|
0,91
|
-0,37
|
7,07
|
17,15
|
10,99
|
-0,27
|
-5,24
|
-37,42
|
0,10
|
11,16
|
8,00
|
-29,26
|
1,65
|
|
|
2,61
|
12,44
|
2,77
|
0,48
|
-8,46
|
0,99
|
8,07
|
3,18
|
-2,96
|
31,95
|
78,47
|
158,91
|
6,84
|
106,15
|
143,74
|
1,08
|
102,99
|
-2 132,57
|
260,82
|
29,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
1
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
39K
|
€
39K
|
€
37K
|