B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
-8K
|
€
41K
|
€
323K
|
€
69K
|
€
47K
|
€
33K
|
€
27K
|
€
57K
|
€
30K
|
€
24K
|
€
27K
|
€
19K
|
€
29K
|
€
34K
|
€
39K
|
€
9K
|
€
15K
|
€
31K
|
|
|
€
13K
|
€
-11K
|
€
21K
|
€
222K
|
€
37K
|
€
21K
|
€
11K
|
€
5K
|
€
29K
|
€
12K
|
€
5K
|
€
5K
|
€
-2K
|
€
4K
|
€
15K
|
€
19K
|
€
-15K
|
€
-15K
|
€
-2K
|
|
|
€
382K
|
€
370K
|
€
381K
|
€
361K
|
€
164K
|
€
127K
|
€
105K
|
€
94K
|
€
90K
|
€
87K
|
€
75K
|
€
70K
|
€
65K
|
€
66K
|
€
82K
|
€
88K
|
€
69K
|
€
84K
|
€
98K
|
|
|
€
25K
|
€
18K
|
€
56K
|
€
359K
|
€
65K
|
€
40K
|
€
24K
|
€
20K
|
€
47K
|
€
23K
|
€
18K
|
€
19K
|
€
13K
|
€
21K
|
€
29K
|
€
33K
|
€
7K
|
€
14K
|
€
25K
|
|
|
|
-
|
€
32K
|
€
35K
|
€
26K
|
€
18K
|
|
€
6K
|
€
21K
|
€
9K
|
€
10K
|
€
6K
|
€
4K
|
€
21K
|
€
15K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
25K
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
20K
|
|
|
|
|
|
|
|
|
0,00%
|
11,26%
|
|
|
|
|
|
|
|
|
|
495,62%
|
137,20%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
-10K
|
€
39K
|
€
319K
|
€
65K
|
€
43K
|
€
29K
|
€
24K
|
€
54K
|
€
27K
|
€
22K
|
€
23K
|
€
16K
|
€
27K
|
€
32K
|
€
36K
|
€
7K
|
€
14K
|
€
27K
|
|
|
€
4K
|
€
-13K
|
€
35K
|
€
311K
|
€
54K
|
€
31K
|
€
17K
|
€
9K
|
€
47K
|
€
16K
|
€
8K
|
€
9K
|
€
2K
|
€
13K
|
€
24K
|
€
22K
|
€
-11K
|
€
-11K
|
€
3K
|
|
|
€
13K
|
€
-11K
|
€
21K
|
€
222K
|
€
37K
|
€
21K
|
€
11K
|
€
5K
|
€
29K
|
€
12K
|
€
5K
|
€
5K
|
€
-2K
|
€
4K
|
€
15K
|
€
19K
|
€
-15K
|
€
-15K
|
€
-2K
|
|
|
€
-115
|
€
0
|
€
279
|
€
0
|
€
3K
|
€
3K
|
€
5K
|
€
27K
|
€
0
|
€
11K
|
€
5K
|
€
6K
|
€
14K
|
€
24K
|
€
0
|
€
0
|
€
18K
|
€
19K
|
€
44K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
322K
|
€
322K
|
€
358K
|
€
376K
|
€
230K
|
€
158K
|
€
146K
|
€
148K
|
€
172K
|
€
122K
|
€
86K
|
€
101K
|
€
38K
|
€
129K
|
€
154K
|
€
91K
|
€
73K
|
€
81K
|
€
90K
|
|
|
€
15K
|
€
-8K
|
€
24K
|
€
230K
|
€
48K
|
€
33K
|
€
23K
|
€
20K
|
€
36K
|
€
24K
|
€
19K
|
€
19K
|
€
12K
|
€
18K
|
€
23K
|
€
33K
|
€
3K
|
€
10K
|
€
22K
|
|
|
€
351K
|
€
336K
|
€
345K
|
€
321K
|
€
114K
|
€
70K
|
€
42K
|
€
25K
|
€
33K
|
€
26K
|
€
7K
|
€
-7K
|
€
-5K
|
€
9K
|
€
38K
|
€
45K
|
€
26K
|
€
44K
|
€
53K
|
|
|
103,68
|
40,15
|
8,40
|
4,87
|
1,38
|
1,25
|
1,15
|
1,09
|
1,11
|
1,11
|
1,03
|
0,97
|
0,98
|
1,04
|
1,17
|
1,25
|
1,18
|
1,34
|
1,42
|
|
|
103,68
|
40,15
|
8,40
|
4,87
|
1,38
|
1,25
|
1,15
|
1,09
|
1,11
|
1,11
|
1,03
|
0,97
|
0,98
|
1,04
|
1,17
|
1,25
|
1,18
|
1,34
|
1,42
|
|
|
103,68
|
40,15
|
8,40
|
4,87
|
1,40
|
1,25
|
1,15
|
1,09
|
1,12
|
1,11
|
1,03
|
0,97
|
0,98
|
1,04
|
1,17
|
1,25
|
1,18
|
1,34
|
1,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
386K
|
€
378K
|
€
428K
|
€
443K
|
€
467K
|
€
411K
|
€
403K
|
€
395K
|
€
383K
|
€
336K
|
€
286K
|
€
312K
|
€
320K
|
€
343K
|
€
336K
|
€
309K
|
€
265K
|
€
275K
|
€
298K
|
|
|
€
3K
|
€
9K
|
€
47K
|
€
83K
|
€
303K
|
€
284K
|
€
297K
|
€
300K
|
€
294K
|
€
250K
|
€
211K
|
€
242K
|
€
256K
|
€
277K
|
€
254K
|
€
222K
|
€
197K
|
€
191K
|
€
200K
|
|
|
€
3K
|
€
9K
|
€
47K
|
€
83K
|
€
298K
|
€
279K
|
€
286K
|
€
286K
|
€
289K
|
€
243K
|
€
211K
|
€
242K
|
€
241K
|
€
249K
|
€
224K
|
€
182K
|
€
143K
|
€
131K
|
€
127K
|
|
|
|
|
|
-
|
€
788
|
€
5K
|
€
10K
|
€
15K
|
€
3K
|
€
6K
|
|
€
339
|
€
15K
|
€
28K
|
€
30K
|
€
40K
|
€
54K
|
€
60K
|
€
72K
|
|
|
99,11%
|
97,73%
|
89,12%
|
81,31%
|
35,05%
|
30,84%
|
26,18%
|
23,90%
|
23,39%
|
25,83%
|
26,06%
|
22,29%
|
20,16%
|
19,27%
|
24,43%
|
28,32%
|
25,90%
|
30,45%
|
32,98%
|
|
|
|
|
|
0
|
0
|
0,04
|
0,10
|
0,16
|
0,03
|
0,07
|
|
0
|
0,23
|
0,43
|
0,37
|
0,46
|
0,78
|
0,72
|
0,74
|
|
|
0,51
|
|
1,20
|
0,26
|
4,66
|
6,57
|
10,21
|
12,43
|
5,41
|
9,09
|
9,53
|
10,41
|
16,27
|
10,41
|
7,97
|
6,08
|
29,32
|
13,87
|
7,52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,89%
|
-2,26%
|
6,30%
|
63,75%
|
29,50%
|
26,16%
|
21,80%
|
21,06%
|
40,14%
|
27,13%
|
25,80%
|
27,46%
|
18,92%
|
26,51%
|
27,54%
|
37,82%
|
4,10%
|
11,79%
|
22,80%
|
|
|
3,29%
|
-3,07%
|
5,43%
|
61,57%
|
22,54%
|
16,75%
|
10,50%
|
5,01%
|
32,10%
|
14,23%
|
6,71%
|
7,09%
|
-2,38%
|
6,10%
|
17,75%
|
21,55%
|
-22,01%
|
-17,33%
|
-1,59%
|
|
|
3,26
|
-3,00
|
4,84
|
50,06
|
7,90
|
5,17
|
2,75
|
1,20
|
7,51
|
3,67
|
1,75
|
1,58
|
-0,48
|
1,18
|
4,34
|
6,10
|
-5,70
|
-5,27
|
-0,52
|
|
|
3,29
|
-3,07
|
5,43
|
61,57
|
22,54
|
16,75
|
10,50
|
5,01
|
32,10
|
14,23
|
6,71
|
7,09
|
-2,38
|
6,10
|
17,75
|
21,55
|
-22,01
|
-17,33
|
-1,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|