BR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
110K
|
€
93K
|
€
70K
|
€
120K
|
€
91K
|
€
93K
|
€
155K
|
€
180K
|
€
136K
|
€
161K
|
€
104K
|
€
169K
|
€
69K
|
€
40K
|
€
142K
|
€
108K
|
€
119K
|
€
56K
|
€
87K
|
€
84K
|
|
|
€
29K
|
€
7K
|
€
-11K
|
€
6K
|
€
-10K
|
€
-22K
|
€
6K
|
€
17K
|
€
-9K
|
€
9K
|
€
19K
|
€
34K
|
€
-24K
|
€
-60K
|
€
14K
|
€
-8K
|
€
30K
|
€
-14K
|
€
6K
|
€
13K
|
|
|
€
62K
|
€
34K
|
€
26K
|
€
37K
|
€
31K
|
€
42K
|
€
64K
|
€
58K
|
€
41K
|
€
51K
|
€
41K
|
€
22K
|
€
-12K
|
€
12K
|
€
73K
|
€
59K
|
€
67K
|
€
37K
|
€
51K
|
€
45K
|
|
|
1
|
1
|
1
|
|
1
|
1,70
|
2
|
2,30
|
2,60
|
3
|
2,20
|
2,70
|
1,50
|
1,90
|
2,10
|
2
|
1,60
|
0,80
|
1
|
1,20
|
|
|
€
51K
|
€
25K
|
€
8K
|
€
57K
|
€
31K
|
€
19K
|
€
44K
|
€
59K
|
€
16K
|
€
27K
|
€
30K
|
€
47K
|
-
|
€
438
|
€
47K
|
€
21K
|
€
69K
|
€
18K
|
€
42K
|
€
41K
|
|
|
€
5K
|
€
4K
|
€
4K
|
€
5K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
9K
|
€
3K
|
€
4K
|
€
4K
|
€
8K
|
€
19K
|
€
4K
|
€
13K
|
€
2K
|
€
12K
|
€
12K
|
|
|
€
55K
|
€
61K
|
€
58K
|
€
56K
|
€
53K
|
€
71K
|
€
104K
|
€
114K
|
€
115K
|
€
131K
|
€
69K
|
€
113K
|
€
64K
|
€
68K
|
€
92K
|
€
85K
|
€
54K
|
€
35K
|
€
35K
|
€
38K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
800
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,65%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
30K
|
€
10K
|
€
62K
|
€
36K
|
€
21K
|
€
50K
|
€
62K
|
€
20K
|
€
25K
|
€
33K
|
€
54K
|
€
-1K
|
€
-31K
|
€
49K
|
€
22K
|
€
64K
|
€
20K
|
€
47K
|
€
44K
|
|
|
€
34K
|
€
12K
|
€
-7K
|
€
10K
|
€
-7K
|
€
-18K
|
€
9K
|
€
21K
|
€
-7K
|
€
18K
|
€
22K
|
€
36K
|
€
-22K
|
€
-56K
|
€
22K
|
€
-6K
|
€
39K
|
€
-10K
|
€
13K
|
€
21K
|
|
|
€
29K
|
€
7K
|
€
-11K
|
€
6K
|
€
-10K
|
€
-22K
|
€
6K
|
€
17K
|
€
-9K
|
€
9K
|
€
19K
|
€
34K
|
€
-24K
|
€
-60K
|
€
14K
|
€
-8K
|
€
30K
|
€
-14K
|
€
6K
|
€
13K
|
|
|
€
10K
|
€
1K
|
€
61K
|
€
5K
|
€
23K
|
€
4K
|
€
2K
|
€
6K
|
€
188K
|
€
4K
|
€
3K
|
€
1K
|
€
459
|
€
800
|
€
47K
|
€
56K
|
€
10K
|
€
5K
|
€
34K
|
€
62K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
32K
|
€
68K
|
€
86K
|
€
59K
|
€
85K
|
€
84K
|
€
43K
|
€
15K
|
€
33K
|
€
67K
|
€
48K
|
€
18K
|
|
€
78K
|
€
33K
|
€
73K
|
€
43K
|
€
55K
|
€
37K
|
|
|
€
47K
|
€
26K
|
€
6K
|
€
58K
|
€
33K
|
€
18K
|
€
47K
|
€
58K
|
€
17K
|
€
16K
|
€
30K
|
€
51K
|
€
-3K
|
€
-36K
|
€
41K
|
€
19K
|
€
55K
|
€
16K
|
€
40K
|
€
36K
|
|
|
€
31K
|
€
11K
|
€
19K
|
€
79K
|
€
84K
|
€
83K
|
€
92K
|
€
68K
|
€
38K
|
€
47K
|
€
38K
|
€
25K
|
€
-11K
|
€
6K
|
€
61K
|
€
58K
|
€
74K
|
€
43K
|
€
53K
|
€
42K
|
|
|
1,37
|
1,19
|
1,28
|
2,29
|
2,02
|
1,80
|
2,38
|
1,81
|
1,44
|
1,67
|
1,46
|
1,46
|
0,82
|
1,12
|
1,63
|
1,81
|
2,35
|
2,24
|
1,94
|
1,71
|
|
|
1,37
|
1,19
|
1,28
|
2,29
|
2,02
|
1,80
|
2,38
|
1,81
|
1,44
|
1,67
|
1,46
|
1,46
|
0,82
|
1,12
|
1,63
|
1,81
|
2,35
|
2,24
|
1,94
|
1,71
|
|
|
1,38
|
1,19
|
1,28
|
2,30
|
2,03
|
1,80
|
2,39
|
1,81
|
1,44
|
1,67
|
1,46
|
1,48
|
0,83
|
1,14
|
1,63
|
1,81
|
2,35
|
2,28
|
1,94
|
1,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
151K
|
€
115K
|
€
150K
|
€
161K
|
€
202K
|
€
244K
|
€
249K
|
€
284K
|
€
291K
|
€
120K
|
€
129K
|
€
92K
|
€
83K
|
€
105K
|
€
234K
|
€
183K
|
€
155K
|
€
118K
|
€
174K
|
€
167K
|
|
|
€
89K
|
€
82K
|
€
124K
|
€
123K
|
€
170K
|
€
202K
|
€
186K
|
€
226K
|
€
250K
|
€
69K
|
€
87K
|
€
70K
|
€
94K
|
€
92K
|
€
161K
|
€
124K
|
€
88K
|
€
81K
|
€
123K
|
€
122K
|
|
|
€
81K
|
€
57K
|
€
67K
|
€
61K
|
€
82K
|
€
105K
|
€
66K
|
€
85K
|
€
86K
|
€
69K
|
€
83K
|
€
53K
|
€
64K
|
€
47K
|
€
98K
|
€
71K
|
€
55K
|
€
34K
|
€
56K
|
€
60K
|
|
|
€
7K
|
€
24K
|
€
57K
|
€
62K
|
€
88K
|
€
97K
|
€
119K
|
€
141K
|
€
163K
|
|
€
4K
|
€
16K
|
€
30K
|
€
44K
|
€
63K
|
€
53K
|
€
33K
|
€
46K
|
€
67K
|
€
62K
|
|
|
41,27%
|
29,30%
|
17,51%
|
23,30%
|
15,52%
|
17,14%
|
25,52%
|
20,37%
|
14,13%
|
42,15%
|
32,18%
|
24,03%
|
-13,90%
|
11,85%
|
31,06%
|
32,02%
|
43,10%
|
31,70%
|
29,34%
|
26,91%
|
|
|
0,12
|
0,71
|
2,15
|
1,66
|
2,81
|
2,33
|
1,87
|
2,44
|
3,97
|
|
0,09
|
0,75
|
-2,65
|
3,57
|
0,87
|
0,91
|
0,50
|
1,23
|
1,31
|
1,38
|
|
|
1,70
|
2,72
|
12,36
|
1,99
|
4,68
|
9,49
|
3,72
|
3,64
|
12,58
|
2,80
|
2,67
|
1,30
|
|
|
3,32
|
5,71
|
1,38
|
4,12
|
2,59
|
2,78
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75,69%
|
75,85%
|
23,72%
|
155,06%
|
105,01%
|
42,11%
|
73,14%
|
100,41%
|
42,55%
|
31,29%
|
71,97%
|
231,71%
|
24,31%
|
-286,63%
|
56,53%
|
32,76%
|
81,94%
|
42,60%
|
79,38%
|
79,59%
|
|
|
45,73%
|
22,17%
|
-42,41%
|
16,45%
|
-33,43%
|
-52,18%
|
9,21%
|
28,89%
|
-23,13%
|
18,22%
|
46,49%
|
151,99%
|
208,11%
|
-483,66%
|
19,30%
|
-13,96%
|
45,14%
|
-36,19%
|
11,74%
|
29,07%
|
|
|
18,87
|
6,50
|
-7,42
|
3,83
|
-5,19
|
-8,95
|
2,35
|
5,88
|
-3,27
|
7,68
|
14,96
|
36,53
|
-28,92
|
-57,33
|
6,00
|
-4,47
|
19,46
|
-11,47
|
3,45
|
7,82
|
|
|
45,73
|
22,17
|
-42,41
|
16,45
|
-33,43
|
-52,18
|
9,21
|
28,89
|
-23,13
|
18,22
|
46,49
|
151,99
|
208,11
|
-483,66
|
19,30
|
-13,96
|
45,14
|
-36,19
|
11,74
|
29,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
|
1
|
1,70
|
2
|
2,30
|
2,60
|
3
|
2,20
|
2,70
|
1,50
|
1,90
|
2,10
|
2
|
1,60
|
0,80
|
1
|
1,20
|
|
|
€
55K
|
€
61K
|
€
58K
|
|
€
53K
|
€
42K
|
€
52K
|
€
50K
|
€
44K
|
€
44K
|
€
31K
|
€
42K
|
€
43K
|
€
36K
|
€
44K
|
€
42K
|
€
34K
|
€
44K
|
€
35K
|
€
32K
|