B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
205K
|
€
199K
|
€
198K
|
€
176K
|
€
158K
|
€
158K
|
€
160K
|
€
156K
|
€
154K
|
€
151K
|
€
141K
|
€
137K
|
€
136K
|
€
133K
|
€
128K
|
€
124K
|
|
€
120K
|
€
117K
|
€
115K
|
|
|
3,20%
|
0,33%
|
12,27%
|
11,77%
|
0,00%
|
-1,44%
|
2,28%
|
1,82%
|
1,70%
|
7,01%
|
2,91%
|
0,63%
|
2,78%
|
3,57%
|
3,01%
|
|
|
2,26%
|
1,86%
|
|
|
|
€
76K
|
€
49K
|
€
70K
|
€
10K
|
€
-22K
|
€
-12K
|
€
22K
|
€
69K
|
€
79K
|
€
71K
|
€
79K
|
€
106K
|
€
195K
|
€
87K
|
€
98K
|
€
69K
|
€
69K
|
€
50K
|
€
47K
|
€
67K
|
|
|
€
2,63M
|
€
726K
|
€
677K
|
€
663K
|
€
1,23M
|
€
1,25M
|
€
1,26M
|
€
1,24M
|
€
1,18M
|
€
1,13M
|
€
1,06M
|
€
983K
|
€
877K
|
€
746K
|
€
660K
|
€
562K
|
€
492K
|
€
423K
|
€
373K
|
€
326K
|
|
|
€
258K
|
€
126K
|
€
108K
|
€
52K
|
€
57K
|
€
58K
|
€
106K
|
€
195K
|
€
217K
|
€
191K
|
€
196K
|
€
201K
|
€
212K
|
€
185K
|
€
187K
|
€
171K
|
€
120K
|
€
141K
|
€
132K
|
€
140K
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
|
€
11K
|
€
5K
|
€
5K
|
|
€
2K
|
€
1K
|
€
1K
|
|
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
57K
|
|
|
|
-
|
€
11K
|
€
29K
|
|
|
|
€
639K
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
80,72%
|
|
|
|
0,00%
|
15,68%
|
36,35%
|
|
|
|
328,25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
54K
|
€
55K
|
€
8K
|
€
-26K
|
€
-12K
|
€
18K
|
€
85K
|
€
107K
|
€
107K
|
€
117K
|
€
125K
|
€
122K
|
€
123K
|
€
122K
|
€
121K
|
€
121K
|
€
116K
|
€
115K
|
€
114K
|
|
|
30,75%
|
27,29%
|
27,68%
|
4,67%
|
-16,73%
|
-7,40%
|
11,42%
|
54,17%
|
69,59%
|
70,74%
|
83,08%
|
91,21%
|
89,65%
|
92,79%
|
95,04%
|
97,01%
|
|
97,23%
|
98,38%
|
99,55%
|
|
|
€
63K
|
€
54K
|
€
55K
|
€
8K
|
€
-26K
|
€
-12K
|
€
18K
|
€
85K
|
€
107K
|
€
107K
|
€
117K
|
€
125K
|
€
122K
|
€
123K
|
€
122K
|
€
121K
|
€
121K
|
€
116K
|
€
115K
|
€
114K
|
|
|
€
76K
|
€
146K
|
€
64K
|
€
5K
|
€
-22K
|
€
-12K
|
€
73K
|
€
34K
|
€
39K
|
€
123K
|
€
39K
|
€
95K
|
€
99K
|
€
43K
|
€
98K
|
€
69K
|
€
69K
|
€
50K
|
€
47K
|
€
67K
|
|
|
36,96%
|
24,85%
|
35,60%
|
5,39%
|
-14,15%
|
-7,51%
|
13,97%
|
43,93%
|
51,33%
|
46,93%
|
55,80%
|
76,97%
|
142,79%
|
65,30%
|
76,64%
|
55,63%
|
|
42,13%
|
39,89%
|
58,21%
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
20K
|
€
28K
|
€
7K
|
€
202K
|
€
209K
|
€
227K
|
€
173K
|
€
129K
|
€
63K
|
€
27K
|
€
14K
|
€
26K
|
€
44K
|
€
11K
|
€
9K
|
€
41K
|
€
20K
|
€
8K
|
€
9K
|
|
|
€
76K
|
€
49K
|
€
70K
|
€
10K
|
€
-22K
|
€
-12K
|
€
22K
|
€
69K
|
€
79K
|
€
71K
|
€
79K
|
€
106K
|
€
195K
|
€
87K
|
€
98K
|
€
69K
|
€
69K
|
€
50K
|
€
47K
|
€
67K
|
|
|
€
75K
|
€
59K
|
€
-210
|
€
36K
|
€
212K
|
€
234K
|
€
145K
|
€
122K
|
€
64K
|
€
14K
|
€
-81K
|
€
-62K
|
€
-91K
|
€
-97K
|
€
-108K
|
€
-104K
|
€
-72K
|
€
-34K
|
€
-61K
|
€
-70K
|
|
|
19,60
|
148,69
|
1
|
12,40
|
10 025,25
|
68,19
|
2,26
|
2,86
|
1,74
|
1,25
|
0,39
|
0,54
|
0,57
|
0,41
|
0,16
|
0,12
|
0,42
|
0,49
|
0,24
|
0,12
|
|
|
19,60
|
148,69
|
1
|
12,40
|
10 025,25
|
68,19
|
2,26
|
2,86
|
1,74
|
1,25
|
0,39
|
0,54
|
0,57
|
0,41
|
0,16
|
0,12
|
0,42
|
0,49
|
0,24
|
0,12
|
|
|
19,60
|
|
1,11
|
35,87
|
10 025,25
|
68,19
|
3,94
|
2,97
|
1,77
|
1,35
|
0,39
|
0,56
|
0,57
|
0,44
|
0,18
|
0,14
|
0,50
|
0,49
|
0,24
|
0,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,64M
|
€
786K
|
€
791K
|
€
766K
|
€
1,23M
|
€
1,25M
|
€
1,43M
|
€
1,35M
|
€
1,32M
|
€
1,24M
|
€
1,22M
|
€
1,24M
|
€
1,29M
|
€
1,23M
|
€
1,19M
|
€
1,18M
|
€
1,22M
|
€
1,20M
|
€
1,18M
|
€
1,18M
|
|
|
€
4K
|
€
60K
|
€
114K
|
€
103K
|
€
21
|
€
3K
|
€
162K
|
€
113K
|
€
134K
|
€
104K
|
€
155K
|
€
255K
|
€
408K
|
€
487K
|
€
526K
|
€
619K
|
€
725K
|
€
775K
|
€
812K
|
€
850K
|
|
|
€
4K
|
-
|
€
58K
|
€
1K
|
€
21
|
€
3K
|
€
66K
|
€
63K
|
€
85K
|
€
53K
|
€
129K
|
€
128K
|
€
209K
|
€
152K
|
€
110K
|
€
103K
|
€
103K
|
€
66K
|
€
79K
|
€
79K
|
|
|
-
|
€
60K
|
€
50K
|
€
100K
|
|
-
|
€
48K
|
€
48K
|
€
48K
|
€
48K
|
€
24K
|
€
121K
|
€
198K
|
€
323K
|
€
398K
|
€
500K
|
€
602K
|
€
709K
|
€
733K
|
€
770K
|
|
|
99,85%
|
92,32%
|
85,53%
|
86,54%
|
100,00%
|
99,72%
|
88,63%
|
91,64%
|
89,82%
|
91,57%
|
87,24%
|
79,38%
|
68,26%
|
60,51%
|
55,62%
|
47,58%
|
40,44%
|
35,31%
|
31,47%
|
27,74%
|
|
|
0
|
0,08
|
0,07
|
0,15
|
|
0
|
0,04
|
0,04
|
0,04
|
0,04
|
0,02
|
0,12
|
0,23
|
0,43
|
0,60
|
0,89
|
1,22
|
1,68
|
1,96
|
2,36
|
|
|
0,06
|
1,11
|
2,09
|
12,53
|
|
|
8,87
|
1,33
|
1,25
|
0,98
|
1,32
|
2,04
|
3,34
|
3,96
|
4,32
|
5,13
|
6,01
|
6,67
|
7,06
|
7,43
|
|
|
36,79
|
21,33
|
12,54
|
3,96
|
|
|
11,90
|
56,52
|
71,31
|
9,77
|
5,51
|
5,98
|
15,86
|
9,99
|
6,46
|
7,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,88%
|
6,80%
|
10,41%
|
1,43%
|
-1,82%
|
-0,95%
|
1,77%
|
5,54%
|
6,67%
|
6,26%
|
7,42%
|
10,75%
|
22,20%
|
11,61%
|
14,88%
|
12,32%
|
14,02%
|
11,90%
|
12,51%
|
20,49%
|
|
|
2,88%
|
6,80%
|
10,41%
|
1,43%
|
-1,82%
|
-0,95%
|
1,77%
|
5,54%
|
6,67%
|
6,26%
|
7,42%
|
10,75%
|
22,20%
|
11,61%
|
14,88%
|
12,32%
|
14,02%
|
11,90%
|
12,51%
|
20,49%
|
|
|
2,87
|
6,27
|
8,91
|
1,24
|
-1,82
|
-0,94
|
1,57
|
5,08
|
5,99
|
5,74
|
6,48
|
8,53
|
15,15
|
7,03
|
8,28
|
5,86
|
5,67
|
4,20
|
3,94
|
5,68
|
|
|
2,88
|
6,80
|
10,41
|
1,43
|
-1,82
|
-0,95
|
1,77
|
5,54
|
6,67
|
6,26
|
7,42
|
10,75
|
22,20
|
11,61
|
14,88
|
12,32
|
14,02
|
11,90
|
12,51
|
20,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,43
|
30,42
|
30,42
|
56,28
|
2,45
|
2,45
|
2,45
|
2,45
|
2,45
|
2,45
|
2,58
|
|
|
|
|
|
|
33,41
|
30,42
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,43
|
30,42
|
30,42
|
56,28
|
2,45
|
2,45
|
2,45
|
2,45
|
2,45
|
2,45
|
2,58
|
|
|
|
|
|
|
33,41
|
30,42
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|