B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
2K
|
€
22K
|
€
24K
|
€
7K
|
€
21K
|
€
10K
|
€
357
|
€
27K
|
€
68K
|
€
158K
|
€
46K
|
€
84K
|
€
138K
|
€
101K
|
€
119K
|
€
198K
|
€
79K
|
€
183K
|
|
|
€
1K
|
€
788
|
€
147
|
€
3K
|
€
-5K
|
€
5K
|
€
3K
|
€
-10K
|
€
15K
|
€
43K
|
€
71K
|
€
-61K
|
€
-37K
|
€
8K
|
€
-19K
|
€
-80K
|
€
-250
|
€
532
|
€
3K
|
|
|
€
-46K
|
€
-47K
|
€
-48K
|
€
-48K
|
€
-50K
|
€
-45K
|
€
-50K
|
€
-53K
|
€
-43K
|
€
-57K
|
€
-100K
|
€
-171K
|
€
-110K
|
€
-73K
|
€
-81K
|
€
-62K
|
€
18K
|
€
18K
|
€
18K
|
|
|
€
2K
|
-
|
€
17K
|
€
15K
|
€
5K
|
€
13K
|
€
8K
|
-
|
€
21K
|
€
40K
|
€
128K
|
€
31K
|
€
61K
|
€
94K
|
€
61K
|
€
57K
|
€
136K
|
€
53K
|
€
109K
|
|
|
€
229
|
|
|
|
|
€
4K
|
€
1K
|
€
247
|
€
529
|
€
1K
|
€
4K
|
€
376
|
€
62
|
€
5K
|
€
15K
|
€
8K
|
€
2K
|
€
2K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
-8
|
€
20K
|
€
21K
|
€
7K
|
€
19K
|
€
9K
|
€
-235
|
€
26K
|
€
57K
|
€
156K
|
€
39K
|
€
77K
|
€
133K
|
€
77K
|
€
72K
|
€
191K
|
€
75K
|
€
136K
|
|
|
€
3K
|
€
-460
|
€
6K
|
€
11K
|
€
864
|
€
13K
|
€
9K
|
€
-4K
|
€
22K
|
€
52K
|
€
114K
|
€
-20K
|
€
3K
|
€
60K
|
€
566
|
€
-5K
|
€
86K
|
€
19K
|
€
75K
|
|
|
€
1K
|
€
788
|
€
147
|
€
3K
|
€
-5K
|
€
5K
|
€
3K
|
€
-10K
|
€
15K
|
€
43K
|
€
71K
|
€
-61K
|
€
-37K
|
€
8K
|
€
-19K
|
€
-80K
|
€
-250
|
€
532
|
€
3K
|
|
|
€
2K
|
€
0
|
€
0
|
€
53K
|
€
2K
|
€
27K
|
€
-7K
|
€
0
|
€
0
|
€
17K
|
€
-690K
|
€
0
|
€
2K
|
€
-7K
|
€
159K
|
€
153K
|
€
582K
|
€
701
|
€
245K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
168K
|
€
233K
|
€
260K
|
€
44K
|
€
89K
|
€
19K
|
€
19K
|
€
6K
|
€
21K
|
€
6K
|
€
45K
|
€
29K
|
€
39K
|
€
4K
|
€
4K
|
€
13K
|
€
34K
|
€
6K
|
€
3K
|
|
|
€
1K
|
€
1K
|
€
15K
|
€
13K
|
€
420
|
€
10K
|
€
4K
|
€
-6K
|
€
19K
|
€
47K
|
€
113K
|
€
-2K
|
€
37K
|
€
81K
|
€
58K
|
€
-3K
|
€
105K
|
€
56K
|
€
65K
|
|
|
€
140K
|
€
166K
|
€
180K
|
€
-41K
|
€
562
|
€
4K
|
€
22K
|
€
13K
|
€
20K
|
€
2K
|
€
61K
|
€
-38K
|
€
1K
|
€
-85K
|
€
-121K
|
€
-45K
|
€
-41K
|
€
-49K
|
€
17K
|
|
|
5,48
|
3,29
|
2,97
|
0,58
|
1,01
|
1,19
|
6,35
|
1,92
|
13,01
|
1,15
|
14,62
|
0,48
|
1,03
|
0,19
|
0,09
|
0,77
|
0,51
|
0,43
|
1,18
|
|
|
5,48
|
3,29
|
2,97
|
0,58
|
1,01
|
1,19
|
6,35
|
1,92
|
13,01
|
1,15
|
14,62
|
0,48
|
1,03
|
0,19
|
0,09
|
0,77
|
0,51
|
0,43
|
1,18
|
|
|
15,96
|
18,83
|
48,13
|
15,29
|
5,18
|
1,19
|
6,35
|
1,92
|
13,76
|
1,15
|
14,62
|
0,75
|
1,03
|
0,19
|
0,09
|
0,77
|
0,51
|
0,43
|
1,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
221K
|
€
286K
|
€
319K
|
€
120K
|
€
116K
|
€
46K
|
€
28K
|
€
36K
|
€
35K
|
€
32K
|
€
70K
|
€
773K
|
€
843K
|
€
889K
|
€
962K
|
€
1,02M
|
€
834K
|
€
350K
|
€
479K
|
|
|
€
200K
|
€
265K
|
€
298K
|
€
98K
|
€
95K
|
€
19K
|
€
4K
|
€
14K
|
€
2K
|
€
12K
|
€
5K
|
€
681K
|
€
689K
|
€
785K
|
€
864K
|
€
982K
|
€
716K
|
€
332K
|
€
391K
|
|
|
€
11K
|
€
13K
|
€
6K
|
€
4K
|
€
18K
|
€
19K
|
€
4K
|
€
14K
|
€
2K
|
€
12K
|
€
5K
|
€
45K
|
€
44K
|
€
105K
|
€
134K
|
€
198K
|
€
83K
|
€
85K
|
€
93K
|
|
|
€
169K
|
€
193K
|
€
207K
|
|
|
|
|
|
|
|
|
€
609K
|
€
645K
|
€
680K
|
€
730K
|
€
785K
|
€
633K
|
€
246K
|
€
297K
|
|
|
-20,61%
|
-16,35%
|
-14,90%
|
-39,80%
|
-43,44%
|
-97,01%
|
-177,49%
|
-147,34%
|
-123,02%
|
-180,24%
|
-142,33%
|
-22,17%
|
-13,07%
|
-8,23%
|
-8,42%
|
-6,10%
|
2,14%
|
5,17%
|
3,66%
|
|
|
-3,71
|
-4,12
|
-4,35
|
|
|
|
|
|
|
|
|
-3,56
|
-5,85
|
-9,30
|
-9,01
|
-12,63
|
35,52
|
13,62
|
16,91
|
|
|
69,78
|
|
14,57
|
4,65
|
14,31
|
1,01
|
0,44
|
|
0,06
|
0,22
|
0,03
|
17,40
|
8,94
|
5,89
|
11,22
|
13,67
|
3,74
|
4,43
|
2,86
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3,04%
|
-2,65%
|
-31,16%
|
-26,75%
|
-0,83%
|
-22,38%
|
-7,52%
|
11,23%
|
-44,09%
|
-82,25%
|
-113,19%
|
1,30%
|
-33,37%
|
-110,68%
|
-71,01%
|
4,59%
|
588,88%
|
310,31%
|
370,41%
|
|
|
-2,70%
|
-1,68%
|
-0,31%
|
-5,48%
|
10,62%
|
-10,31%
|
-6,12%
|
19,14%
|
-34,30%
|
-74,97%
|
-71,12%
|
35,67%
|
33,64%
|
-10,79%
|
23,33%
|
128,68%
|
-1,40%
|
2,95%
|
19,02%
|
|
|
0,56
|
0,28
|
0,05
|
2,18
|
-4,61
|
10,00
|
10,86
|
-28,20
|
42,20
|
135,13
|
101,23
|
-7,91
|
-4,40
|
0,89
|
-1,97
|
-7,84
|
-0,03
|
0,15
|
0,70
|
|
|
-2,70
|
-1,68
|
-0,31
|
-5,48
|
10,62
|
-10,31
|
-6,12
|
19,14
|
-34,30
|
-74,97
|
-71,12
|
35,67
|
33,64
|
-10,79
|
23,33
|
128,68
|
-1,40
|
2,95
|
19,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|