BG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
44K
|
€
85K
|
€
1K
|
€
-4K
|
€
1K
|
€
-624
|
€
11K
|
€
-10K
|
€
43K
|
€
3K
|
€
4K
|
€
-309
|
€
9K
|
€
-856
|
€
-136
|
€
-879
|
€
843
|
€
-480
|
€
-516
|
|
|
€
22K
|
€
14K
|
€
56K
|
€
1K
|
€
-5K
|
€
1K
|
€
-703
|
€
11K
|
€
-11K
|
€
990
|
€
1K
|
€
3K
|
€
-4K
|
€
6K
|
€
-1K
|
€
-388
|
€
-1K
|
€
596
|
€
-1K
|
€
-5K
|
|
|
€
94K
|
€
72K
|
€
57K
|
€
1K
|
€
38
|
€
5K
|
€
-251
|
€
453
|
€
-10K
|
€
403
|
€
-587
|
€
-2K
|
€
-5K
|
€
-1K
|
€
-7K
|
€
-6K
|
€
-5K
|
€
-4K
|
€
-5K
|
€
-40K
|
|
|
€
60K
|
€
49K
|
€
89K
|
€
1K
|
€
1
|
€
1K
|
-
|
€
9K
|
-
|
€
3K
|
€
2K
|
€
3K
|
-
|
€
6K
|
-
|
-
|
-
|
€
594
|
-
|
-
|
|
|
€
10K
|
€
14K
|
€
7K
|
€
1K
|
€
150
|
€
244
|
|
€
1K
|
€
1K
|
€
1K
|
€
694
|
€
165
|
€
204
|
€
2K
|
|
€
76
|
|
€
33
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22
|
€
39K
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
42K
|
€
83K
|
€
1K
|
€
-5K
|
€
1K
|
€
-624
|
€
11K
|
€
-10K
|
€
4K
|
€
3K
|
€
4K
|
€
-792
|
€
9K
|
€
-856
|
€
-136
|
€
-879
|
€
843
|
€
-1K
|
€
-516
|
|
|
€
36K
|
€
25K
|
€
79K
|
€
1K
|
€
-5K
|
€
903
|
€
-668
|
€
11K
|
€
-11K
|
€
3K
|
€
2K
|
€
4K
|
€
-982
|
€
8K
|
€
-856
|
€
-343
|
€
-1K
|
€
636
|
€
-1K
|
€
-516
|
|
|
€
22K
|
€
14K
|
€
56K
|
€
1K
|
€
-5K
|
€
1K
|
€
-703
|
€
11K
|
€
-11K
|
€
990
|
€
1K
|
€
3K
|
€
-4K
|
€
6K
|
€
-1K
|
€
-388
|
€
-1K
|
€
596
|
€
-1K
|
€
-5K
|
|
|
€
10K
|
€
0
|
€
73K
|
€
2K
|
-
|
|
|
|
|
-
|
|
|
€
-4K
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
65K
|
€
43K
|
€
4K
|
€
203
|
€
3K
|
€
113
|
€
2K
|
€
2K
|
€
2K
|
€
503
|
€
1K
|
€
2K
|
€
4K
|
€
14
|
€
330
|
€
488
|
€
1K
|
|
|
|
|
€
38K
|
€
31K
|
€
60K
|
€
2K
|
€
-5K
|
€
1K
|
€
-660
|
€
11K
|
€
-10K
|
€
2K
|
€
2K
|
€
3K
|
€
-3K
|
€
7K
|
€
-1K
|
€
-182
|
€
-930
|
€
802
|
€
-1K
|
€
-5K
|
|
|
€
68K
|
€
51K
|
€
31K
|
€
-2K
|
€
-1K
|
€
3K
|
€
-2K
|
€
453
|
€
-10K
|
€
-360
|
€
-2K
|
€
-2K
|
€
-5K
|
€
-5K
|
€
-7K
|
€
-6K
|
€
-6K
|
€
-5K
|
|
€
-40K
|
|
|
3,08
|
2,48
|
2,20
|
0,74
|
0,81
|
1,42
|
0,70
|
1,06
|
0,69
|
0,99
|
0,91
|
0,81
|
0,65
|
0,62
|
0
|
0,05
|
0,10
|
0,25
|
|
0,02
|
|
|
3,08
|
2,48
|
2,20
|
0,74
|
0,81
|
1,42
|
0,70
|
1,06
|
0,69
|
0,99
|
0,91
|
0,81
|
0,65
|
0,62
|
0
|
0,05
|
0,10
|
0,25
|
|
0,02
|
|
|
3,08
|
2,48
|
2,20
|
0,74
|
0,85
|
1,55
|
0,70
|
1,06
|
0,69
|
0,99
|
0,91
|
0,81
|
0,65
|
0,62
|
0
|
0,05
|
0,10
|
0,25
|
|
0,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
151K
|
€
142K
|
€
130K
|
€
10K
|
€
7K
|
€
13K
|
€
6K
|
€
8K
|
€
23K
|
€
25K
|
€
23K
|
€
8K
|
€
10K
|
€
13K
|
€
14
|
€
330
|
€
806
|
€
2K
|
€
25
|
€
711
|
|
|
€
56K
|
€
70K
|
€
72K
|
€
9K
|
€
7K
|
€
8K
|
€
6K
|
€
8K
|
€
33K
|
€
25K
|
€
23K
|
€
10K
|
€
14K
|
€
14K
|
€
7K
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
€
40K
|
|
|
€
33K
|
€
34K
|
€
26K
|
€
9K
|
€
6K
|
€
8K
|
€
6K
|
€
8K
|
€
33K
|
€
25K
|
€
23K
|
€
10K
|
€
14K
|
€
14K
|
€
7K
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
€
40K
|
|
|
€
24K
|
€
35K
|
€
46K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,72%
|
50,83%
|
44,35%
|
12,92%
|
0,56%
|
37,65%
|
-4,09%
|
5,42%
|
-44,99%
|
1,60%
|
-2,60%
|
-23,16%
|
-49,68%
|
-9,41%
|
-49 156,46%
|
-1 751,31%
|
-669,54%
|
-218,06%
|
-19 422,80%
|
-5 582,23%
|
|
|
0,25
|
0,49
|
0,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,09
|
1,66
|
0,87
|
6,15
|
|
7,69
|
|
0,70
|
|
6,70
|
7,70
|
2,48
|
|
1,53
|
|
|
|
7,37
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,70%
|
43,07%
|
103,98%
|
118,46%
|
-12 505,15%
|
25,80%
|
263,23%
|
2 356,74%
|
96,47%
|
435,29%
|
-341,96%
|
-169,08%
|
70,57%
|
-597,75%
|
16,95%
|
3,14%
|
17,23%
|
-18,84%
|
24,01%
|
13,01%
|
|
|
23,79%
|
20,12%
|
97,76%
|
97,03%
|
-12 955,89%
|
22,34%
|
280,72%
|
2 356,74%
|
103,94%
|
245,81%
|
-212,00%
|
-158,72%
|
74,58%
|
-478,22%
|
16,95%
|
6,71%
|
21,06%
|
-13,99%
|
24,01%
|
13,01%
|
|
|
14,92
|
10,22
|
43,35
|
12,54
|
-72,47
|
8,41
|
-11,47
|
127,75
|
-46,77
|
3,94
|
5,52
|
36,76
|
-37,05
|
44,99
|
-8 332,53
|
-117,59
|
-141,01
|
30,50
|
-4 664,24
|
-726,39
|
|
|
23,79
|
20,12
|
97,76
|
97,03
|
-12 955,89
|
22,34
|
280,72
|
2 356,74
|
103,94
|
245,81
|
-212,00
|
-158,72
|
74,58
|
-478,22
|
16,95
|
6,71
|
21,06
|
-13,99
|
24,01
|
13,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
€
79K
|
|
|
|
|
|
|
|
|
|
|