BI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
8K
|
€
131K
|
€
106K
|
€
26K
|
€
48K
|
€
-15K
|
€
20K
|
€
12K
|
€
11K
|
€
20K
|
€
7K
|
€
14K
|
€
117K
|
€
40K
|
€
44K
|
€
43K
|
€
37K
|
€
21K
|
€
21K
|
|
|
€
2K
|
€
141
|
€
97K
|
€
77K
|
€
16K
|
€
37K
|
€
-32K
|
€
4K
|
€
3K
|
€
2K
|
€
9K
|
€
4K
|
€
9K
|
€
71K
|
€
18K
|
€
20K
|
€
13K
|
€
-509
|
€
4K
|
€
3K
|
|
|
€
6K
|
€
4K
|
€
3K
|
€
3K
|
€
19K
|
€
33K
|
€
11K
|
€
43K
|
€
40K
|
€
40K
|
€
40K
|
€
33K
|
€
29K
|
€
22K
|
€
69K
|
€
51K
|
€
23K
|
€
10K
|
€
11K
|
€
7K
|
|
|
€
7K
|
€
5K
|
€
103K
|
€
82K
|
€
19K
|
€
45K
|
€
452
|
€
16K
|
€
13K
|
€
12K
|
€
23K
|
€
8K
|
€
16K
|
€
93K
|
€
38K
|
€
37K
|
€
35K
|
€
25K
|
€
16K
|
€
22K
|
|
|
€
20K
|
€
2K
|
€
14K
|
€
18K
|
€
14K
|
€
5K
|
€
4K
|
€
775
|
€
2K
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
€
40K
|
€
9K
|
€
9K
|
€
6K
|
€
10K
|
€
5K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
97K
|
€
93K
|
€
12K
|
€
15K
|
|
€
800
|
€
2K
|
€
2K
|
€
2K
|
|
€
2K
|
€
118K
|
|
€
1K
|
|
|
|
|
|
|
|
|
100,00%
|
120,68%
|
76,47%
|
40,41%
|
|
22,34%
|
91,00%
|
107,26%
|
25,98%
|
|
25,22%
|
166,11%
|
|
5,32%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
7K
|
€
130K
|
€
103K
|
€
22K
|
€
47K
|
€
-23K
|
€
14K
|
€
12K
|
€
10K
|
€
20K
|
€
7K
|
€
14K
|
€
116K
|
€
38K
|
€
42K
|
€
42K
|
€
35K
|
€
19K
|
€
18K
|
|
|
€
2K
|
€
4K
|
€
130K
|
€
103K
|
€
22K
|
€
41K
|
€
-30K
|
€
7K
|
€
5K
|
€
5K
|
€
14K
|
€
7K
|
€
14K
|
€
116K
|
€
32K
|
€
36K
|
€
27K
|
€
29K
|
€
14K
|
€
12K
|
|
|
€
2K
|
€
141
|
€
97K
|
€
77K
|
€
16K
|
€
37K
|
€
-32K
|
€
4K
|
€
3K
|
€
2K
|
€
9K
|
€
4K
|
€
9K
|
€
71K
|
€
18K
|
€
20K
|
€
13K
|
€
-509
|
€
4K
|
€
3K
|
|
|
€
2K
|
|
|
|
€
-13K
|
-
|
€
-8K
|
€
22K
|
€
10K
|
€
0
|
€
28K
|
€
645
|
-
|
€
-139K
|
€
305
|
€
2K
|
€
1K
|
€
903
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
93K
|
€
135K
|
€
99K
|
€
45K
|
€
81K
|
€
50K
|
€
35K
|
€
30K
|
€
29K
|
€
28K
|
€
23K
|
€
26K
|
€
74K
|
€
30K
|
€
31K
|
€
25K
|
€
10K
|
€
6K
|
€
2K
|
|
|
€
9K
|
€
3K
|
€
97K
|
€
77K
|
€
16K
|
€
44K
|
€
-25K
|
€
11K
|
€
9K
|
€
8K
|
€
15K
|
€
4K
|
€
10K
|
€
71K
|
€
24K
|
€
26K
|
€
28K
|
€
5K
|
€
9K
|
€
9K
|
|
|
€
-24K
|
€
-3K
|
€
3K
|
€
3K
|
€
19K
|
€
59K
|
€
47K
|
€
36K
|
€
28K
|
€
34K
|
€
33K
|
€
33K
|
€
29K
|
€
22K
|
€
17K
|
€
12K
|
€
-5K
|
€
-6K
|
€
-19K
|
€
-18K
|
|
|
0,87
|
0,98
|
1,02
|
1,03
|
1,36
|
2,28
|
2,62
|
2,63
|
1,96
|
3,27
|
3,07
|
3,29
|
3,04
|
1,18
|
1,46
|
1,29
|
0,89
|
0,85
|
0,48
|
0,31
|
|
|
0,87
|
0,98
|
1,02
|
1,03
|
1,36
|
2,28
|
2,62
|
2,63
|
1,96
|
3,27
|
3,07
|
3,29
|
3,04
|
1,18
|
1,46
|
1,29
|
0,89
|
0,85
|
0,48
|
0,31
|
|
|
0,87
|
0,99
|
1,02
|
1,03
|
1,36
|
2,28
|
2,62
|
2,63
|
1,96
|
3,27
|
3,07
|
3,29
|
3,04
|
1,18
|
1,46
|
1,29
|
0,89
|
0,85
|
0,48
|
0,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
202K
|
€
157K
|
€
189K
|
€
139K
|
€
74K
|
€
118K
|
€
95K
|
€
93K
|
€
77K
|
€
65K
|
€
71K
|
€
47K
|
€
44K
|
€
148K
|
€
194K
|
€
197K
|
€
186K
|
€
189K
|
€
176K
|
€
172K
|
|
|
€
196K
|
€
153K
|
€
186K
|
€
136K
|
€
54K
|
€
85K
|
€
85K
|
€
50K
|
€
37K
|
€
25K
|
€
31K
|
€
14K
|
€
14K
|
€
125K
|
€
125K
|
€
146K
|
€
164K
|
€
179K
|
€
165K
|
€
166K
|
|
|
€
190K
|
€
142K
|
€
186K
|
€
136K
|
€
54K
|
€
46K
|
€
29K
|
€
22K
|
€
29K
|
€
15K
|
€
16K
|
€
14K
|
€
14K
|
€
125K
|
€
37K
|
€
41K
|
€
42K
|
€
41K
|
€
36K
|
€
27K
|
|
|
€
5K
|
€
10K
|
|
|
|
€
39K
|
€
56K
|
€
28K
|
€
8K
|
€
11K
|
€
16K
|
|
|
|
€
87K
|
€
105K
|
€
122K
|
€
138K
|
€
129K
|
€
139K
|
|
|
2,87%
|
2,31%
|
1,84%
|
2,49%
|
26,37%
|
27,98%
|
11,49%
|
46,08%
|
52,15%
|
60,96%
|
55,95%
|
69,90%
|
67,13%
|
15,12%
|
35,64%
|
26,05%
|
12,25%
|
5,37%
|
6,05%
|
3,78%
|
|
|
0,95
|
2,76
|
|
|
|
1,19
|
5,08
|
0,66
|
0,20
|
0,27
|
0,39
|
|
|
|
1,26
|
2,05
|
5,34
|
13,58
|
12,11
|
21,35
|
|
|
23,13
|
20,52
|
1,43
|
1,32
|
2,43
|
1,79
|
|
3,52
|
3,13
|
2,44
|
1,61
|
2,07
|
1,04
|
1,08
|
3,27
|
3,44
|
3,85
|
5,12
|
8,60
|
9,15
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
150,40%
|
95,85%
|
2 792,60%
|
2 217,31%
|
82,10%
|
132,33%
|
-227,77%
|
25,60%
|
22,26%
|
20,23%
|
37,51%
|
12,29%
|
32,34%
|
317,02%
|
34,12%
|
50,25%
|
122,90%
|
48,87%
|
87,43%
|
139,73%
|
|
|
37,51%
|
3,89%
|
2 792,60%
|
2 217,31%
|
82,10%
|
112,00%
|
-290,30%
|
8,36%
|
6,53%
|
5,57%
|
22,91%
|
11,41%
|
32,09%
|
316,68%
|
25,64%
|
38,42%
|
55,59%
|
-5,02%
|
38,94%
|
53,05%
|
|
|
1,07
|
0,09
|
51,38
|
55,31
|
21,65
|
31,34
|
-33,35
|
3,85
|
3,41
|
3,40
|
12,82
|
7,97
|
21,54
|
47,87
|
9,14
|
10,01
|
6,81
|
-0,27
|
2,36
|
2,00
|
|
|
37,51
|
3,89
|
2 792,60
|
2 217,31
|
82,10
|
112,00
|
-290,30
|
8,36
|
6,53
|
5,57
|
22,91
|
11,41
|
32,09
|
316,68
|
25,64
|
38,42
|
55,59
|
-5,02
|
38,94
|
53,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,15
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,15
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|