B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
-846
|
€
13K
|
€
27K
|
€
29K
|
€
32K
|
€
46K
|
€
55K
|
€
58K
|
€
2K
|
€
451
|
€
11K
|
€
-44K
|
€
35K
|
€
12K
|
€
41K
|
€
102K
|
€
38K
|
€
46K
|
€
18K
|
|
|
€
14K
|
€
-9K
|
€
5K
|
€
24K
|
€
24K
|
€
17K
|
€
6K
|
€
-10K
|
€
-10K
|
€
-16K
|
€
-14K
|
€
-4K
|
€
-54K
|
€
18K
|
€
-8K
|
€
42K
|
€
27K
|
€
11K
|
€
22K
|
€
-3K
|
|
|
€
26K
|
€
12K
|
€
95K
|
€
91K
|
€
67K
|
€
43K
|
€
25K
|
€
94K
|
€
104K
|
€
114K
|
€
130K
|
€
144K
|
€
148K
|
€
219K
|
€
201K
|
€
209K
|
€
168K
|
€
141K
|
€
130K
|
€
108K
|
|
|
€
9K
|
€
406
|
€
15K
|
€
32K
|
€
32K
|
€
31K
|
€
16K
|
€
8K
|
€
11K
|
€
6K
|
€
6K
|
€
16K
|
€
7K
|
€
42K
|
€
20K
|
€
52K
|
€
113K
|
€
42K
|
€
54K
|
€
20K
|
|
|
€
21
|
€
6K
|
€
4K
|
€
854
|
€
1K
|
€
7K
|
€
974
|
€
5K
|
€
3K
|
€
1K
|
€
981
|
|
€
2K
|
€
4K
|
€
2K
|
€
12K
|
€
2K
|
|
|
€
257
|
|
|
|
|
|
|
|
|
€
25K
|
€
50K
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
179K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
-3K
|
€
11K
|
€
25K
|
€
27K
|
€
30K
|
€
19K
|
€
3K
|
€
6K
|
€
-985
|
€
-3K
|
€
9K
|
€
-46K
|
€
32K
|
€
10K
|
€
39K
|
€
100K
|
€
36K
|
€
44K
|
€
15K
|
|
|
€
9K
|
€
-4K
|
€
10K
|
€
24K
|
€
25K
|
€
18K
|
€
7K
|
€
-10K
|
€
-10K
|
€
-16K
|
€
-14K
|
€
-4K
|
€
-59K
|
€
17K
|
€
-11K
|
€
56K
|
€
33K
|
€
15K
|
€
24K
|
€
-6K
|
|
|
€
14K
|
€
-9K
|
€
5K
|
€
24K
|
€
24K
|
€
17K
|
€
6K
|
€
-10K
|
€
-10K
|
€
-16K
|
€
-14K
|
€
-4K
|
€
-54K
|
€
18K
|
€
-8K
|
€
42K
|
€
27K
|
€
11K
|
€
22K
|
€
-3K
|
|
|
€
0
|
€
0
|
€
0
|
€
-3K
|
€
0
|
€
4K
|
€
0
|
€
2K
|
€
4K
|
€
54K
|
€
0
|
€
4K
|
€
15K
|
€
0
|
€
41K
|
€
742
|
€
20K
|
€
9K
|
€
10K
|
€
34K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
62K
|
€
91K
|
€
79K
|
€
67K
|
€
70K
|
€
79K
|
€
71K
|
€
68K
|
€
74K
|
€
108K
|
€
124K
|
€
119K
|
€
193K
|
€
148K
|
€
134K
|
€
112K
|
€
87K
|
€
58K
|
€
63K
|
|
|
€
15K
|
€
-8K
|
€
5K
|
€
25K
|
€
26K
|
€
30K
|
€
18K
|
€
3K
|
€
5K
|
€
-1K
|
€
-3K
|
€
9K
|
€
-41K
|
€
33K
|
€
13K
|
€
24K
|
€
94K
|
€
32K
|
€
42K
|
€
18K
|
|
|
€
11K
|
€
-4K
|
€
79K
|
€
74K
|
€
46K
|
€
20K
|
€
-4K
|
€
57K
|
€
60K
|
€
64K
|
€
107K
|
€
115K
|
€
115K
|
€
188K
|
€
158K
|
€
170K
|
€
110K
|
€
86K
|
€
73K
|
€
51K
|
|
|
1,20
|
0,94
|
7,58
|
8,68
|
2,80
|
1,36
|
0,96
|
4,34
|
4,67
|
4,96
|
10,69
|
11,42
|
11,82
|
15,69
|
18,42
|
7,46
|
6,29
|
7,03
|
4,71
|
3,77
|
|
|
1,20
|
0,94
|
7,58
|
8,68
|
2,80
|
1,36
|
0,96
|
4,34
|
4,67
|
4,96
|
10,69
|
11,42
|
11,82
|
15,69
|
18,42
|
7,46
|
6,29
|
7,03
|
4,71
|
3,77
|
|
|
1,20
|
0,94
|
7,58
|
8,68
|
3,15
|
1,36
|
0,96
|
4,34
|
4,67
|
4,96
|
10,69
|
11,42
|
11,82
|
15,69
|
18,42
|
7,46
|
6,29
|
7,03
|
4,71
|
3,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
78K
|
€
107K
|
€
100K
|
€
93K
|
€
98K
|
€
111K
|
€
118K
|
€
131K
|
€
147K
|
€
144K
|
€
164K
|
€
173K
|
€
244K
|
€
226K
|
€
236K
|
€
192K
|
€
168K
|
€
173K
|
€
159K
|
|
|
€
53K
|
€
66K
|
€
12K
|
€
10K
|
€
26K
|
€
55K
|
€
85K
|
€
24K
|
€
27K
|
€
33K
|
€
14K
|
€
20K
|
€
25K
|
€
25K
|
€
25K
|
€
26K
|
€
24K
|
€
27K
|
€
43K
|
€
51K
|
|
|
€
53K
|
€
66K
|
€
12K
|
€
10K
|
€
23K
|
€
55K
|
€
83K
|
€
17K
|
€
16K
|
€
16K
|
€
11K
|
€
11K
|
€
11K
|
€
13K
|
€
9K
|
€
26K
|
€
21K
|
€
14K
|
€
20K
|
€
18K
|
|
|
|
|
|
|
|
|
€
3K
|
€
7K
|
€
11K
|
€
16K
|
€
3K
|
€
8K
|
€
14K
|
€
12K
|
€
16K
|
|
€
3K
|
€
13K
|
€
23K
|
€
33K
|
|
|
32,74%
|
14,81%
|
88,81%
|
90,45%
|
72,33%
|
43,67%
|
22,81%
|
79,66%
|
79,21%
|
77,76%
|
90,16%
|
88,09%
|
85,55%
|
89,88%
|
89,01%
|
88,82%
|
87,57%
|
83,72%
|
75,17%
|
67,93%
|
|
|
|
|
|
|
|
|
0,11
|
0,07
|
0,10
|
0,14
|
0,02
|
0,06
|
0,10
|
0,05
|
0,08
|
|
0,02
|
0,09
|
0,18
|
0,30
|
|
|
5,50
|
|
1,14
|
0,38
|
0,96
|
1,80
|
4,46
|
7,53
|
4,63
|
|
|
2,22
|
|
0,77
|
2,40
|
0,68
|
0,24
|
0,76
|
0,97
|
3,36
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57,11%
|
-71,09%
|
5,71%
|
27,21%
|
39,33%
|
69,78%
|
72,89%
|
2,98%
|
5,06%
|
-1,24%
|
-2,04%
|
6,26%
|
-27,73%
|
15,10%
|
6,58%
|
11,42%
|
56,01%
|
22,63%
|
32,59%
|
16,58%
|
|
|
55,52%
|
-77,41%
|
4,95%
|
26,02%
|
36,49%
|
40,85%
|
25,24%
|
-10,66%
|
-9,90%
|
-14,13%
|
-10,68%
|
-2,44%
|
-36,29%
|
8,25%
|
-4,15%
|
19,86%
|
16,18%
|
7,71%
|
17,09%
|
-3,01%
|
|
|
18,18
|
-11,46
|
4,40
|
23,54
|
26,39
|
17,84
|
5,76
|
-8,49
|
-7,84
|
-10,99
|
-9,63
|
-2,15
|
-31,05
|
7,41
|
-3,69
|
17,64
|
14,17
|
6,45
|
12,84
|
-2,05
|
|
|
55,52
|
-77,41
|
4,95
|
26,02
|
36,49
|
40,85
|
25,24
|
-10,66
|
-9,90
|
-14,13
|
-10,68
|
-2,44
|
-36,29
|
8,25
|
-4,15
|
19,86
|
16,18
|
7,71
|
17,09
|
-3,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|