B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
420K
|
€
635K
|
€
675K
|
€
190K
|
€
44K
|
€
54K
|
€
-57K
|
€
256K
|
€
446K
|
€
147K
|
€
256K
|
€
219K
|
€
129K
|
€
91K
|
€
103K
|
€
177K
|
€
180K
|
€
59K
|
|
|
€
333K
|
€
471K
|
€
519K
|
€
121K
|
€
27K
|
€
34K
|
€
53K
|
€
147K
|
€
292K
|
€
48K
|
€
196K
|
€
38K
|
€
43K
|
€
18K
|
€
20K
|
€
4K
|
€
75K
|
€
-2K
|
|
|
€
2,29M
|
€
1,96M
|
€
1,62M
|
€
1,11M
|
€
984K
|
€
957K
|
€
959K
|
€
906K
|
€
759K
|
€
490K
|
€
442K
|
€
246K
|
€
208K
|
€
172K
|
€
154K
|
€
134K
|
€
154K
|
€
130K
|
|
|
€
540K
|
€
779K
|
€
804K
|
€
237K
|
€
88K
|
€
97K
|
€
143K
|
€
310K
|
€
589K
|
€
118K
|
€
159K
|
€
114K
|
€
107K
|
€
67K
|
€
66K
|
€
110K
|
€
109K
|
€
39K
|
|
|
€
24K
|
€
5K
|
€
4K
|
€
19K
|
€
46K
|
€
6K
|
€
12K
|
€
80K
|
€
70K
|
€
23K
|
€
6K
|
€
25K
|
€
29K
|
€
12K
|
€
12K
|
€
7K
|
€
20K
|
€
10K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
138K
|
|
|
-
|
€
36K
|
|
|
€
23K
|
|
|
|
€
8K
|
|
|
|
€
50K
|
|
|
|
0,00%
|
29,25%
|
|
|
0,00%
|
104,73%
|
|
|
7,79%
|
|
|
|
17,55%
|
|
|
|
66,48%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
419K
|
€
633K
|
€
674K
|
€
188K
|
€
41K
|
€
51K
|
€
98K
|
€
251K
|
€
515K
|
€
144K
|
€
178K
|
€
137K
|
€
125K
|
€
87K
|
€
86K
|
€
150K
|
€
129K
|
€
49K
|
|
|
€
419K
|
€
633K
|
€
674K
|
€
178K
|
€
32K
|
€
42K
|
€
98K
|
€
230K
|
€
489K
|
€
99K
|
€
23K
|
€
92K
|
€
94K
|
€
57K
|
€
57K
|
€
60K
|
€
104K
|
€
16K
|
|
|
€
333K
|
€
471K
|
€
519K
|
€
144K
|
€
123K
|
€
34K
|
€
53K
|
€
147K
|
€
196K
|
€
48K
|
€
196K
|
€
38K
|
€
43K
|
€
18K
|
€
20K
|
€
4K
|
€
75K
|
€
-2K
|
|
|
|
|
€
-294K
|
€
0
|
|
€
0
|
€
-10K
|
€
69K
|
€
-1,30M
|
€
28K
|
€
1,18M
|
€
3K
|
€
4K
|
-
|
€
14K
|
€
397K
|
€
4K
|
€
51K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,45M
|
€
931K
|
€
767K
|
€
354K
|
€
450K
|
€
379K
|
€
376K
|
€
584K
|
€
731K
|
€
31K
|
€
46K
|
€
57K
|
€
8K
|
€
1
|
|
€
3K
|
€
117K
|
€
40K
|
|
|
€
333K
|
€
471K
|
€
519K
|
€
131K
|
€
36K
|
€
43K
|
€
-103K
|
€
168K
|
€
242K
|
€
92K
|
€
426K
|
€
159K
|
€
73K
|
€
47K
|
€
63K
|
€
116K
|
€
148K
|
€
39K
|
|
|
€
2,01M
|
€
1,75M
|
€
1,42M
|
€
607K
|
€
476K
|
€
490K
|
€
500K
|
€
613K
|
€
548K
|
€
-126K
|
€
-78K
|
€
-135K
|
€
-205K
|
€
-209K
|
€
-202K
|
€
-206K
|
€
-94K
|
€
-158K
|
|
|
57,15
|
114,08
|
82,06
|
22,60
|
9,02
|
18,82
|
12,74
|
6,05
|
3,28
|
0,38
|
0,55
|
0,38
|
0,16
|
0,11
|
0,12
|
0,12
|
0,59
|
0,35
|
|
|
57,15
|
114,08
|
82,06
|
22,60
|
9,02
|
18,82
|
12,74
|
6,02
|
3,27
|
0,32
|
0,46
|
0,38
|
0,16
|
0,11
|
0,12
|
0,12
|
0,59
|
0,34
|
|
|
57,89
|
114,08
|
98,84
|
23,86
|
9,25
|
19,89
|
13,20
|
6,12
|
3,31
|
0,40
|
0,59
|
0,40
|
0,17
|
0,12
|
0,12
|
0,13
|
0,59
|
0,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,33M
|
€
2,05M
|
€
1,72M
|
€
1,21M
|
€
1,12M
|
€
1,11M
|
€
1,14M
|
€
1,35M
|
€
1,36M
|
€
1,97M
|
€
2,01M
|
€
972K
|
€
971K
|
€
985K
|
€
1,01M
|
€
1,03M
|
€
832K
|
€
799K
|
|
|
€
36K
|
€
16K
|
€
18K
|
€
28K
|
€
59K
|
€
27K
|
€
60K
|
€
168K
|
€
322K
|
€
1,17M
|
€
1,26M
|
€
495K
|
€
607K
|
€
656K
|
€
704K
|
€
754K
|
€
543K
|
€
582K
|
|
|
€
35K
|
€
16K
|
€
15K
|
€
27K
|
€
58K
|
€
26K
|
€
41K
|
€
120K
|
€
238K
|
€
189K
|
€
162K
|
€
207K
|
€
237K
|
€
229K
|
€
224K
|
€
229K
|
€
231K
|
€
241K
|
|
|
|
|
|
|
|
|
€
18K
|
€
47K
|
€
82K
|
€
971K
|
€
1,08M
|
€
277K
|
€
362K
|
€
420K
|
€
475K
|
€
519K
|
€
312K
|
€
341K
|
|
|
98,46%
|
95,58%
|
94,61%
|
91,47%
|
87,98%
|
86,31%
|
83,86%
|
66,87%
|
55,74%
|
24,87%
|
22,03%
|
25,27%
|
21,39%
|
17,50%
|
15,17%
|
13,01%
|
18,51%
|
16,23%
|
|
|
|
|
|
|
|
|
0,02
|
0,05
|
0,11
|
1,98
|
2,45
|
1,13
|
1,74
|
2,44
|
3,09
|
3,86
|
2,03
|
2,63
|
|
|
0,09
|
0,02
|
0,03
|
0,15
|
1,45
|
0,53
|
0,61
|
0,67
|
0,63
|
8,17
|
7,06
|
3,60
|
4,87
|
7,55
|
8,16
|
5,03
|
4,21
|
11,82
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,55%
|
24,05%
|
31,93%
|
11,83%
|
3,67%
|
4,52%
|
-10,71%
|
18,60%
|
31,92%
|
18,81%
|
96,50%
|
64,61%
|
35,37%
|
27,47%
|
40,71%
|
86,52%
|
96,34%
|
30,04%
|
|
|
14,55%
|
24,05%
|
31,93%
|
10,98%
|
2,72%
|
3,56%
|
5,54%
|
16,22%
|
38,47%
|
9,79%
|
44,42%
|
15,44%
|
20,58%
|
10,72%
|
12,75%
|
3,32%
|
48,83%
|
-1,52%
|
|
|
14,33
|
22,98
|
30,21
|
10,05
|
2,40
|
3,07
|
4,64
|
10,84
|
21,44
|
2,43
|
9,79
|
3,90
|
4,40
|
1,88
|
1,93
|
0,43
|
9,04
|
-0,25
|
|
|
14,55
|
24,05
|
31,93
|
10,98
|
2,72
|
3,56
|
5,54
|
16,22
|
38,47
|
9,79
|
44,42
|
15,44
|
20,58
|
10,72
|
12,75
|
3,32
|
48,83
|
-1,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|