B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-901
|
|
|
|
€
-17K
|
€
3K
|
€
-23K
|
€
2K
|
€
41K
|
€
35K
|
€
-8K
|
€
3K
|
€
9K
|
|
|
€
307K
|
€
-901
|
|
€
-3K
|
|
€
-19K
|
€
2K
|
€
-378K
|
€
-1K
|
€
27K
|
€
32K
|
€
-14K
|
€
-1K
|
€
6K
|
|
|
€
-56K
|
€
-363K
|
€
-362K
|
€
-362K
|
€
-359K
|
€
-359K
|
€
-340K
|
€
-342K
|
€
36K
|
€
56K
|
€
29K
|
€
9K
|
€
24K
|
€
19K
|
|
|
€
217K
|
-
|
-
|
-
|
-
|
-
|
€
2K
|
-
|
€
3K
|
€
35K
|
€
38K
|
€
336
|
€
3K
|
€
16K
|
|
|
€
11K
|
€
11K
|
€
11K
|
€
11K
|
€
3K
|
€
3K
|
€
3K
|
€
8K
|
€
3K
|
€
62K
|
€
10K
|
€
19K
|
€
13K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
37,91%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
307K
|
€
-901
|
|
|
|
€
-18K
|
€
2K
|
€
-377K
|
€
2K
|
€
41K
|
€
35K
|
€
-9K
|
€
2K
|
€
9K
|
|
|
€
307K
|
€
-901
|
|
|
|
€
-19K
|
€
2K
|
€
-378K
|
€
-1K
|
€
38K
|
€
32K
|
€
-12K
|
€
-1K
|
€
9K
|
|
|
€
307K
|
€
-901
|
-
|
€
-3K
|
|
€
-19K
|
€
2K
|
€
-378K
|
€
-1K
|
€
27K
|
€
22K
|
€
-14K
|
€
-1K
|
€
6K
|
|
|
|
-
|
-
|
-
|
-
|
€
0
|
€
0
|
€
0
|
€
1K
|
€
1K
|
€
0
|
€
0
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13
|
|
|
|
|
|
|
|
|
€
13K
|
€
13K
|
€
13K
|
€
12K
|
€
297
|
|
|
€
307K
|
€
-901
|
-
|
€
-3K
|
|
€
-18K
|
€
2K
|
€
-377K
|
€
2K
|
€
30K
|
€
35K
|
€
-11K
|
€
1K
|
€
7K
|
|
|
€
-56K
|
€
-10K
|
€
-9K
|
€
-9K
|
€
-6K
|
€
-6K
|
€
12K
|
€
10K
|
€
33K
|
€
52K
|
€
22K
|
€
-266
|
€
11K
|
€
17K
|
|
|
0,18
|
0,95
|
0,96
|
0,96
|
0,97
|
0,97
|
1,07
|
1,06
|
1,34
|
1,19
|
1,91
|
0,99
|
1,57
|
1,69
|
|
|
0,18
|
0,95
|
0,96
|
0,96
|
0,97
|
0,97
|
1,07
|
1,06
|
1,34
|
1,19
|
1,91
|
0,99
|
1,57
|
1,69
|
|
|
0,18
|
0,95
|
0,96
|
0,96
|
0,97
|
0,97
|
1,07
|
1,11
|
1,34
|
1,19
|
1,91
|
1,03
|
1,62
|
1,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
195K
|
€
195K
|
€
195K
|
€
197K
|
€
197K
|
€
196K
|
€
179K
|
€
134K
|
€
333K
|
€
53K
|
€
29K
|
€
43K
|
€
43K
|
|
|
€
68K
|
€
204K
|
€
203K
|
€
203K
|
€
202K
|
€
202K
|
€
183K
|
€
167K
|
€
99K
|
€
277K
|
€
24K
|
€
20K
|
€
20K
|
€
25K
|
|
|
€
68K
|
€
204K
|
€
203K
|
€
203K
|
€
202K
|
€
202K
|
€
183K
|
€
159K
|
€
99K
|
€
277K
|
€
24K
|
€
19K
|
€
19K
|
€
25K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-457,72%
|
-185,89%
|
-185,43%
|
-185,43%
|
-182,38%
|
-182,38%
|
-173,34%
|
-191,49%
|
26,67%
|
16,89%
|
54,20%
|
31,42%
|
54,45%
|
43,15%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,22
|
|
|
|
|
|
73,35
|
|
47,31
|
6,74
|
0,70
|
|
12,10
|
2,82
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-550,60%
|
0,25%
|
0,00%
|
0,80%
|
|
5,09%
|
-0,71%
|
110,33%
|
5,46%
|
54,05%
|
119,65%
|
-124,24%
|
6,26%
|
35,17%
|
|
|
-550,60%
|
0,25%
|
0,00%
|
0,80%
|
|
5,23%
|
-0,55%
|
110,48%
|
-3,51%
|
48,66%
|
109,67%
|
-155,51%
|
-5,98%
|
33,83%
|
|
|
2 520,19
|
-0,46
|
0
|
-1,49
|
|
-9,54
|
0,96
|
-211,55
|
-0,94
|
8,22
|
59,44
|
-48,86
|
-3,26
|
14,60
|
|
|
-550,60
|
0,25
|
0
|
0,80
|
|
5,23
|
-0,55
|
110,48
|
-3,51
|
48,66
|
109,67
|
-155,51
|
-5,98
|
33,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
223,94
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
223,94
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|