BP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,29M
|
€
1,24M
|
€
881K
|
€
736K
|
€
554K
|
€
548K
|
€
550K
|
€
501K
|
€
522K
|
€
462K
|
€
539K
|
€
473K
|
€
551K
|
€
514K
|
€
493K
|
€
310K
|
€
318K
|
€
276K
|
€
205K
|
€
129K
|
|
|
€
217K
|
€
1,30M
|
€
127K
|
€
88K
|
€
-30K
|
€
-200K
|
€
25K
|
€
13K
|
€
106K
|
€
97K
|
€
122K
|
€
166K
|
€
188K
|
€
107K
|
€
131K
|
€
16K
|
€
45K
|
€
49K
|
€
34K
|
€
42K
|
|
|
€
2,40M
|
€
2,23M
|
€
984K
|
€
979K
|
€
892K
|
€
921K
|
€
1,12M
|
€
1,10M
|
€
1,08M
|
€
977K
|
€
880K
|
€
757K
|
€
591K
|
€
404K
|
€
297K
|
€
206K
|
€
190K
|
€
145K
|
€
96K
|
€
63K
|
|
|
10
|
9
|
7
|
3
|
6
|
7,30
|
9,70
|
9,50
|
6,70
|
5,30
|
5,70
|
5
|
5,70
|
7
|
5,30
|
4,30
|
3,20
|
2,20
|
1,20
|
|
|
|
€
595K
|
€
2,15M
|
€
415K
|
€
361K
|
€
243K
|
€
56K
|
€
135K
|
€
128K
|
€
280K
|
€
254K
|
€
328K
|
€
292K
|
€
362K
|
€
251K
|
€
273K
|
€
129K
|
€
180K
|
€
154K
|
€
150K
|
€
103K
|
|
|
€
63K
|
€
57K
|
€
43K
|
€
52K
|
€
33K
|
€
38K
|
€
28K
|
€
25K
|
€
21K
|
€
12K
|
€
39K
|
€
12K
|
€
9K
|
€
34K
|
€
47K
|
€
18K
|
€
10K
|
€
22K
|
€
54K
|
€
23K
|
|
|
€
763K
|
€
621K
|
€
512K
|
€
444K
|
€
370K
|
€
372K
|
€
452K
|
€
417K
|
€
279K
|
€
233K
|
€
245K
|
€
223K
|
€
231K
|
€
261K
|
€
216K
|
€
152K
|
€
107K
|
€
72K
|
€
26K
|
|
|
|
€
50K
|
€
50K
|
€
122K
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
|
|
|
|
|
|
|
23,07%
|
3,85%
|
96,07%
|
|
|
|
|
|
|
|
|
|
|
|
30,61%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
509K
|
€
1,91M
|
€
437K
|
€
363K
|
€
240K
|
€
20K
|
€
82K
|
€
77K
|
€
233K
|
€
212K
|
€
285K
|
€
236K
|
€
310K
|
€
215K
|
€
263K
|
€
147K
|
€
202K
|
€
186K
|
€
183K
|
€
126K
|
|
|
€
336K
|
€
1,78M
|
€
299K
|
€
252K
|
€
127K
|
€
-96K
|
€
41K
|
€
28K
|
€
184K
|
€
165K
|
€
249K
|
€
195K
|
€
277K
|
€
168K
|
€
200K
|
€
71K
|
€
81K
|
€
92K
|
€
68K
|
€
73K
|
|
|
€
217K
|
€
1,30M
|
€
127K
|
€
88K
|
€
-30K
|
€
-199K
|
€
25K
|
€
13K
|
€
106K
|
€
97K
|
€
122K
|
€
166K
|
€
188K
|
€
107K
|
€
131K
|
€
16K
|
€
45K
|
€
49K
|
€
34K
|
€
42K
|
|
|
€
1,05M
|
€
404K
|
€
399K
|
€
56K
|
€
174K
|
€
1,88M
|
€
127K
|
€
4K
|
€
21K
|
€
50K
|
€
3K
|
€
108K
|
€
17K
|
€
68K
|
€
17K
|
€
37K
|
€
93K
|
€
33K
|
€
233K
|
€
42K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
557K
|
€
225K
|
€
190K
|
€
86K
|
€
139K
|
€
149K
|
€
206K
|
€
176K
|
€
280K
|
€
299K
|
€
255K
|
€
177K
|
€
172K
|
€
91K
|
€
35K
|
€
25K
|
€
32K
|
€
19K
|
€
60K
|
€
274
|
|
|
€
389K
|
€
1,43M
|
€
265K
|
€
198K
|
€
83K
|
€
-154K
|
€
67K
|
€
62K
|
€
155K
|
€
144K
|
€
158K
|
€
207K
|
€
221K
|
€
154K
|
€
193K
|
€
92K
|
€
166K
|
€
142K
|
€
141K
|
€
95K
|
|
|
€
575K
|
€
575K
|
€
508K
|
€
596K
|
€
555K
|
€
600K
|
€
776K
|
€
1,05M
|
€
993K
|
€
869K
|
€
789K
|
€
669K
|
€
535K
|
€
348K
|
€
246K
|
€
150K
|
€
129K
|
€
52K
|
€
32K
|
€
17K
|
|
|
1,66
|
2,20
|
2,16
|
3,03
|
3,34
|
2,82
|
3,77
|
6,85
|
6,43
|
4,81
|
5,29
|
4,13
|
2,85
|
2,10
|
1,65
|
1,51
|
1,40
|
1,18
|
1,10
|
1,09
|
|
|
1,01
|
1,09
|
1,13
|
1,44
|
1,49
|
1,50
|
2,21
|
4,57
|
4,26
|
3,35
|
3,54
|
2,71
|
1,84
|
1,38
|
1,12
|
0,96
|
0,94
|
0,78
|
0,74
|
0,65
|
|
|
2,18
|
2,21
|
2,17
|
3,03
|
3,39
|
2,85
|
3,77
|
6,85
|
6,43
|
4,81
|
5,29
|
4,13
|
2,85
|
2,10
|
1,67
|
1,52
|
1,40
|
1,18
|
1,12
|
1,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,78M
|
€
3,51M
|
€
3,15M
|
€
2,82M
|
€
2,78M
|
€
2,85M
|
€
1,46M
|
€
1,30M
|
€
1,29M
|
€
1,24M
|
€
1,11M
|
€
1,05M
|
€
925K
|
€
781K
|
€
723K
|
€
595K
|
€
634K
|
€
549K
|
€
606K
|
€
343K
|
|
|
€
2,38M
|
€
1,28M
|
€
846K
|
€
436K
|
€
394K
|
€
349K
|
€
339K
|
€
199K
|
€
205K
|
€
261K
|
€
230K
|
€
294K
|
€
333K
|
€
377K
|
€
427K
|
€
389K
|
€
444K
|
€
404K
|
€
509K
|
€
281K
|
|
|
€
660K
|
€
478K
|
€
435K
|
€
293K
|
€
234K
|
€
326K
|
€
280K
|
€
179K
|
€
183K
|
€
228K
|
€
184K
|
€
213K
|
€
289K
|
€
316K
|
€
376K
|
€
293K
|
€
320K
|
€
288K
|
€
304K
|
€
186K
|
|
|
€
1,51M
|
€
801K
|
€
408K
|
€
143K
|
€
157K
|
€
19K
|
€
59K
|
€
20K
|
€
22K
|
€
33K
|
€
46K
|
€
80K
|
€
44K
|
€
61K
|
€
45K
|
€
94K
|
€
124K
|
€
116K
|
€
200K
|
€
87K
|
|
|
50,23%
|
63,54%
|
31,27%
|
34,74%
|
32,11%
|
32,31%
|
76,78%
|
84,64%
|
84,09%
|
78,94%
|
79,30%
|
72,06%
|
63,97%
|
51,69%
|
41,03%
|
34,64%
|
29,99%
|
26,42%
|
15,92%
|
18,21%
|
|
|
0,63
|
0,36
|
0,41
|
0,15
|
0,18
|
0,02
|
0,05
|
0,02
|
0,02
|
0,03
|
0,05
|
0,11
|
0,08
|
0,15
|
0,15
|
0,46
|
0,65
|
0,80
|
2,07
|
1,38
|
|
|
4,67
|
0,67
|
1,94
|
1,20
|
1,65
|
17,63
|
4,13
|
2,60
|
0,88
|
1,23
|
0,81
|
1,24
|
1,07
|
1,75
|
1,62
|
2,64
|
2,19
|
2,17
|
2,78
|
2,22
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,21%
|
63,87%
|
26,97%
|
20,24%
|
9,34%
|
-16,74%
|
5,94%
|
5,65%
|
14,32%
|
14,69%
|
18,00%
|
27,34%
|
37,32%
|
38,23%
|
65,20%
|
44,70%
|
87,23%
|
98,26%
|
146,73%
|
152,21%
|
|
|
9,03%
|
58,16%
|
12,94%
|
8,94%
|
-3,33%
|
-21,71%
|
2,24%
|
1,20%
|
9,81%
|
9,96%
|
13,91%
|
21,89%
|
31,73%
|
26,49%
|
44,03%
|
7,79%
|
23,71%
|
33,52%
|
35,13%
|
67,26%
|
|
|
4,54
|
36,96
|
4,05
|
3,11
|
-1,07
|
-7,02
|
1,72
|
1,01
|
8,25
|
7,86
|
11,03
|
15,77
|
20,30
|
13,70
|
18,06
|
2,70
|
7,11
|
8,85
|
5,59
|
12,25
|
|
|
9,03
|
58,16
|
12,94
|
8,94
|
-3,33
|
-21,71
|
2,24
|
1,20
|
9,81
|
9,96
|
13,91
|
21,89
|
31,73
|
26,49
|
44,03
|
7,79
|
23,71
|
33,52
|
35,13
|
67,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
|
9
|
7
|
3
|
6
|
7,30
|
9,70
|
9,50
|
6,70
|
5,30
|
5,70
|
5
|
5,70
|
7
|
5,30
|
4,30
|
3,20
|
2,20
|
1,20
|
|
|
|
€
76K
|
€
69K
|
€
73K
|
€
148K
|
€
62K
|
€
51K
|
€
47K
|
€
44K
|
€
42K
|
€
44K
|
€
43K
|
€
45K
|
€
40K
|
€
37K
|
€
41K
|
€
35K
|
€
34K
|
€
33K
|
€
22K
|
|