B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-7K
|
€
-5K
|
€
-12K
|
€
-4K
|
€
-490
|
|
|
€
7K
|
€
290K
|
€
272K
|
€
55K
|
€
-84K
|
|
|
€
17,11M
|
€
17,11M
|
€
16,82M
|
€
4,55M
|
€
4,49M
|
|
|
€
736K
|
€
735K
|
€
707K
|
€
187K
|
€
158K
|
|
|
|
€
56K
|
€
56K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-16K
|
€
-14K
|
€
-13K
|
€
-5K
|
€
-490
|
|
|
€
-18K
|
€
-16K
|
€
-14K
|
€
-6K
|
€
-1K
|
|
|
€
7K
|
€
290K
|
€
272K
|
€
55K
|
€
-84K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11,08M
|
€
11,41M
|
€
15,04M
|
€
3,00M
|
€
2K
|
|
|
€
8K
|
€
291K
|
€
274K
|
€
56K
|
€
-83K
|
|
|
€
11,07M
|
€
11,32M
|
€
14,90M
|
€
2,91M
|
|
|
|
121,63
|
77,34
|
97,81
|
32,80
|
|
|
|
121,63
|
77,34
|
97,81
|
32,80
|
|
|
|
7 408,31
|
197,57
|
251,43
|
2 222,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52,47M
|
€
52,49M
|
€
55,85M
|
€
43,71M
|
€
32,98M
|
|
|
€
35,36M
|
€
35,38M
|
€
39,03M
|
€
39,17M
|
€
28,49M
|
|
|
€
2K
|
€
58K
|
€
60K
|
€
1K
|
|
|
|
€
35,26M
|
€
35,23M
|
€
38,88M
|
€
39,08M
|
€
28,40M
|
|
|
32,62%
|
32,59%
|
30,11%
|
10,40%
|
13,62%
|
|
|
2,06
|
2,06
|
2,31
|
8,60
|
6,32
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,05%
|
1,70%
|
1,63%
|
1,24%
|
-1,86%
|
|
|
0,04%
|
1,69%
|
1,62%
|
1,20%
|
-1,87%
|
|
|
0,01
|
0,55
|
0,49
|
0,12
|
-0,25
|
|
|
0,04
|
1,69
|
1,62
|
1,20
|
-1,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|