B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
296K
|
€
296K
|
€
293K
|
€
324K
|
€
211K
|
€
88K
|
€
215K
|
€
222K
|
€
215K
|
€
189K
|
€
168K
|
|
|
€
16K
|
€
-2K
|
€
4K
|
€
3K
|
€
24K
|
€
-24K
|
€
4K
|
€
76
|
€
571
|
€
24K
|
€
480
|
|
|
€
57K
|
€
41K
|
€
42K
|
€
38K
|
€
36K
|
€
12K
|
€
36K
|
€
32K
|
€
32K
|
€
31K
|
€
19K
|
|
|
€
32K
|
€
12K
|
€
23K
|
€
18K
|
€
37K
|
€
423
|
€
23K
|
€
16K
|
€
16K
|
€
39K
|
€
18K
|
|
|
€
44K
|
€
26K
|
€
15K
|
€
10K
|
€
14K
|
€
8K
|
€
13K
|
€
8K
|
€
13K
|
€
17K
|
€
3K
|
|
|
€
255K
|
€
277K
|
€
257K
|
€
292K
|
€
156K
|
€
88K
|
€
183K
|
€
200K
|
€
192K
|
€
139K
|
€
141K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
€
12K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
50,31%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
15K
|
€
31K
|
€
24K
|
€
44K
|
€
-8K
|
€
29K
|
€
21K
|
€
20K
|
€
47K
|
€
24K
|
|
|
€
30K
|
€
6K
|
€
5K
|
€
4K
|
€
26K
|
€
-22K
|
€
13K
|
€
2K
|
€
2K
|
€
30K
|
€
1K
|
|
|
€
16K
|
€
-2K
|
€
4K
|
€
3K
|
€
24K
|
€
-24K
|
€
4K
|
€
76
|
€
571
|
€
24K
|
€
480
|
|
|
€
1K
|
€
900
|
€
14K
|
€
21K
|
€
10K
|
€
23K
|
€
234
|
€
9K
|
€
9K
|
€
23K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
66K
|
€
16K
|
€
8K
|
€
27K
|
€
2K
|
€
20K
|
€
17K
|
€
24K
|
€
18K
|
€
4K
|
|
|
€
24K
|
€
7K
|
€
29K
|
€
22K
|
€
41K
|
€
-9K
|
€
20K
|
€
19K
|
€
19K
|
€
41K
|
€
24K
|
|
|
€
33K
|
€
17K
|
€
25K
|
€
20K
|
€
14K
|
€
-11K
|
€
-8K
|
€
-17K
|
€
-21K
|
€
-24K
|
€
-40K
|
|
|
1,14
|
1,09
|
1,16
|
1,17
|
1,18
|
0,84
|
0,89
|
0,67
|
0,69
|
0,74
|
0,32
|
|
|
1,02
|
0,93
|
0,98
|
0,92
|
1
|
0,75
|
0,79
|
0,50
|
0,59
|
0,69
|
0,25
|
|
|
1,14
|
1,09
|
1,16
|
1,18
|
1,37
|
0,93
|
0,89
|
0,67
|
0,69
|
0,74
|
0,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
291K
|
€
223K
|
€
222K
|
€
190K
|
€
165K
|
€
115K
|
€
110K
|
€
97K
|
€
119K
|
€
149K
|
€
94K
|
|
|
€
234K
|
€
182K
|
€
180K
|
€
152K
|
€
129K
|
€
103K
|
€
74K
|
€
66K
|
€
87K
|
€
118K
|
€
75K
|
|
|
€
234K
|
€
177K
|
€
159K
|
€
117K
|
€
80K
|
€
64K
|
€
71K
|
€
53K
|
€
68K
|
€
92K
|
€
58K
|
|
|
-
|
€
6K
|
€
21K
|
€
35K
|
€
49K
|
€
32K
|
€
3K
|
€
13K
|
€
19K
|
€
26K
|
€
15K
|
|
|
19,64%
|
18,22%
|
19,02%
|
20,03%
|
21,60%
|
10,42%
|
32,62%
|
32,48%
|
26,52%
|
20,77%
|
20,38%
|
|
|
0
|
0,14
|
0,49
|
0,91
|
1,38
|
2,67
|
0,08
|
0,41
|
0,61
|
0,83
|
0,80
|
|
|
6,25
|
12,43
|
5,88
|
6,41
|
2,92
|
|
2,58
|
3,19
|
4,27
|
2,49
|
3,06
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,51%
|
17,35%
|
69,20%
|
58,68%
|
116,18%
|
-78,33%
|
54,93%
|
60,60%
|
59,28%
|
133,60%
|
123,47%
|
|
|
28,85%
|
-3,75%
|
9,72%
|
6,69%
|
66,23%
|
-198,88%
|
11,95%
|
0,24%
|
1,81%
|
77,11%
|
2,52%
|
|
|
5,67
|
-0,68
|
1,85
|
1,34
|
14,31
|
-20,73
|
3,90
|
0,08
|
0,48
|
16,01
|
0,51
|
|
|
28,85
|
-3,75
|
9,72
|
6,69
|
66,23
|
-198,88
|
11,95
|
0,24
|
1,81
|
77,11
|
2,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,80
|
6
|
3
|
14,10
|
12,10
|
13,30
|
6,40
|
5,70
|
5,50
|
|
|
|
|
€
92K
|
€
49K
|
€
52K
|
€
6K
|
€
15K
|
€
15K
|
€
30K
|
€
24K
|
€
26K
|