B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
257K
|
€
82K
|
€
48K
|
€
229K
|
€
53K
|
€
109K
|
€
215K
|
€
40K
|
€
87K
|
€
98K
|
€
94K
|
€
114K
|
€
80K
|
€
132K
|
€
36K
|
€
35K
|
€
58K
|
€
67K
|
€
51K
|
|
|
€
43K
|
€
-144K
|
€
-13K
|
€
33K
|
€
-105K
|
€
-72K
|
€
61K
|
€
-42K
|
€
-6K
|
€
3K
|
€
-8K
|
€
26K
|
€
-21K
|
€
23K
|
€
-26K
|
€
-24K
|
€
-294
|
€
6K
|
€
-10K
|
|
|
€
-220K
|
€
-263K
|
€
-119K
|
€
-106K
|
€
-139K
|
€
-33K
|
€
45K
|
€
-16K
|
€
15K
|
€
21K
|
€
18K
|
€
26K
|
€
29K
|
€
51K
|
€
28K
|
€
54K
|
€
78K
|
€
78K
|
€
72K
|
|
|
€
93K
|
-
|
€
14K
|
€
96K
|
€
33K
|
€
79K
|
€
165K
|
€
58K
|
€
58K
|
€
68K
|
€
63K
|
€
93K
|
€
61K
|
€
92K
|
€
24K
|
€
24K
|
€
42K
|
€
48K
|
€
37K
|
|
|
€
1K
|
€
28K
|
€
28K
|
€
796
|
€
961
|
€
11K
|
€
22K
|
€
18K
|
€
18K
|
€
12K
|
€
5K
|
€
7K
|
€
9K
|
€
6K
|
€
1K
|
€
2K
|
€
6K
|
€
5K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
|
|
|
|
|
€
30K
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
113,69%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
132K
|
€
-22K
|
€
20K
|
€
136K
|
€
41K
|
€
99K
|
€
205K
|
€
73K
|
€
82K
|
€
94K
|
€
88K
|
€
116K
|
€
84K
|
€
113K
|
€
33K
|
€
32K
|
€
55K
|
€
64K
|
€
45K
|
|
|
€
76K
|
€
-105K
|
€
-68K
|
€
49K
|
€
-68K
|
€
-57K
|
€
90K
|
€
-23K
|
€
6K
|
€
15K
|
€
6K
|
€
43K
|
€
17K
|
€
40K
|
€
-17K
|
€
-9K
|
€
16K
|
€
24K
|
€
6K
|
|
|
€
43K
|
€
-144K
|
€
-13K
|
€
33K
|
€
-105K
|
€
-72K
|
€
61K
|
€
-48K
|
€
-11K
|
€
-3K
|
€
-13K
|
€
26K
|
€
-21K
|
€
23K
|
€
-26K
|
€
-24K
|
€
-294
|
€
6K
|
€
-10K
|
|
|
€
-516K
|
€
172K
|
€
248K
|
€
-191K
|
€
6K
|
€
714K
|
€
236K
|
€
1,28M
|
€
26K
|
-
|
€
115K
|
€
102K
|
€
59K
|
€
168K
|
€
131K
|
€
11K
|
€
7K
|
€
39K
|
€
34K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
742
|
€
14K
|
€
7K
|
€
3K
|
€
96K
|
€
8K
|
€
4K
|
€
30K
|
€
26K
|
€
3K
|
€
1K
|
€
5K
|
€
4K
|
€
57K
|
€
7K
|
€
326
|
€
2K
|
€
7K
|
|
|
€
99K
|
€
-61K
|
€
75K
|
€
119K
|
€
4K
|
€
84K
|
€
176K
|
€
3K
|
€
70K
|
€
82K
|
€
74K
|
€
93K
|
€
37K
|
€
112K
|
€
24K
|
€
16K
|
€
40K
|
€
47K
|
€
30K
|
|
|
€
-333K
|
€
-416K
|
€
-146K
|
€
-62K
|
€
-99K
|
€
-90K
|
€
-220K
|
€
-50K
|
€
-30K
|
€
-92K
|
€
-117K
|
€
-121K
|
€
-88K
|
€
-19K
|
€
-4K
|
€
-11K
|
€
7K
|
€
19K
|
€
24K
|
|
|
0,21
|
0,10
|
0,46
|
0,76
|
0,76
|
0,74
|
0,21
|
0,77
|
0,86
|
0,58
|
0,42
|
0,38
|
0,34
|
0,90
|
0,95
|
0,77
|
1,09
|
1,18
|
1,49
|
|
|
0,21
|
0,10
|
0,46
|
0,76
|
0,76
|
0,74
|
0,21
|
0,77
|
0,86
|
0,58
|
0,42
|
0,38
|
0,34
|
0,90
|
0,95
|
0,77
|
1,09
|
1,18
|
1,49
|
|
|
0,22
|
0,10
|
0,48
|
0,78
|
0,77
|
0,77
|
0,22
|
0,79
|
0,87
|
0,59
|
0,42
|
0,38
|
0,35
|
0,90
|
0,95
|
0,78
|
1,11
|
1,19
|
1,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,55M
|
€
2,08M
|
€
2,07M
|
€
1,98M
|
€
2,37M
|
€
2,42M
|
€
1,66M
|
€
1,65M
|
€
503K
|
€
499K
|
€
534K
|
€
492K
|
€
434K
|
€
565K
|
€
389K
|
€
259K
|
€
341K
|
€
411K
|
€
358K
|
|
|
€
1,77M
|
€
2,34M
|
€
2,18M
|
€
2,00M
|
€
2,51M
|
€
2,46M
|
€
1,62M
|
€
1,67M
|
€
488K
|
€
478K
|
€
516K
|
€
466K
|
€
398K
|
€
499K
|
€
361K
|
€
205K
|
€
263K
|
€
332K
|
€
286K
|
|
|
€
406K
|
€
446K
|
€
252K
|
€
252K
|
€
403K
|
€
336K
|
€
273K
|
€
217K
|
€
208K
|
€
214K
|
€
196K
|
€
193K
|
€
131K
|
€
186K
|
€
91K
|
€
47K
|
€
80K
|
€
106K
|
€
45K
|
|
|
€
1,35M
|
€
1,88M
|
€
1,92M
|
€
1,75M
|
€
2,10M
|
€
2,10M
|
€
1,34M
|
€
1,45M
|
€
277K
|
€
259K
|
€
316K
|
€
271K
|
€
265K
|
€
311K
|
€
270K
|
€
157K
|
€
181K
|
€
226K
|
€
237K
|
|
|
-14,20%
|
-12,64%
|
-5,76%
|
-5,36%
|
-5,85%
|
-1,38%
|
2,73%
|
-0,94%
|
3,01%
|
4,16%
|
3,37%
|
5,24%
|
6,77%
|
9,01%
|
7,14%
|
20,72%
|
22,84%
|
19,05%
|
20,09%
|
|
|
-6,12
|
-7,15
|
-16,12
|
-16,47
|
-15,14
|
-63,02
|
29,46
|
-92,85
|
18,28
|
12,50
|
17,58
|
10,53
|
9,01
|
6,12
|
9,74
|
2,93
|
2,32
|
2,88
|
3,30
|
|
|
13,35
|
|
110,79
|
14,79
|
60,54
|
24,69
|
7,90
|
22,83
|
5,98
|
5,09
|
5,88
|
4,02
|
4,72
|
4,40
|
10,89
|
6,44
|
4,75
|
5,19
|
6,33
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-45,12%
|
23,06%
|
-63,20%
|
-112,07%
|
-2,74%
|
-251,97%
|
386,84%
|
-22,40%
|
462,82%
|
395,09%
|
410,78%
|
359,69%
|
125,30%
|
219,48%
|
87,69%
|
30,34%
|
50,87%
|
59,65%
|
41,53%
|
|
|
-19,52%
|
54,74%
|
10,92%
|
-30,79%
|
75,90%
|
215,06%
|
134,28%
|
271,28%
|
-36,89%
|
13,25%
|
-43,30%
|
102,38%
|
-73,05%
|
45,40%
|
-92,94%
|
-45,48%
|
-0,38%
|
7,97%
|
-13,46%
|
|
|
2,77
|
-6,92
|
-0,63
|
1,65
|
-4,44
|
-2,97
|
3,67
|
-2,56
|
-1,11
|
0,55
|
-1,46
|
5,36
|
-4,95
|
4,09
|
-6,63
|
-9,42
|
-0,09
|
1,52
|
-2,70
|
|
|
-19,52
|
54,74
|
10,92
|
-30,79
|
75,90
|
215,06
|
134,28
|
271,28
|
-36,89
|
13,25
|
-43,30
|
102,38
|
-73,05
|
45,40
|
-92,94
|
-45,48
|
-0,38
|
7,97
|
-13,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|