B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-499
|
€
1K
|
€
280
|
€
-5K
|
€
242
|
€
2K
|
€
3K
|
€
5K
|
€
5K
|
€
4K
|
€
3K
|
€
6K
|
€
1K
|
|
|
€
-3K
|
€
-2K
|
€
415
|
€
-1K
|
€
-2K
|
€
-2K
|
€
127
|
€
2K
|
€
-283
|
€
-538
|
€
-854
|
€
-3K
|
€
310
|
€
15
|
|
|
€
1K
|
€
5K
|
€
7K
|
€
6K
|
€
8K
|
€
9K
|
€
11K
|
€
11K
|
€
9K
|
€
10K
|
€
10K
|
€
11K
|
€
14K
|
€
14K
|
|
|
€
70
|
€
235
|
€
1K
|
€
309
|
€
373
|
€
463
|
€
2K
|
€
3K
|
€
5K
|
€
4K
|
€
4K
|
€
2K
|
€
5K
|
€
2K
|
|
|
|
|
|
|
|
€
483
|
€
490
|
€
86
|
€
417
|
€
500
|
€
3K
|
€
2K
|
€
976
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-499
|
€
850
|
€
-708
|
€
-6K
|
€
-44
|
€
1K
|
€
2K
|
€
5K
|
€
4K
|
€
4K
|
€
2K
|
€
5K
|
€
876
|
|
|
€
-3K
|
€
-499
|
€
767
|
€
-873
|
€
-6K
|
€
-229
|
€
937
|
€
2K
|
€
658
|
€
-157
|
€
-440
|
€
-2K
|
€
766
|
€
548
|
|
|
€
-3K
|
€
-2K
|
€
415
|
€
-1K
|
€
-2K
|
€
-2K
|
€
127
|
€
2K
|
€
-283
|
€
-538
|
€
-854
|
€
-3K
|
€
310
|
€
15
|
|
|
|
|
|
-
|
-
|
-
|
-
|
€
826
|
-
|
€
0
|
-
|
€
50
|
€
20K
|
€
-57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
2K
|
€
4K
|
€
2K
|
€
3K
|
€
1K
|
€
2K
|
€
1K
|
€
2K
|
|
€
2K
|
€
488
|
€
488
|
€
91
|
|
|
€
-3K
|
€
-2K
|
€
497
|
€
-1K
|
€
-2K
|
€
-2K
|
€
297
|
€
2K
|
€
4K
|
€
4K
|
€
3K
|
€
945
|
€
5K
|
€
343
|
|
|
€
1K
|
€
5K
|
€
7K
|
€
6K
|
€
7K
|
€
9K
|
€
11K
|
€
10K
|
€
9K
|
€
6K
|
€
2K
|
€
-1K
|
€
-2K
|
€
13K
|
|
|
2,60
|
5,46
|
5,27
|
3,25
|
2,93
|
7,70
|
12,94
|
5,83
|
3,11
|
1,79
|
1,15
|
0,91
|
0,88
|
3,68
|
|
|
1,42
|
2,31
|
2,92
|
1,46
|
1,16
|
0,79
|
3,18
|
1,49
|
0,85
|
0,17
|
0,34
|
0,26
|
0,19
|
0,67
|
|
|
2,60
|
5,46
|
5,27
|
3,25
|
2,93
|
7,70
|
12,94
|
5,83
|
3,11
|
1,79
|
1,15
|
0,91
|
0,88
|
3,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
6K
|
€
8K
|
€
9K
|
€
11K
|
€
11K
|
€
12K
|
€
13K
|
€
14K
|
€
17K
|
€
23K
|
€
27K
|
€
34K
|
€
19K
|
|
|
€
893
|
€
1K
|
€
2K
|
€
3K
|
€
4K
|
€
1K
|
€
891
|
€
2K
|
€
4K
|
€
7K
|
€
13K
|
€
16K
|
€
19K
|
€
5K
|
|
|
€
893
|
€
1K
|
€
2K
|
€
3K
|
€
4K
|
€
1K
|
€
891
|
€
2K
|
€
4K
|
€
7K
|
€
13K
|
€
16K
|
€
19K
|
€
5K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,49%
|
81,68%
|
81,02%
|
69,53%
|
66,59%
|
87,51%
|
92,65%
|
83,84%
|
67,87%
|
57,68%
|
43,83%
|
40,86%
|
42,85%
|
74,25%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,86
|
|
|
|
0,80
|
1,03
|
0,94
|
1,79
|
3,36
|
7,49
|
3,75
|
5,56
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-237,46%
|
-40,22%
|
7,37%
|
-18,23%
|
-21,88%
|
-16,46%
|
2,64%
|
17,02%
|
40,19%
|
37,07%
|
34,03%
|
8,61%
|
32,42%
|
2,44%
|
|
|
-237,46%
|
-40,22%
|
6,15%
|
-20,83%
|
-24,04%
|
-18,41%
|
1,13%
|
16,23%
|
-3,04%
|
-5,61%
|
-8,43%
|
-30,79%
|
2,16%
|
0,11%
|
|
|
-146,02
|
-32,85
|
4,98
|
-14,48
|
-16,00
|
-16,11
|
1,05
|
13,61
|
-2,06
|
-3,23
|
-3,70
|
-12,58
|
0,93
|
0,08
|
|
|
-237,46
|
-40,22
|
6,15
|
-20,83
|
-24,04
|
-18,41
|
1,13
|
16,23
|
-3,04
|
-5,61
|
-8,43
|
-30,79
|
2,16
|
0,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|