B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
16K
|
€
17K
|
€
10K
|
€
15K
|
€
11K
|
€
11K
|
€
-340
|
€
6K
|
€
3K
|
€
-6K
|
€
-6K
|
€
19K
|
|
|
|
€
13K
|
€
6K
|
€
8K
|
€
3K
|
€
9K
|
€
1K
|
€
1K
|
€
-11K
|
€
5K
|
€
6K
|
€
3K
|
€
16K
|
€
537K
|
€
56K
|
|
|
€
159K
|
€
146K
|
€
161K
|
€
153K
|
€
150K
|
€
140K
|
€
139K
|
€
138K
|
€
149K
|
€
289K
|
€
533K
|
€
623K
|
€
681K
|
€
144K
|
|
|
€
26K
|
€
21K
|
€
23K
|
€
15K
|
€
20K
|
€
14K
|
€
14K
|
€
7K
|
€
10K
|
€
15K
|
€
26K
|
€
30K
|
€
71K
|
€
120K
|
|
|
€
3K
|
€
2K
|
€
4K
|
€
2K
|
€
459
|
|
|
|
|
€
68K
|
€
40K
|
€
7K
|
€
296K
|
€
19K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
|
|
€
30K
|
|
|
|
|
|
|
€
145K
|
€
250K
|
€
160K
|
€
75K
|
|
|
|
|
|
478,25%
|
|
|
|
|
|
|
2 886,25%
|
3 936,57%
|
6 365,57%
|
458,64%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
14K
|
€
15K
|
€
8K
|
€
13K
|
€
9K
|
€
9K
|
€
-2K
|
€
4K
|
€
807
|
€
-7K
|
€
-8K
|
€
15K
|
€
91K
|
|
|
€
17K
|
€
8K
|
€
12K
|
€
4K
|
€
10K
|
€
1K
|
€
1K
|
€
-10K
|
€
-576
|
€
-3K
|
€
-14K
|
€
-15K
|
€
8K
|
€
81K
|
|
|
€
13K
|
€
6K
|
€
8K
|
€
3K
|
€
9K
|
€
1K
|
€
1K
|
€
-11K
|
€
5K
|
€
6K
|
€
3K
|
€
16K
|
€
537K
|
€
56K
|
|
|
€
0
|
€
0
|
€
0
|
€
359
|
€
0
|
€
0
|
€
0
|
€
29K
|
€
5K
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
127K
|
€
111K
|
€
113K
|
€
101K
|
€
92K
|
€
81K
|
€
72K
|
€
65K
|
€
90K
|
€
379K
|
€
528K
|
€
529K
|
€
813K
|
€
437K
|
|
|
€
13K
|
€
12K
|
€
12K
|
€
7K
|
€
13K
|
€
9K
|
€
9K
|
€
-3K
|
€
10K
|
€
11K
|
€
10K
|
€
23K
|
€
544K
|
€
65K
|
|
|
€
121K
|
€
108K
|
€
113K
|
€
101K
|
€
95K
|
|
|
€
64K
|
|
€
236K
|
€
476K
|
€
559K
|
€
610K
|
€
65K
|
|
|
19,98
|
23,78
|
27,89
|
29,67
|
207,53
|
|
|
21,09
|
|
1,95
|
3,97
|
8,50
|
2,92
|
1,16
|
|
|
19,98
|
23,78
|
27,89
|
29,67
|
207,53
|
|
|
21,09
|
|
1,95
|
3,97
|
8,50
|
2,92
|
1,16
|
|
|
37,48
|
64,36
|
27,89
|
29,67
|
207,53
|
|
|
21,09
|
|
1,95
|
3,97
|
8,50
|
2,92
|
1,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
165K
|
€
151K
|
€
166K
|
€
157K
|
€
150K
|
€
141K
|
€
139K
|
€
141K
|
€
149K
|
€
539K
|
€
693K
|
€
697K
|
€
999K
|
€
548K
|
|
|
€
6K
|
€
5K
|
€
4K
|
€
4K
|
€
459
|
€
348
|
|
€
3K
|
|
€
250K
|
€
160K
|
€
75K
|
€
318K
|
€
404K
|
|
|
€
3K
|
€
2K
|
€
4K
|
€
4K
|
€
459
|
|
|
€
3K
|
|
€
250K
|
€
160K
|
€
75K
|
€
318K
|
€
389K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96,13%
|
96,86%
|
97,46%
|
97,75%
|
99,69%
|
99,75%
|
100,00%
|
97,74%
|
100,00%
|
53,61%
|
76,90%
|
89,31%
|
68,20%
|
26,31%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,35
|
0,34
|
0,28
|
0,45
|
0,03
|
0,04
|
|
|
|
309,64
|
|
|
20,53
|
4,46
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,50%
|
8,38%
|
7,38%
|
4,29%
|
8,59%
|
6,35%
|
6,55%
|
-2,34%
|
6,63%
|
3,69%
|
1,79%
|
3,76%
|
79,92%
|
45,38%
|
|
|
7,89%
|
4,29%
|
5,24%
|
2,07%
|
6,33%
|
0,88%
|
1,03%
|
-7,91%
|
3,39%
|
2,20%
|
0,47%
|
2,61%
|
78,82%
|
38,67%
|
|
|
7,58
|
4,16
|
5,11
|
2,03
|
6,31
|
0,88
|
1,03
|
-7,73
|
3,39
|
1,18
|
0,36
|
2,33
|
53,75
|
10,17
|
|
|
7,89
|
4,29
|
5,24
|
2,07
|
6,33
|
0,88
|
1,03
|
-7,91
|
3,39
|
2,20
|
0,47
|
2,61
|
78,82
|
38,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,60
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,60
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,50
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|