B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,38M
|
€
2,72M
|
€
2,45M
|
€
2,96M
|
€
2,62M
|
€
1,65M
|
€
1,53M
|
€
1,29M
|
€
1,32M
|
€
1,82M
|
€
1,04M
|
€
1,29M
|
€
1,05M
|
€
980K
|
€
602K
|
€
475K
|
€
727K
|
€
596K
|
€
513K
|
€
371K
|
|
|
€
42K
|
€
213K
|
€
46K
|
€
765K
|
€
684K
|
€
240K
|
€
28K
|
€
18K
|
€
49K
|
€
4K
|
€
10K
|
€
130K
|
€
68K
|
€
102K
|
€
159K
|
€
-317K
|
€
-27K
|
€
-3K
|
€
8K
|
€
-3K
|
|
|
€
2,30M
|
€
2,26M
|
€
2,05M
|
€
2,00M
|
€
1,24M
|
€
556K
|
€
316K
|
€
288K
|
€
271K
|
€
222K
|
€
218K
|
€
208K
|
€
78K
|
€
10K
|
€
-92K
|
€
-251K
|
€
66K
|
€
92K
|
€
95K
|
€
87K
|
|
|
21,90
|
17,90
|
18
|
14,50
|
14,60
|
10,50
|
9,70
|
10,70
|
9,90
|
10,90
|
9,50
|
9
|
7,60
|
6,90
|
7,50
|
7,10
|
7
|
4,30
|
5,50
|
4,50
|
|
|
€
1,36M
|
€
1,12M
|
€
853K
|
€
1,71M
|
€
1,42M
|
€
712K
|
€
543K
|
€
361K
|
€
504K
|
€
316K
|
€
263K
|
€
590K
|
€
481K
|
€
388K
|
€
246K
|
€
56K
|
€
225K
|
€
255K
|
€
156K
|
€
96K
|
|
|
€
72K
|
€
60K
|
€
162K
|
€
210K
|
€
51K
|
€
69K
|
€
101K
|
€
52K
|
€
50K
|
€
3K
|
€
9K
|
€
57K
|
€
16K
|
€
13K
|
€
8K
|
€
9K
|
€
21K
|
€
16K
|
€
2K
|
€
2K
|
|
|
€
1,91M
|
€
1,50M
|
€
1,53M
|
€
1,23M
|
€
1,01M
|
€
773K
|
€
769K
|
€
780K
|
€
691K
|
€
1,36M
|
€
687K
|
€
636K
|
€
522K
|
€
452K
|
€
252K
|
€
400K
|
€
408K
|
€
226K
|
€
294K
|
€
235K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,47M
|
€
1,20M
|
€
911K
|
€
1,72M
|
€
1,60M
|
€
868K
|
€
743K
|
€
498K
|
€
620K
|
€
437K
|
€
347K
|
€
647K
|
€
522K
|
€
460K
|
€
349K
|
€
70K
|
€
316K
|
€
357K
|
€
217K
|
€
132K
|
|
|
€
131K
|
€
335K
|
€
137K
|
€
912K
|
€
767K
|
€
273K
|
€
71K
|
€
24K
|
€
86K
|
€
29K
|
€
22K
|
€
175K
|
€
92K
|
€
120K
|
€
170K
|
€
-290K
|
€
3K
|
€
14K
|
€
12K
|
€
-21K
|
|
|
€
42K
|
€
213K
|
€
46K
|
€
765K
|
€
684K
|
€
240K
|
€
28K
|
€
18K
|
€
49K
|
€
4K
|
€
10K
|
€
130K
|
€
68K
|
€
102K
|
€
159K
|
€
-317K
|
€
-27K
|
€
-3K
|
€
8K
|
€
-3K
|
|
|
€
1,03M
|
€
865K
|
€
775K
|
€
863K
|
€
877K
|
|
€
661K
|
€
510K
|
€
505K
|
€
388K
|
€
317K
|
€
467K
|
€
498K
|
€
395K
|
€
179K
|
€
350K
|
€
304K
|
€
346K
|
€
196K
|
€
160K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
108K
|
€
132K
|
€
395K
|
€
502K
|
€
433K
|
€
318K
|
€
425K
|
€
245K
|
€
187K
|
€
143K
|
€
150K
|
€
257K
|
€
121K
|
€
171K
|
€
122K
|
€
11K
|
€
135K
|
€
85K
|
€
27K
|
€
45K
|
|
|
€
1,38M
|
€
1,08M
|
€
819K
|
€
1,58M
|
€
1,52M
|
€
835K
|
€
701K
|
€
491K
|
€
583K
|
€
411K
|
€
334K
|
€
602K
|
€
498K
|
€
442K
|
€
338K
|
€
43K
|
€
286K
|
€
341K
|
€
213K
|
€
150K
|
|
|
€
446K
|
€
272K
|
€
-170K
|
€
273K
|
€
291K
|
€
37K
|
€
257K
|
€
-150K
|
€
20K
|
€
-130K
|
€
197K
|
€
329K
|
€
286K
|
€
201K
|
€
-22K
|
€
-151K
|
€
-300K
|
€
-201K
|
€
-373K
|
€
-118K
|
|
|
1,23
|
1,17
|
0,90
|
1,18
|
1,23
|
1,04
|
1,25
|
0,81
|
1,03
|
0,81
|
1,35
|
1,71
|
1,80
|
1,44
|
0,95
|
0,70
|
0,70
|
0,74
|
0,38
|
0,61
|
|
|
1,23
|
1,17
|
0,90
|
1,18
|
1,23
|
1,04
|
1,25
|
0,81
|
1,03
|
0,79
|
1,35
|
1,71
|
1,80
|
1,44
|
0,95
|
0,70
|
0,70
|
0,74
|
0,38
|
0,61
|
|
|
1,26
|
1,17
|
0,91
|
1,18
|
1,23
|
1,19
|
1,26
|
0,81
|
1,03
|
0,81
|
1,35
|
1,71
|
1,80
|
1,44
|
0,95
|
0,70
|
0,70
|
0,75
|
0,39
|
0,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,77M
|
€
4,40M
|
€
4,43M
|
€
4,29M
|
€
3,51M
|
€
2,71M
|
€
2,67M
|
€
1,87M
|
€
1,55M
|
€
1,65M
|
€
1,26M
|
€
1,25M
|
€
1,13M
|
€
1,18M
|
€
1,11M
|
€
1,01M
|
€
1,37M
|
€
1,26M
|
€
798K
|
€
491K
|
|
|
€
2,46M
|
€
2,14M
|
€
2,38M
|
€
2,29M
|
€
2,28M
|
€
2,15M
|
€
2,35M
|
€
1,58M
|
€
1,28M
|
€
1,43M
|
€
1,04M
|
€
1,04M
|
€
1,05M
|
€
1,17M
|
€
1,20M
|
€
1,26M
|
€
1,30M
|
€
1,17M
|
€
702K
|
€
404K
|
|
|
€
1,88M
|
€
1,57M
|
€
1,73M
|
€
1,49M
|
€
1,25M
|
€
822K
|
€
1,00M
|
€
787K
|
€
631K
|
€
687K
|
€
564K
|
€
460K
|
€
357K
|
€
462K
|
€
477K
|
€
503K
|
€
984K
|
€
771K
|
€
593K
|
€
300K
|
|
|
€
534K
|
€
569K
|
€
633K
|
€
803K
|
€
1,02M
|
€
1,21M
|
€
1,35M
|
€
793K
|
€
650K
|
€
740K
|
€
477K
|
€
584K
|
€
690K
|
€
705K
|
€
722K
|
€
758K
|
€
314K
|
€
388K
|
€
100K
|
€
100K
|
|
|
48,33%
|
51,39%
|
46,27%
|
46,69%
|
35,27%
|
20,53%
|
11,85%
|
15,42%
|
17,43%
|
13,44%
|
17,31%
|
16,63%
|
6,95%
|
0,84%
|
-8,29%
|
-24,85%
|
4,78%
|
7,35%
|
11,95%
|
17,82%
|
|
|
0,23
|
0,25
|
0,31
|
0,40
|
0,83
|
2,18
|
4,26
|
2,75
|
2,40
|
3,34
|
2,19
|
2,80
|
8,82
|
71,49
|
-7,86
|
-3,02
|
4,80
|
4,20
|
1,05
|
1,14
|
|
|
1,68
|
1,78
|
2,61
|
1,33
|
1,42
|
2,48
|
3,17
|
3,17
|
2,07
|
3,27
|
3
|
1,61
|
2,01
|
2,54
|
3,44
|
17,90
|
4,13
|
3,26
|
3,24
|
3,06
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59,75%
|
47,74%
|
39,96%
|
78,69%
|
122,67%
|
150,17%
|
221,54%
|
170,61%
|
215,57%
|
185,57%
|
153,24%
|
289,02%
|
637,36%
|
4 479,58%
|
-367,42%
|
-17,31%
|
435,89%
|
368,55%
|
223,17%
|
171,67%
|
|
|
1,80%
|
9,39%
|
2,22%
|
38,16%
|
55,16%
|
43,10%
|
8,91%
|
6,09%
|
18,05%
|
1,72%
|
4,42%
|
62,46%
|
87,39%
|
1 031,98%
|
-173,38%
|
126,10%
|
-41,01%
|
-3,17%
|
8,26%
|
-3,14%
|
|
|
0,87
|
4,83
|
1,03
|
17,81
|
19,45
|
8,85
|
1,06
|
0,94
|
3,15
|
0,23
|
0,77
|
10,39
|
6,07
|
8,64
|
14,38
|
-31,33
|
-1,96
|
-0,23
|
0,99
|
-0,56
|
|
|
1,80
|
9,39
|
2,22
|
38,16
|
55,16
|
43,10
|
8,91
|
6,09
|
18,05
|
1,72
|
4,42
|
62,46
|
87,39
|
1 031,98
|
-173,38
|
126,10
|
-41,01
|
-3,17
|
8,26
|
-3,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,90
|
17,90
|
18
|
14,50
|
14,60
|
10,50
|
9,70
|
10,70
|
9,90
|
10,90
|
9,50
|
9
|
7,60
|
6,90
|
7,50
|
7,10
|
7
|
4,30
|
5,50
|
4,50
|
|
|
€
87K
|
€
84K
|
€
85K
|
€
85K
|
€
69K
|
€
74K
|
€
79K
|
€
73K
|
€
70K
|
€
125K
|
€
72K
|
€
71K
|
€
69K
|
€
65K
|
€
34K
|
€
56K
|
€
58K
|
€
53K
|
€
53K
|
€
52K
|