B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
262K
|
€
235K
|
€
226K
|
€
174K
|
€
211K
|
€
156K
|
€
170K
|
€
145K
|
€
111K
|
€
85K
|
€
148K
|
€
153K
|
€
100K
|
|
|
€
105K
|
€
158K
|
€
140K
|
€
94K
|
€
108K
|
€
91K
|
€
98K
|
€
72K
|
€
54K
|
€
25K
|
€
47K
|
€
90K
|
€
32K
|
|
|
€
614K
|
€
600K
|
€
539K
|
€
471K
|
€
431K
|
€
469K
|
€
424K
|
€
326K
|
€
254K
|
€
200K
|
€
175K
|
€
128K
|
€
39K
|
|
|
€
229K
|
€
280K
|
€
263K
|
€
197K
|
€
195K
|
€
190K
|
€
202K
|
€
171K
|
€
132K
|
€
92K
|
€
100K
|
€
156K
|
€
88K
|
|
|
€
16K
|
€
24K
|
€
25K
|
€
22K
|
€
18K
|
€
19K
|
€
21K
|
€
16K
|
€
48K
|
€
29K
|
€
36K
|
€
43K
|
€
24K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
91K
|
€
98K
|
€
72K
|
€
54K
|
€
146K
|
€
47K
|
|
|
|
|
|
|
|
|
|
86,66%
|
61,90%
|
51,28%
|
57,33%
|
135,15%
|
50,97%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
185K
|
€
233K
|
€
220K
|
€
162K
|
€
183K
|
€
155K
|
€
169K
|
€
144K
|
€
111K
|
€
85K
|
€
91K
|
€
153K
|
€
100K
|
|
|
€
152K
|
€
212K
|
€
200K
|
€
143K
|
€
159K
|
€
137K
|
€
145K
|
€
122K
|
€
89K
|
€
61K
|
€
74K
|
€
136K
|
€
75K
|
|
|
€
105K
|
€
158K
|
€
140K
|
€
94K
|
€
108K
|
€
91K
|
€
98K
|
€
72K
|
€
54K
|
€
25K
|
€
47K
|
€
90K
|
€
32K
|
|
|
€
626K
|
€
14K
|
€
4K
|
€
-259K
|
€
267K
|
€
27K
|
€
8K
|
€
2K
|
€
2K
|
€
115K
|
€
8K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
262K
|
€
473K
|
€
496K
|
€
443K
|
€
220K
|
€
314K
|
€
203K
|
€
252K
|
€
203K
|
€
108K
|
€
248K
|
€
142K
|
€
50K
|
|
|
€
138K
|
€
179K
|
€
160K
|
€
113K
|
€
132K
|
€
109K
|
€
121K
|
€
94K
|
€
76K
|
€
49K
|
€
120K
|
€
106K
|
€
57K
|
|
|
€
176K
|
€
445K
|
€
378K
|
€
356K
|
€
50K
|
€
323K
|
€
325K
|
€
221K
|
€
142K
|
€
80K
|
€
215K
|
€
116K
|
€
24K
|
|
|
2,16
|
4,84
|
3,91
|
4,02
|
1,24
|
3,58
|
8,76
|
4,89
|
2,32
|
2,84
|
5,38
|
3
|
1,56
|
|
|
2,16
|
4,84
|
3,91
|
4,02
|
1,24
|
3,58
|
5,28
|
4,89
|
2,32
|
2,84
|
5,38
|
3
|
1,56
|
|
|
2,36
|
4,84
|
3,91
|
4,02
|
1,24
|
3,74
|
8,76
|
4,89
|
2,32
|
2,84
|
5,38
|
3
|
1,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,07M
|
€
715K
|
€
669K
|
€
651K
|
€
711K
|
€
682K
|
€
570K
|
€
497K
|
€
488K
|
€
384K
|
€
433K
|
€
352K
|
€
259K
|
|
|
€
461K
|
€
116K
|
€
130K
|
€
180K
|
€
280K
|
€
213K
|
€
146K
|
€
171K
|
€
234K
|
€
183K
|
€
202K
|
€
224K
|
€
221K
|
|
|
€
138K
|
€
116K
|
€
130K
|
€
118K
|
€
205K
|
€
125K
|
€
42K
|
€
57K
|
€
107K
|
€
44K
|
€
49K
|
€
58K
|
€
42K
|
|
|
€
310K
|
|
|
€
62K
|
€
75K
|
€
88K
|
€
104K
|
€
114K
|
€
127K
|
€
140K
|
€
153K
|
€
166K
|
€
179K
|
|
|
57,09%
|
83,82%
|
80,57%
|
72,40%
|
60,60%
|
68,75%
|
74,40%
|
65,66%
|
52,12%
|
52,21%
|
40,33%
|
36,43%
|
14,87%
|
|
|
0,50
|
|
|
0,13
|
0,17
|
0,19
|
0,25
|
0,35
|
0,50
|
0,70
|
0,87
|
1,29
|
4,63
|
|
|
2,49
|
0,50
|
0,59
|
1,11
|
1,53
|
1,38
|
0,86
|
1,18
|
2,11
|
2,17
|
2,22
|
1,46
|
2,21
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,48%
|
29,82%
|
29,66%
|
24,08%
|
30,70%
|
23,25%
|
28,52%
|
28,91%
|
29,95%
|
24,63%
|
68,81%
|
83,00%
|
148,91%
|
|
|
17,18%
|
26,35%
|
25,96%
|
20,04%
|
25,01%
|
19,49%
|
23,06%
|
22,02%
|
21,28%
|
12,73%
|
26,64%
|
69,91%
|
83,93%
|
|
|
9,81
|
22,08
|
20,92
|
14,51
|
15,16
|
13,40
|
17,16
|
14,45
|
11,09
|
6,64
|
10,74
|
25,47
|
12,48
|
|
|
17,18
|
26,35
|
25,96
|
20,04
|
25,01
|
19,49
|
23,06
|
22,02
|
21,28
|
12,73
|
26,64
|
69,91
|
83,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|