B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
15K
|
€
11K
|
€
9K
|
€
6K
|
€
10K
|
€
13K
|
€
16K
|
€
17K
|
€
16K
|
€
19K
|
€
9K
|
€
11K
|
€
8K
|
€
-7K
|
€
18K
|
€
11K
|
€
25K
|
€
17K
|
€
14K
|
|
|
€
-468
|
€
6K
|
€
5K
|
€
4K
|
€
2K
|
€
3K
|
€
3K
|
€
90
|
€
6K
|
€
5K
|
€
3K
|
€
2K
|
€
6K
|
€
819
|
€
-14K
|
€
9K
|
€
603
|
€
10K
|
€
4K
|
€
4K
|
|
|
€
143K
|
€
144K
|
€
138K
|
€
147K
|
€
158K
|
€
155K
|
€
152K
|
€
150K
|
€
150K
|
€
144K
|
€
139K
|
€
136K
|
€
135K
|
€
128K
|
€
128K
|
€
142K
|
€
132K
|
€
132K
|
€
122K
|
€
118K
|
|
|
€
15K
|
€
20K
|
€
16K
|
€
14K
|
€
20K
|
€
16K
|
€
19K
|
€
17K
|
€
22K
|
€
21K
|
€
19K
|
€
15K
|
€
16K
|
€
13K
|
€
6K
|
€
23K
|
€
29K
|
€
30K
|
€
22K
|
€
35K
|
|
|
€
4K
|
€
6K
|
€
10K
|
€
10K
|
€
4K
|
€
5K
|
€
5K
|
€
5K
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
253
|
€
6K
|
€
7K
|
€
8K
|
€
8K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
292,69%
|
350,96%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
13K
|
€
9K
|
€
7K
|
€
4K
|
€
8K
|
€
12K
|
€
10K
|
€
15K
|
€
14K
|
€
13K
|
€
8K
|
€
9K
|
€
7K
|
€
-9K
|
€
17K
|
€
10K
|
€
24K
|
€
16K
|
€
13K
|
|
|
€
-1K
|
€
7K
|
€
6K
|
€
5K
|
€
3K
|
€
3K
|
€
3K
|
€
850
|
€
5K
|
€
4K
|
€
3K
|
€
652
|
€
5K
|
€
-7
|
€
-16K
|
€
9K
|
€
2K
|
€
14K
|
€
6K
|
€
4K
|
|
|
€
-468
|
€
6K
|
€
5K
|
€
4K
|
€
2K
|
€
3K
|
€
3K
|
€
90
|
€
6K
|
€
5K
|
€
3K
|
€
2K
|
€
6K
|
€
819
|
€
-14K
|
€
9K
|
€
603
|
€
10K
|
€
4K
|
€
4K
|
|
|
€
-10
|
€
37K
|
€
7K
|
€
3K
|
€
1K
|
€
7K
|
€
652
|
€
0
|
€
691
|
€
22K
|
€
7K
|
€
25K
|
-
|
-
|
-
|
€
1K
|
€
14K
|
€
25K
|
€
7K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
46K
|
€
90K
|
€
128K
|
€
107K
|
€
63K
|
€
38K
|
€
50K
|
€
29K
|
€
40K
|
€
17K
|
€
24K
|
€
39K
|
€
32K
|
€
27K
|
€
45K
|
€
5K
|
€
32K
|
€
49K
|
€
5K
|
|
|
€
9K
|
€
12K
|
€
8K
|
€
7K
|
€
4K
|
€
9K
|
€
12K
|
€
9K
|
€
16K
|
€
15K
|
€
13K
|
€
9K
|
€
10K
|
€
8K
|
€
-7K
|
€
17K
|
€
9K
|
€
20K
|
€
14K
|
€
12K
|
|
|
€
113K
|
€
104K
|
€
129K
|
€
142K
|
€
152K
|
€
149K
|
€
147K
|
€
138K
|
€
134K
|
€
123K
|
€
119K
|
€
113K
|
€
129K
|
€
119K
|
€
112K
|
€
118K
|
€
103K
|
€
108K
|
€
112K
|
€
105K
|
|
|
4,81
|
18,08
|
7,28
|
6,60
|
28,45
|
26,04
|
14,83
|
6,62
|
13,25
|
12,41
|
15,53
|
8,98
|
11,18
|
7,45
|
422,02
|
6,62
|
4,16
|
4,16
|
5,04
|
18,31
|
|
|
2,96
|
12,74
|
5,75
|
5,61
|
23,86
|
21,36
|
11,87
|
5,28
|
10,85
|
9,29
|
11,09
|
6,34
|
8,03
|
5,27
|
264,86
|
4,64
|
2,84
|
2,89
|
3,31
|
9,42
|
|
|
4,81
|
18,08
|
7,28
|
6,60
|
28,45
|
26,04
|
14,83
|
6,62
|
13,25
|
12,94
|
15,53
|
8,98
|
11,18
|
7,45
|
422,02
|
6,62
|
4,27
|
4,16
|
5,04
|
18,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
173K
|
€
150K
|
€
159K
|
€
173K
|
€
163K
|
€
161K
|
€
163K
|
€
176K
|
€
167K
|
€
167K
|
€
147K
|
€
150K
|
€
147K
|
€
147K
|
€
128K
|
€
163K
|
€
165K
|
€
166K
|
€
150K
|
€
124K
|
|
|
€
30K
|
€
6K
|
€
20K
|
€
25K
|
€
6K
|
€
6K
|
€
11K
|
€
26K
|
€
18K
|
€
23K
|
€
8K
|
€
14K
|
€
13K
|
€
18K
|
€
265
|
€
21K
|
€
33K
|
€
34K
|
€
28K
|
€
6K
|
|
|
€
30K
|
€
6K
|
€
20K
|
€
25K
|
€
6K
|
€
6K
|
€
11K
|
€
25K
|
€
11K
|
€
10K
|
€
8K
|
€
14K
|
€
13K
|
€
18K
|
€
265
|
€
21K
|
€
32K
|
€
34K
|
€
28K
|
€
6K
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
7K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
82,79%
|
95,93%
|
87,07%
|
85,36%
|
96,61%
|
96,31%
|
93,47%
|
85,28%
|
89,49%
|
86,30%
|
94,46%
|
90,57%
|
91,39%
|
87,43%
|
99,79%
|
87,06%
|
80,27%
|
79,47%
|
81,42%
|
95,10%
|
|
|
|
|
|
|
|
|
|
0,01
|
0,04
|
0,08
|
|
|
|
|
|
|
|
|
|
|
|
|
3,58
|
0,47
|
2,17
|
3,41
|
1,23
|
0,71
|
0,90
|
2,53
|
1,16
|
1,64
|
0,65
|
1,73
|
1,37
|
2,75
|
|
1,25
|
3,18
|
1,41
|
1,74
|
0,48
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,48%
|
8,15%
|
6,11%
|
4,54%
|
2,66%
|
5,58%
|
7,56%
|
6,30%
|
10,88%
|
10,36%
|
9,24%
|
6,67%
|
7,41%
|
5,88%
|
-5,22%
|
11,89%
|
6,82%
|
15,47%
|
11,51%
|
10,51%
|
|
|
-0,33%
|
3,85%
|
3,53%
|
2,76%
|
1,43%
|
1,94%
|
1,71%
|
0,06%
|
3,96%
|
3,32%
|
2,02%
|
1,13%
|
4,58%
|
0,64%
|
-10,91%
|
6,54%
|
0,46%
|
7,43%
|
3,12%
|
3,35%
|
|
|
-0,27
|
3,69
|
3,08
|
2,36
|
1,38
|
1,87
|
1,60
|
0,05
|
3,55
|
2,87
|
1,91
|
1,02
|
4,19
|
0,56
|
-10,89
|
5,69
|
0,37
|
5,91
|
2,54
|
3,18
|
|
|
-0,33
|
3,85
|
3,53
|
2,76
|
1,43
|
1,94
|
1,71
|
0,06
|
3,96
|
3,32
|
2,02
|
1,13
|
4,58
|
0,64
|
-10,91
|
6,54
|
0,46
|
7,43
|
3,12
|
3,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,86
|
|
|
|
|
|
|
|
|
|
|
|
61,48
|
|
|
11,17
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,86
|
|
|
|
|
|
|
|
|
|
|
|
61,48
|
|
|
11,17
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
58,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
5,97
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|