B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-20K
|
€
18K
|
€
12K
|
€
25K
|
€
39K
|
€
7K
|
€
6K
|
€
12K
|
€
10K
|
€
-10K
|
€
34K
|
€
40K
|
€
19K
|
€
41K
|
€
39K
|
€
-60K
|
€
2K
|
€
23K
|
€
24K
|
|
|
€
-9K
|
€
-24K
|
€
13K
|
€
6K
|
€
18K
|
€
31K
|
€
2K
|
€
1K
|
€
6K
|
€
5K
|
€
-15K
|
€
27K
|
€
30K
|
€
8K
|
€
10K
|
€
15K
|
€
-92K
|
€
-20K
|
€
10K
|
€
12K
|
|
|
€
-17K
|
€
-8K
|
€
16K
|
€
3K
|
€
-2K
|
€
-20K
|
€
-52K
|
€
-54K
|
€
-55K
|
€
-61K
|
€
-66K
|
€
-51K
|
€
-78K
|
€
-109K
|
€
-116K
|
€
-126K
|
€
-141K
|
€
-49K
|
€
-29K
|
€
-39K
|
|
|
-
|
-
|
€
16K
|
€
7K
|
€
15K
|
€
26K
|
€
4K
|
€
4K
|
€
8K
|
€
6K
|
-
|
€
22K
|
€
27K
|
€
11K
|
€
12K
|
€
15K
|
-
|
-
|
€
12K
|
€
15K
|
|
|
€
596
|
€
837
|
€
6K
|
€
6K
|
€
7K
|
€
7K
|
€
4K
|
€
6K
|
€
7K
|
€
7K
|
€
8K
|
€
7K
|
€
10K
|
€
12K
|
€
8K
|
€
16K
|
€
9K
|
€
9K
|
€
7K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
14K
|
€
21K
|
€
10K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-22K
|
€
16K
|
€
9K
|
€
22K
|
€
37K
|
€
6K
|
€
5K
|
€
11K
|
€
9K
|
€
-12K
|
€
32K
|
€
38K
|
€
15K
|
€
17K
|
€
21K
|
€
-86K
|
€
-12K
|
€
17K
|
€
21K
|
|
|
€
-7K
|
€
-23K
|
€
15K
|
€
8K
|
€
21K
|
€
34K
|
€
5K
|
€
5K
|
€
11K
|
€
9K
|
€
-12K
|
€
31K
|
€
36K
|
€
14K
|
€
15K
|
€
17K
|
€
-89K
|
€
-18K
|
€
12K
|
€
14K
|
|
|
€
-9K
|
€
-24K
|
€
13K
|
€
6K
|
€
18K
|
€
31K
|
€
2K
|
€
1K
|
€
6K
|
€
5K
|
€
-15K
|
€
27K
|
€
30K
|
€
8K
|
€
10K
|
€
15K
|
€
-92K
|
€
-20K
|
€
10K
|
€
12K
|
|
|
€
0
|
€
2K
|
-
|
€
0
|
€
-12K
|
€
16K
|
€
1K
|
-
|
|
|
€
0
|
€
-6K
|
€
7K
|
€
883
|
€
255
|
€
1K
|
€
2K
|
€
2K
|
€
-4K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
989
|
€
289
|
€
595
|
€
17K
|
€
17K
|
€
7K
|
€
3K
|
€
2K
|
€
3K
|
€
13
|
€
30K
|
€
30K
|
€
30K
|
€
30K
|
€
30K
|
€
30K
|
€
30K
|
€
30K
|
€
30K
|
€
30K
|
|
|
€
-9K
|
€
-24K
|
€
14K
|
€
6K
|
€
19K
|
€
35K
|
€
3K
|
€
2K
|
€
6K
|
€
6K
|
€
-15K
|
€
28K
|
€
33K
|
€
9K
|
€
12K
|
€
18K
|
€
-88K
|
€
-14K
|
€
15K
|
€
19K
|
|
|
€
-19K
|
€
-10K
|
€
16K
|
€
3K
|
€
-3K
|
€
-31K
|
€
-54K
|
€
-57K
|
€
-58K
|
€
-62K
|
€
-68K
|
€
-52K
|
€
-86K
|
€
-110K
|
€
-118K
|
€
-130K
|
€
-147K
|
€
-57K
|
€
-39K
|
€
-58K
|
|
|
0,79
|
0,79
|
1,57
|
1,05
|
0,95
|
0,90
|
0,82
|
0,82
|
0,81
|
0,79
|
0,80
|
0,85
|
0,78
|
0,75
|
0,74
|
0,71
|
0,67
|
0,84
|
0,87
|
0,69
|
|
|
0,75
|
0,72
|
1,46
|
0,97
|
0,90
|
0,88
|
0,79
|
0,78
|
0,77
|
0,73
|
0,74
|
0,76
|
0,69
|
0,64
|
0,62
|
0,57
|
0,48
|
0,61
|
0,58
|
0,22
|
|
|
0,79
|
0,79
|
1,57
|
1,05
|
0,95
|
0,90
|
0,82
|
0,82
|
0,81
|
0,79
|
0,80
|
0,85
|
0,78
|
0,75
|
0,74
|
0,71
|
0,67
|
0,84
|
0,87
|
0,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
38K
|
€
45K
|
€
52K
|
€
70K
|
€
281K
|
€
245K
|
€
254K
|
€
248K
|
€
241K
|
€
271K
|
€
308K
|
€
315K
|
€
334K
|
€
347K
|
€
319K
|
€
311K
|
€
314K
|
€
271K
|
€
148K
|
|
|
€
89K
|
€
46K
|
€
28K
|
€
48K
|
€
72K
|
€
302K
|
€
297K
|
€
308K
|
€
303K
|
€
302K
|
€
337K
|
€
359K
|
€
393K
|
€
442K
|
€
463K
|
€
445K
|
€
451K
|
€
363K
|
€
300K
|
€
186K
|
|
|
€
89K
|
€
46K
|
€
28K
|
€
48K
|
€
72K
|
€
298K
|
€
297K
|
€
306K
|
€
303K
|
€
302K
|
€
337K
|
€
359K
|
€
393K
|
€
442K
|
€
463K
|
€
445K
|
€
451K
|
€
363K
|
€
300K
|
€
186K
|
|
|
Dettes à long terme
|
|
|
|
|
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-24,16%
|
-20,83%
|
36,70%
|
6,45%
|
-3,29%
|
-7,23%
|
-21,04%
|
-21,17%
|
-22,15%
|
-25,21%
|
-24,41%
|
-16,47%
|
-24,81%
|
-32,51%
|
-33,51%
|
-39,42%
|
-45,29%
|
-15,64%
|
-10,66%
|
-26,10%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
-0,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,78
|
5,44
|
3,29
|
8,05
|
50,10
|
59,88
|
26,94
|
34,44
|
|
11,29
|
10,25
|
28,76
|
26,86
|
21,52
|
|
|
17,20
|
8,85
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,29%
|
302,69%
|
82,69%
|
183,19%
|
-831,89%
|
-173,65%
|
-5,55%
|
-2,98%
|
-11,66%
|
-9,17%
|
23,04%
|
-54,89%
|
-41,92%
|
-8,14%
|
-10,33%
|
-14,38%
|
62,88%
|
29,47%
|
-52,19%
|
-48,90%
|
|
|
54,62%
|
309,08%
|
79,79%
|
168,84%
|
-788,70%
|
-154,14%
|
-4,12%
|
-2,03%
|
-10,73%
|
-8,92%
|
23,39%
|
-54,03%
|
-39,01%
|
-7,08%
|
-8,19%
|
-11,85%
|
65,09%
|
41,24%
|
-33,77%
|
-30,60%
|
|
|
-13,19
|
-64,40
|
29,28
|
10,88
|
25,94
|
11,14
|
0,87
|
0,43
|
2,38
|
2,25
|
-5,71
|
8,90
|
9,68
|
2,30
|
2,74
|
4,67
|
-29,48
|
-6,45
|
3,60
|
7,99
|
|
|
54,62
|
309,08
|
79,79
|
168,84
|
-788,70
|
-154,14
|
-4,12
|
-2,03
|
-10,73
|
-8,92
|
23,39
|
-54,03
|
-39,01
|
-7,08
|
-8,19
|
-11,85
|
65,09
|
41,24
|
-33,77
|
-30,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,40
|
0,50
|
0,50
|
0,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
29K
|
€
43K
|
€
51K
|
|
|