B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
299K
|
€
244K
|
€
257K
|
€
218K
|
€
124K
|
€
93K
|
€
139K
|
€
123K
|
€
135K
|
€
68K
|
€
58K
|
€
50K
|
€
123K
|
€
206K
|
€
247K
|
€
190K
|
€
180K
|
|
|
€
42K
|
€
43K
|
€
55K
|
€
53K
|
€
27K
|
€
8K
|
€
12K
|
€
14K
|
€
56K
|
€
45K
|
€
23K
|
€
-60K
|
€
-4K
|
€
65K
|
€
115K
|
€
34K
|
€
76K
|
|
|
€
613K
|
€
571K
|
€
528K
|
€
473K
|
€
420K
|
€
393K
|
€
385K
|
€
374K
|
€
359K
|
€
304K
|
€
258K
|
€
245K
|
€
305K
|
€
297K
|
€
232K
|
€
116K
|
€
82K
|
|
|
3
|
2
|
2
|
3
|
1
|
1,50
|
|
1,50
|
0,70
|
|
|
2
|
2
|
1,90
|
|
|
0,40
|
|
|
€
169K
|
€
140K
|
€
139K
|
€
109K
|
€
78K
|
€
45K
|
€
58K
|
€
60K
|
€
123K
|
€
82K
|
€
66K
|
€
12K
|
€
63K
|
€
177K
|
€
185K
|
€
131K
|
€
147K
|
|
|
€
38K
|
€
34K
|
€
35K
|
€
58K
|
€
26K
|
€
10K
|
€
8K
|
€
553
|
€
13K
|
€
28K
|
€
2K
|
€
58K
|
€
9K
|
€
17K
|
€
10K
|
€
41K
|
€
46K
|
|
|
€
146K
|
€
115K
|
€
133K
|
€
125K
|
€
61K
|
€
59K
|
€
94K
|
€
77K
|
€
30K
|
|
|
€
73K
|
€
71K
|
€
53K
|
€
77K
|
€
68K
|
€
32K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
153K
|
€
118K
|
€
122K
|
€
89K
|
€
59K
|
€
27K
|
€
41K
|
€
43K
|
€
102K
|
€
66K
|
€
54K
|
€
-30K
|
€
50K
|
€
151K
|
€
162K
|
€
117K
|
€
145K
|
|
|
€
93K
|
€
75K
|
€
94K
|
€
78K
|
€
42K
|
€
12K
|
€
17K
|
€
18K
|
€
72K
|
€
47K
|
€
25K
|
€
-121K
|
€
463
|
€
123K
|
€
135K
|
€
89K
|
€
117K
|
|
|
€
42K
|
€
43K
|
€
55K
|
€
53K
|
€
27K
|
€
8K
|
€
12K
|
€
14K
|
€
56K
|
€
45K
|
€
23K
|
€
-60K
|
€
-4K
|
€
65K
|
€
115K
|
€
34K
|
€
76K
|
|
|
€
397K
|
€
90K
|
€
469K
|
€
35K
|
-
|
-
|
€
1K
|
€
11K
|
€
102K
|
€
17K
|
€
10K
|
€
43K
|
€
41K
|
€
40K
|
€
56K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
170K
|
€
253K
|
€
151K
|
€
186K
|
€
116K
|
€
136K
|
€
43K
|
€
145K
|
€
78K
|
€
45K
|
€
23K
|
€
61K
|
€
122K
|
€
114K
|
€
92K
|
€
21K
|
|
|
€
102K
|
€
87K
|
€
83K
|
€
64K
|
€
44K
|
€
23K
|
€
36K
|
€
39K
|
€
85K
|
€
64K
|
€
52K
|
€
31K
|
€
45K
|
€
94K
|
€
142K
|
€
63K
|
€
104K
|
|
|
€
275K
|
€
374K
|
€
431K
|
€
432K
|
€
410K
|
€
343K
|
€
320K
|
€
293K
|
€
300K
|
€
277K
|
€
239K
|
€
189K
|
€
221K
|
€
213K
|
€
175K
|
€
87K
|
€
31K
|
|
|
1,80
|
2,08
|
2,47
|
3,89
|
2,98
|
18,26
|
9,72
|
11,85
|
2,71
|
6,51
|
8,85
|
3,32
|
4,62
|
4
|
2,96
|
1,97
|
1,40
|
|
|
1,80
|
2,08
|
2,44
|
3,84
|
1,57
|
17,85
|
9,50
|
11,54
|
2,66
|
6,35
|
8,56
|
3,23
|
4,62
|
4
|
2,96
|
1,97
|
1,40
|
|
|
2,06
|
2,93
|
3,13
|
3,89
|
6,13
|
18,26
|
9,72
|
11,85
|
3,38
|
6,51
|
8,85
|
3,43
|
4,92
|
4
|
2,96
|
1,97
|
1,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,51M
|
€
1,28M
|
€
1,23M
|
€
648K
|
€
659K
|
€
413K
|
€
422K
|
€
408K
|
€
577K
|
€
356K
|
€
300K
|
€
335K
|
€
369K
|
€
379K
|
€
346K
|
€
230K
|
€
172K
|
|
|
€
896K
|
€
704K
|
€
704K
|
€
176K
|
€
239K
|
€
20K
|
€
37K
|
€
34K
|
€
218K
|
€
52K
|
€
41K
|
€
89K
|
€
64K
|
€
82K
|
€
115K
|
€
114K
|
€
90K
|
|
|
€
300K
|
€
246K
|
€
231K
|
€
149K
|
€
101K
|
€
20K
|
€
37K
|
€
27K
|
€
140K
|
€
50K
|
€
30K
|
€
79K
|
€
57K
|
€
71K
|
€
89K
|
€
89K
|
€
69K
|
|
|
€
552K
|
€
356K
|
€
410K
|
€
26K
|
€
32K
|
|
|
€
7K
|
€
43K
|
€
2K
|
€
11K
|
€
8K
|
€
3K
|
€
11K
|
€
26K
|
€
25K
|
€
15K
|
|
|
40,63%
|
44,80%
|
42,87%
|
72,91%
|
63,69%
|
95,20%
|
91,31%
|
91,62%
|
62,25%
|
85,30%
|
86,22%
|
73,36%
|
82,64%
|
78,34%
|
66,86%
|
50,56%
|
47,52%
|
|
|
0,90
|
0,62
|
0,78
|
0,06
|
0,08
|
|
|
0,02
|
0,12
|
0,01
|
0,04
|
0,03
|
0,01
|
0,04
|
0,11
|
0,21
|
0,18
|
|
|
5,86
|
5,94
|
5,76
|
1,98
|
4,05
|
0,74
|
0,90
|
0,79
|
2,15
|
0,80
|
0,76
|
|
1,29
|
0,54
|
0,71
|
0,97
|
0,62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,65%
|
15,21%
|
15,81%
|
13,49%
|
10,53%
|
5,73%
|
9,28%
|
10,48%
|
23,74%
|
21,12%
|
20,16%
|
12,81%
|
14,77%
|
31,53%
|
61,54%
|
53,91%
|
127,29%
|
|
|
6,80%
|
7,59%
|
10,49%
|
11,17%
|
6,38%
|
1,93%
|
3,03%
|
3,84%
|
15,48%
|
14,96%
|
8,93%
|
-24,29%
|
-1,42%
|
22,05%
|
49,72%
|
29,62%
|
92,43%
|
|
|
2,76
|
3,40
|
4,50
|
8,14
|
4,06
|
1,84
|
2,76
|
3,51
|
9,64
|
12,76
|
7,70
|
-17,82
|
-1,17
|
17,27
|
33,25
|
14,98
|
43,93
|
|
|
6,80
|
7,59
|
10,49
|
11,17
|
6,38
|
1,93
|
3,03
|
3,84
|
15,48
|
14,96
|
8,93
|
-24,29
|
-1,42
|
22,05
|
49,72
|
29,62
|
92,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
2
|
2
|
3
|
1
|
1,50
|
|
1,50
|
0,70
|
|
|
2
|
2
|
1,90
|
|
|
0,40
|
|
|
€
49K
|
€
57K
|
€
66K
|
€
42K
|
€
61K
|
€
39K
|
|
€
52K
|
€
43K
|
|
|
€
37K
|
€
36K
|
€
28K
|
|
|
€
81K
|