B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
-356
|
€
154K
|
€
471K
|
€
31K
|
€
88K
|
€
175K
|
€
-495
|
€
120K
|
€
50K
|
€
19K
|
€
8K
|
€
15K
|
€
2K
|
€
9K
|
€
278
|
€
3K
|
€
34K
|
€
61K
|
|
|
€
-54K
|
€
-59K
|
€
95K
|
€
411K
|
€
-39K
|
€
22K
|
€
81K
|
€
-96K
|
€
18K
|
€
-42K
|
€
-84K
|
€
-114K
|
€
-17K
|
€
-91K
|
€
37K
|
€
-127K
|
€
-62K
|
€
-27K
|
€
-5K
|
|
|
€
318K
|
€
372K
|
€
431K
|
€
336K
|
€
93K
|
€
133K
|
€
214K
|
€
350K
|
€
446K
|
€
429K
|
€
534K
|
€
65K
|
€
178K
|
€
195K
|
€
287K
|
€
250K
|
€
777K
|
€
839K
|
€
866K
|
|
|
€
16K
|
€
18K
|
€
169K
|
€
445K
|
€
13K
|
€
63K
|
€
137K
|
€
14K
|
€
106K
|
€
47K
|
€
27K
|
€
2K
|
€
8K
|
€
7K
|
€
11K
|
€
10K
|
€
38K
|
€
61K
|
€
88K
|
|
|
€
561
|
€
537
|
€
2K
|
€
492
|
€
465
|
€
1K
|
€
8K
|
€
9K
|
€
11K
|
€
10K
|
€
9K
|
€
7K
|
€
7K
|
€
6K
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-19K
|
€
137K
|
€
454K
|
€
14K
|
€
75K
|
€
159K
|
€
-17K
|
€
106K
|
€
36K
|
€
5K
|
€
-20K
|
€
2K
|
€
-13K
|
€
-19K
|
€
-15K
|
€
-12K
|
€
21K
|
€
47K
|
|
|
€
-54K
|
€
-60K
|
€
97K
|
€
412K
|
€
-39K
|
€
22K
|
€
107K
|
€
-69K
|
€
52K
|
€
-7K
|
€
-46K
|
€
-79K
|
€
-54K
|
€
-65K
|
€
-71K
|
€
-65K
|
€
-65K
|
€
-30K
|
€
-7K
|
|
|
€
-54K
|
€
-59K
|
€
95K
|
€
411K
|
€
-39K
|
€
22K
|
€
81K
|
€
-96K
|
€
18K
|
€
-42K
|
€
-84K
|
€
-114K
|
€
-17K
|
€
-91K
|
€
37K
|
€
-127K
|
€
-62K
|
€
-27K
|
€
-5K
|
|
|
€
27K
|
€
42K
|
€
36K
|
€
-181K
|
|
|
|
€
2K
|
€
49K
|
€
-57K
|
€
563K
|
€
42K
|
€
66K
|
€
18K
|
€
70K
|
€
9K
|
€
22K
|
€
4K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
30K
|
€
88K
|
€
349K
|
€
36K
|
€
90K
|
€
28K
|
€
4K
|
€
6K
|
€
3K
|
€
7K
|
€
6K
|
€
3K
|
€
396
|
€
87K
|
€
9K
|
€
4K
|
€
15K
|
€
10K
|
|
|
€
-7K
|
€
-17K
|
€
136K
|
€
453K
|
€
13K
|
€
74K
|
€
133K
|
€
-44K
|
€
71K
|
€
1K
|
€
-32K
|
€
-55K
|
€
39K
|
€
-39K
|
€
89K
|
€
-78K
|
€
-9K
|
€
24K
|
€
49K
|
|
|
€
25K
|
€
59K
|
€
118K
|
€
18K
|
€
-448K
|
€
-445K
|
€
-469K
|
€
-589K
|
€
-542K
|
€
-565K
|
€
-559K
|
€
-518K
|
€
-420K
|
€
-393K
|
€
-336K
|
€
-355K
|
€
132K
|
€
164K
|
€
144K
|
|
|
2,28
|
2,28
|
6,19
|
1,05
|
0,09
|
0,18
|
0,07
|
0,02
|
0,02
|
0,01
|
0,02
|
0,02
|
0,03
|
0,01
|
0,21
|
0,08
|
16,92
|
8,90
|
7,01
|
|
|
2,28
|
2,28
|
6,19
|
1,05
|
0,09
|
0,18
|
0,07
|
0,02
|
0,02
|
0,01
|
0,02
|
0,02
|
0,03
|
0,01
|
0,21
|
0,08
|
16,92
|
8,90
|
7,01
|
|
|
2,28
|
2,28
|
6,19
|
1,06
|
0,09
|
0,18
|
0,07
|
0,02
|
0,02
|
0,01
|
0,02
|
0,02
|
0,03
|
0,01
|
0,21
|
0,08
|
18,55
|
8,90
|
7,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
338K
|
€
418K
|
€
454K
|
€
677K
|
€
586K
|
€
675K
|
€
716K
|
€
948K
|
€
998K
|
€
1,00M
|
€
1,10M
|
€
592K
|
€
610K
|
€
591K
|
€
710K
|
€
635K
|
€
785K
|
€
860K
|
€
890K
|
|
|
€
19K
|
€
46K
|
€
23K
|
€
341K
|
€
493K
|
€
543K
|
€
502K
|
€
598K
|
€
552K
|
€
572K
|
€
570K
|
€
527K
|
€
431K
|
€
395K
|
€
424K
|
€
385K
|
€
8K
|
€
21K
|
€
24K
|
|
|
€
19K
|
€
46K
|
€
23K
|
€
339K
|
€
493K
|
€
541K
|
€
502K
|
€
585K
|
€
551K
|
€
570K
|
€
569K
|
€
526K
|
€
430K
|
€
394K
|
€
421K
|
€
384K
|
€
8K
|
€
21K
|
€
24K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94,27%
|
89,04%
|
94,99%
|
49,67%
|
15,93%
|
19,63%
|
29,88%
|
36,92%
|
44,70%
|
42,84%
|
48,37%
|
10,95%
|
29,27%
|
33,07%
|
40,37%
|
39,35%
|
98,94%
|
97,59%
|
97,31%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,17
|
0,75
|
35,12
|
7,26
|
3,16
|
|
5,22
|
15,70
|
106,86
|
|
208,18
|
|
|
|
|
0,98
|
0,51
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,20%
|
-4,58%
|
31,46%
|
134,89%
|
14,40%
|
55,89%
|
62,14%
|
-12,65%
|
15,92%
|
0,35%
|
-6,03%
|
-84,55%
|
21,77%
|
-20,18%
|
31,19%
|
-31,13%
|
-1,19%
|
2,87%
|
5,68%
|
|
|
-17,04%
|
-15,74%
|
22,00%
|
122,40%
|
-41,94%
|
16,36%
|
37,99%
|
-27,45%
|
3,97%
|
-9,71%
|
-15,71%
|
-175,19%
|
-9,49%
|
-46,75%
|
12,90%
|
-50,91%
|
-8,02%
|
-3,25%
|
-0,53%
|
|
|
-16,06
|
-14,01
|
20,89
|
60,80
|
-6,68
|
3,21
|
11,35
|
-10,13
|
1,78
|
-4,16
|
-7,60
|
-19,18
|
-2,78
|
-15,46
|
5,21
|
-20,03
|
-7,94
|
-3,17
|
-0,51
|
|
|
-17,04
|
-15,74
|
22,00
|
122,40
|
-41,94
|
16,36
|
37,99
|
-27,45
|
3,97
|
-9,71
|
-15,71
|
-175,19
|
-9,49
|
-46,75
|
12,90
|
-50,91
|
-8,02
|
-3,25
|
-0,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|