BI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
-6K
|
€
15K
|
€
18K
|
€
17K
|
€
10K
|
€
-32K
|
€
12K
|
€
-4K
|
€
44K
|
€
756
|
€
18K
|
|
|
€
18K
|
€
-9K
|
€
13K
|
€
16K
|
€
10K
|
€
1K
|
€
-37K
|
€
-6K
|
€
-10K
|
€
43K
|
€
-24K
|
€
3K
|
|
|
€
42K
|
€
24K
|
€
33K
|
€
20K
|
€
4K
|
€
-6K
|
€
-7K
|
€
25K
|
€
31K
|
€
41K
|
€
-15K
|
€
9K
|
|
|
€
22K
|
€
863
|
€
13K
|
€
14K
|
€
13K
|
€
6K
|
€
3K
|
€
16K
|
€
12K
|
€
102K
|
€
11K
|
€
13K
|
|
|
€
437
|
€
437
|
€
437
|
€
3K
|
€
437
|
€
392
|
€
1K
|
€
368
|
€
576
|
€
2
|
€
2K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
13K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
-9K
|
€
14K
|
€
17K
|
€
16K
|
€
8K
|
€
-32K
|
€
8K
|
€
-9K
|
€
43K
|
€
-23K
|
€
4K
|
|
|
€
12K
|
€
-9K
|
€
14K
|
€
17K
|
€
10K
|
€
3K
|
€
-38K
|
€
2K
|
€
-11K
|
€
43K
|
€
-23K
|
€
3K
|
|
|
€
18K
|
€
-9K
|
€
13K
|
€
16K
|
€
10K
|
€
1K
|
€
-37K
|
€
-6K
|
€
-10K
|
€
43K
|
€
-24K
|
€
3K
|
|
|
€
40K
|
€
308
|
|
|
|
-
|
€
317
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
45K
|
€
16K
|
€
7K
|
€
3K
|
€
252
|
€
4K
|
€
307
|
€
262
|
€
2K
|
€
32K
|
€
3K
|
|
|
€
31K
|
€
-9K
|
€
13K
|
€
16K
|
€
16K
|
€
7K
|
€
-31K
|
€
-295
|
€
-8K
|
€
43K
|
€
-24K
|
€
3K
|
|
|
€
14K
|
€
23K
|
€
32K
|
€
20K
|
€
8K
|
€
-3K
|
€
-6K
|
€
18K
|
€
28K
|
€
40K
|
€
-15K
|
€
9K
|
|
|
1,13
|
1,12
|
1,28
|
1,15
|
1,03
|
0,99
|
0,99
|
1,06
|
1,18
|
1,58
|
0,94
|
1,10
|
|
|
0,52
|
0,36
|
0,97
|
0,39
|
0,15
|
0,01
|
0,01
|
0,01
|
0,01
|
0,03
|
0,13
|
0,21
|
|
|
1,13
|
1,12
|
1,28
|
1,15
|
1,03
|
0,99
|
0,99
|
1,06
|
1,18
|
1,58
|
0,94
|
1,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
155K
|
€
218K
|
€
149K
|
€
159K
|
€
245K
|
€
278K
|
€
452K
|
€
361K
|
€
189K
|
€
109K
|
€
235K
|
€
95K
|
|
|
€
113K
|
€
194K
|
€
116K
|
€
139K
|
€
241K
|
€
283K
|
€
459K
|
€
336K
|
€
159K
|
€
69K
|
€
250K
|
€
86K
|
|
|
€
113K
|
€
194K
|
€
116K
|
€
139K
|
€
237K
|
€
275K
|
€
446K
|
€
319K
|
€
159K
|
€
69K
|
€
250K
|
€
86K
|
|
|
|
|
|
|
€
4K
|
€
8K
|
€
13K
|
€
17K
|
|
|
|
|
|
|
27,07%
|
11,20%
|
22,38%
|
12,79%
|
1,71%
|
-2,00%
|
-1,49%
|
6,87%
|
16,30%
|
37,07%
|
-6,29%
|
9,67%
|
|
|
|
|
|
|
0,89
|
-1,47
|
-1,87
|
0,68
|
|
|
|
|
|
|
4,43
|
|
8,34
|
8,38
|
15,01
|
33,76
|
|
40,70
|
|
1,60
|
|
22,62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73,40%
|
-36,08%
|
39,54%
|
79,45%
|
371,21%
|
-125,32%
|
454,92%
|
-1,19%
|
-27,01%
|
105,90%
|
160,12%
|
36,13%
|
|
|
41,74%
|
-36,08%
|
38,91%
|
79,45%
|
232,86%
|
-21,19%
|
545,55%
|
-24,52%
|
-31,33%
|
105,90%
|
162,26%
|
32,69%
|
|
|
11,30
|
-4,04
|
8,71
|
10,16
|
3,98
|
0,42
|
-8,13
|
-1,69
|
-5,11
|
39,26
|
-10,21
|
3,16
|
|
|
41,74
|
-36,08
|
38,91
|
79,45
|
232,86
|
-21,19
|
545,55
|
-24,52
|
-31,33
|
105,90
|
162,26
|
32,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,26
|
|
|
20,12
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,26
|
|
|
20,12
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|