B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
82K
|
€
82K
|
€
65K
|
€
74K
|
€
72K
|
€
73K
|
€
75K
|
€
74K
|
€
77K
|
€
73K
|
€
77K
|
€
46K
|
€
40K
|
€
48K
|
€
51K
|
€
51K
|
€
52K
|
€
49K
|
€
53K
|
|
|
€
11K
|
€
14K
|
€
20K
|
€
11K
|
€
19K
|
€
2K
|
€
2K
|
€
-2K
|
€
-5K
|
€
-452
|
€
-3K
|
€
-8K
|
€
-55K
|
€
-22K
|
€
-30K
|
€
14K
|
€
8K
|
€
3K
|
€
-6K
|
€
3K
|
|
|
€
381K
|
€
370K
|
€
355K
|
€
335K
|
€
324K
|
€
305K
|
€
302K
|
€
300K
|
€
302K
|
€
307K
|
€
307K
|
€
310K
|
€
318K
|
€
208K
|
€
230K
|
€
10K
|
€
-4K
|
€
-12K
|
€
-15K
|
€
-9K
|
|
|
€
73K
|
€
74K
|
€
74K
|
€
58K
|
€
64K
|
€
60K
|
€
59K
|
€
61K
|
€
59K
|
€
62K
|
€
61K
|
€
66K
|
€
42K
|
€
32K
|
€
42K
|
€
35K
|
€
31K
|
€
31K
|
€
33K
|
€
32K
|
|
|
€
7K
|
€
7K
|
€
5K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
€
3K
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
68K
|
€
68K
|
€
53K
|
€
63K
|
€
61K
|
€
63K
|
€
65K
|
€
64K
|
€
68K
|
€
64K
|
€
68K
|
€
38K
|
€
32K
|
€
40K
|
€
43K
|
€
43K
|
€
44K
|
€
42K
|
€
46K
|
|
|
€
33K
|
€
38K
|
€
38K
|
€
23K
|
€
32K
|
€
16K
|
€
17K
|
€
20K
|
€
18K
|
€
22K
|
€
18K
|
€
13K
|
€
-29K
|
€
-2K
|
€
-9K
|
€
15K
|
€
15K
|
€
16K
|
€
7K
|
€
17K
|
|
|
€
11K
|
€
14K
|
€
20K
|
€
11K
|
€
19K
|
€
2K
|
€
2K
|
€
-2K
|
€
-5K
|
€
-452
|
€
-3K
|
€
-8K
|
€
-55K
|
€
-22K
|
€
-30K
|
€
14K
|
€
8K
|
€
3K
|
€
-6K
|
€
3K
|
|
|
€
39K
|
€
6K
|
€
0
|
€
0
|
€
3K
|
€
0
|
€
0
|
-
|
€
64K
|
€
117K
|
€
112K
|
€
48K
|
€
261K
|
€
149K
|
€
212K
|
€
0
|
€
0
|
€
0
|
€
62K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
89K
|
€
58K
|
€
30K
|
€
32K
|
€
42K
|
€
27K
|
€
11K
|
€
8K
|
€
54K
|
€
29K
|
€
41K
|
€
64K
|
€
9K
|
€
86K
|
€
2K
|
€
14K
|
€
3K
|
€
6K
|
€
5K
|
|
|
€
44K
|
€
45K
|
€
50K
|
€
42K
|
€
51K
|
€
48K
|
€
48K
|
€
44K
|
€
41K
|
€
45K
|
€
43K
|
€
47K
|
€
12K
|
€
12K
|
€
19K
|
€
43K
|
€
36K
|
€
32K
|
€
28K
|
€
31K
|
|
|
€
-258K
|
€
-250K
|
€
-275K
|
€
-298K
|
€
-303K
|
€
-310K
|
€
-314K
|
€
-329K
|
€
-335K
|
€
-346K
|
€
-370K
|
€
-299K
|
€
-278K
|
€
-269K
|
€
-217K
|
€
-274K
|
€
-317K
|
€
-87K
|
€
-96K
|
€
-35K
|
|
|
0,25
|
0,27
|
0,18
|
0,10
|
0,11
|
0,12
|
0,09
|
0,04
|
0,02
|
0,15
|
0,07
|
0,12
|
0,19
|
0,03
|
0,30
|
0,04
|
0,04
|
0,03
|
0,06
|
0,11
|
|
|
0,25
|
0,27
|
0,18
|
0,10
|
0,11
|
0,12
|
0,09
|
0,04
|
0,02
|
0,15
|
0,07
|
0,12
|
0,19
|
0,03
|
0,30
|
0,04
|
0,04
|
0,03
|
0,06
|
0,11
|
|
|
0,26
|
0,28
|
0,19
|
0,11
|
0,11
|
0,13
|
0,09
|
0,04
|
0,02
|
0,15
|
0,07
|
0,13
|
0,20
|
0,04
|
0,32
|
0,04
|
0,04
|
0,03
|
0,06
|
0,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
745K
|
€
746K
|
€
740K
|
€
743K
|
€
775K
|
€
812K
|
€
843K
|
€
872K
|
€
913K
|
€
945K
|
€
844K
|
€
791K
|
€
821K
|
€
572K
|
€
539K
|
€
296K
|
€
327K
|
€
344K
|
€
376K
|
€
341K
|
|
|
€
364K
|
€
377K
|
€
385K
|
€
408K
|
€
451K
|
€
507K
|
€
540K
|
€
571K
|
€
611K
|
€
639K
|
€
537K
|
€
481K
|
€
503K
|
€
364K
|
€
309K
|
€
286K
|
€
332K
|
€
356K
|
€
391K
|
€
350K
|
|
|
€
327K
|
€
326K
|
€
325K
|
€
325K
|
€
332K
|
€
347K
|
€
336K
|
€
330K
|
€
333K
|
€
394K
|
€
387K
|
€
327K
|
€
327K
|
€
265K
|
€
290K
|
€
286K
|
€
332K
|
€
89K
|
€
102K
|
€
40K
|
|
|
€
21K
|
€
34K
|
€
48K
|
€
76K
|
€
112K
|
€
153K
|
€
197K
|
€
230K
|
€
267K
|
€
234K
|
€
138K
|
€
141K
|
€
160K
|
€
86K
|
|
|
|
€
267K
|
€
289K
|
€
310K
|
|
|
51,13%
|
49,55%
|
48,02%
|
45,15%
|
41,81%
|
37,55%
|
35,88%
|
34,45%
|
33,09%
|
32,45%
|
36,40%
|
39,19%
|
38,74%
|
36,33%
|
42,65%
|
3,35%
|
-1,37%
|
-3,53%
|
-4,04%
|
-2,56%
|
|
|
0,05
|
0,09
|
0,13
|
0,23
|
0,35
|
0,50
|
0,65
|
0,77
|
0,88
|
0,76
|
0,45
|
0,45
|
0,50
|
0,41
|
|
|
|
-21,98
|
-19,04
|
-35,52
|
|
|
5,53
|
5,53
|
5,63
|
7,65
|
7,11
|
8,25
|
8,62
|
8,73
|
9,56
|
9,36
|
8,34
|
7,08
|
13,28
|
11,40
|
7,64
|
6,62
|
7,65
|
8,04
|
9,34
|
7,65
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,54%
|
12,12%
|
14,15%
|
12,42%
|
15,67%
|
15,82%
|
15,89%
|
14,59%
|
13,65%
|
14,77%
|
14,08%
|
15,08%
|
3,89%
|
5,55%
|
8,40%
|
433,54%
|
-808,76%
|
-260,85%
|
-186,99%
|
-357,83%
|
|
|
2,97%
|
3,86%
|
5,62%
|
3,38%
|
5,99%
|
0,80%
|
0,67%
|
-0,66%
|
-1,49%
|
-0,15%
|
-0,97%
|
-2,49%
|
-17,27%
|
-10,61%
|
-13,09%
|
145,19%
|
-170,63%
|
-25,05%
|
42,44%
|
-30,25%
|
|
|
1,52
|
1,91
|
2,70
|
1,53
|
2,51
|
0,30
|
0,24
|
-0,23
|
-0,49
|
-0,05
|
-0,35
|
-0,98
|
-6,69
|
-3,85
|
-5,58
|
4,87
|
2,34
|
0,88
|
-1,71
|
0,77
|
|
|
2,97
|
3,86
|
5,62
|
3,38
|
5,99
|
0,80
|
0,67
|
-0,66
|
-1,49
|
-0,15
|
-0,97
|
-2,49
|
-17,27
|
-10,61
|
-13,09
|
145,19
|
-170,63
|
-25,05
|
42,44
|
-30,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|