BI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,94M
|
|
|
|
|
-
|
-
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
-407K
|
€
-330K
|
€
-358K
|
€
-34K
|
€
23K
|
€
84K
|
€
82K
|
€
79K
|
|
|
€
904K
|
€
902K
|
€
1,31M
|
€
438K
|
€
796K
|
€
368K
|
€
345K
|
€
261K
|
€
179K
|
|
|
12,40
|
13,70
|
12,20
|
9,40
|
8,10
|
|
|
|
|
|
|
€
1,31M
|
€
383K
|
€
568K
|
€
481K
|
€
608K
|
€
45K
|
€
125K
|
€
121K
|
€
119K
|
|
|
€
19K
|
€
9K
|
€
512
|
€
14K
|
€
36K
|
|
|
€
2K
|
€
1
|
|
|
€
1,03M
|
€
985K
|
€
1,03M
|
€
1,03M
|
€
816K
|
€
815
|
€
795
|
€
263
|
€
488
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,06M
|
€
498K
|
€
658K
|
€
660K
|
€
822K
|
€
45K
|
€
141K
|
€
140K
|
€
140K
|
|
|
Marge EBITDA
|
21,36%
|
|
|
|
|
|
|
|
|
|
€
252K
|
€
-300K
|
€
-253K
|
€
-225K
|
€
107K
|
€
45K
|
€
140K
|
€
139K
|
€
140K
|
|
|
€
2K
|
€
-407K
|
€
-330K
|
€
-358K
|
€
-34K
|
€
23K
|
€
84K
|
€
82K
|
€
79K
|
|
|
Marge nette
|
0,05%
|
|
|
|
|
|
|
|
|
|
€
501K
|
€
1,36M
|
€
1,61M
|
€
2,41M
|
€
2,11M
|
€
4K
|
€
744
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
994K
|
€
637K
|
€
836K
|
€
998K
|
€
1,48M
|
€
20K
|
€
25K
|
€
19K
|
€
64K
|
|
|
€
806K
|
€
391K
|
€
581K
|
€
527K
|
€
681K
|
€
23K
|
€
85K
|
€
82K
|
€
79K
|
|
|
€
479K
|
€
191K
|
€
505K
|
€
-432K
|
€
-70K
|
€
-1,31M
|
€
-1,23M
|
€
-1,20M
|
€
-1,17M
|
|
|
1,48
|
1,20
|
1,60
|
0,79
|
0,97
|
0,05
|
0,05
|
0,06
|
0,08
|
|
|
1,41
|
1,13
|
1,53
|
0,76
|
0,95
|
0,05
|
0,05
|
0,06
|
0,08
|
|
|
1,49
|
1,22
|
1,63
|
0,79
|
0,97
|
0,05
|
0,05
|
0,06
|
0,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6,72M
|
€
7,16M
|
€
7,30M
|
€
7,38M
|
€
6,18M
|
€
2,37M
|
€
2,36M
|
€
2,37M
|
€
2,41M
|
|
|
€
5,82M
|
€
6,26M
|
€
5,99M
|
€
6,94M
|
€
5,39M
|
€
2,00M
|
€
2,02M
|
€
2,11M
|
€
2,23M
|
|
|
€
1,00M
|
€
931K
|
€
820K
|
€
2,08M
|
€
2,15M
|
€
1,38M
|
€
1,30M
|
€
1,28M
|
€
1,28M
|
|
|
€
4,81M
|
€
5,32M
|
€
5,15M
|
€
4,85M
|
€
3,23M
|
€
619K
|
€
723K
|
€
834K
|
€
944K
|
|
|
13,45%
|
12,59%
|
17,93%
|
5,94%
|
12,88%
|
15,53%
|
14,60%
|
11,01%
|
7,45%
|
|
|
5,32
|
5,90
|
3,94
|
11,07
|
4,06
|
1,68
|
2,09
|
3,20
|
5,26
|
|
|
5,51
|
12,56
|
9,09
|
10,51
|
6,55
|
44,44
|
14,37
|
15,12
|
15,89
|
|
|
Interest Coverage Ratio
|
2,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89,15%
|
43,40%
|
44,41%
|
120,27%
|
85,47%
|
6,30%
|
24,55%
|
31,41%
|
44,24%
|
|
|
0,27%
|
-45,10%
|
-25,22%
|
-81,78%
|
-4,27%
|
6,20%
|
24,39%
|
31,29%
|
44,24%
|
|
|
0,04
|
-5,68
|
-4,52
|
-4,86
|
-0,55
|
0,96
|
3,56
|
3,44
|
3,30
|
|
|
0,27
|
-45,10
|
-25,22
|
-81,78
|
-4,27
|
6,20
|
24,39
|
31,29
|
44,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
25,16
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
26,48
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
25,16
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
19,27
|
|
|
|
|
|
|
|
|
|
19,02
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,40
|
13,70
|
12,20
|
9,40
|
8,10
|
|
|
|
|
|
|
€
83K
|
€
72K
|
€
84K
|
€
110K
|
€
101K
|
|
|
|
|