B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
224K
|
€
214K
|
|
|
|
|
€
116K
|
€
86K
|
|
|
4,25%
|
|
|
|
|
|
35,95%
|
|
|
|
€
7K
|
€
7K
|
€
-4K
|
€
10K
|
€
18K
|
€
14K
|
€
-223
|
€
-11K
|
|
|
€
5K
|
€
5K
|
€
-17K
|
€
2K
|
€
9K
|
€
11K
|
€
-1K
|
€
-13K
|
|
|
€
20K
|
€
15K
|
€
10K
|
€
27K
|
€
25K
|
€
17K
|
€
6K
|
€
7K
|
|
|
€
14K
|
€
13K
|
€
6K
|
€
18K
|
€
27K
|
€
22K
|
€
4K
|
€
2K
|
|
|
€
11K
|
€
15K
|
€
12K
|
€
12K
|
€
11K
|
€
246
|
€
6K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
6K
|
€
-7K
|
€
10K
|
€
16K
|
€
14K
|
€
-1K
|
€
-12K
|
|
|
2,71%
|
2,59%
|
-3,75%
|
3,35%
|
5,32%
|
6,50%
|
-1,12%
|
-14,44%
|
|
|
€
5K
|
€
5K
|
€
-14K
|
€
2K
|
€
9K
|
€
11K
|
€
-1K
|
€
-12K
|
|
|
€
5K
|
€
5K
|
€
-17K
|
€
2K
|
€
9K
|
€
11K
|
€
-1K
|
€
-13K
|
|
|
2,15%
|
2,18%
|
-8,87%
|
0,71%
|
2,80%
|
5,00%
|
-1,14%
|
-14,90%
|
|
|
€
2K
|
-
|
€
4K
|
€
1K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
18K
|
€
15K
|
€
35K
|
€
49K
|
€
63K
|
€
7K
|
€
3K
|
|
|
€
6K
|
€
5K
|
€
-10K
|
€
10K
|
€
16K
|
€
13K
|
€
-1K
|
€
-13K
|
|
|
€
15K
|
€
11K
|
€
6K
|
€
20K
|
€
12K
|
€
11K
|
€
910
|
€
2K
|
|
|
1,10
|
1,07
|
1,04
|
1,20
|
1,12
|
1,11
|
1,02
|
1,07
|
|
|
0,12
|
0,25
|
0,35
|
0,64
|
0,86
|
0,74
|
0,41
|
0,15
|
|
|
1,10
|
1,07
|
1,04
|
1,20
|
1,12
|
1,11
|
1,02
|
1,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
180K
|
€
165K
|
€
147K
|
€
131K
|
€
124K
|
€
116K
|
€
43K
|
€
41K
|
|
|
€
160K
|
€
150K
|
€
136K
|
€
104K
|
€
99K
|
€
99K
|
€
37K
|
€
33K
|
|
|
€
160K
|
€
150K
|
€
136K
|
€
104K
|
€
99K
|
€
99K
|
€
37K
|
€
33K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
11,05%
|
9,11%
|
7,08%
|
20,73%
|
20,33%
|
14,33%
|
13,66%
|
17,83%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
26,35
|
27,09
|
|
10,47
|
6,07
|
7,15
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,85%
|
36,14%
|
-100,34%
|
35,94%
|
64,61%
|
80,31%
|
-22,53%
|
-176,16%
|
|
|
24,18%
|
31,08%
|
-162,71%
|
7,73%
|
34,04%
|
64,36%
|
-22,53%
|
-176,16%
|
|
|
2,67
|
2,83
|
-11,52
|
1,60
|
6,92
|
9,22
|
-3,08
|
-31,41
|
|
|
24,18
|
31,08
|
-162,71
|
7,73
|
34,04
|
64,36
|
-22,53
|
-176,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,29
|
33,44
|
64,46
|
39,02
|
42,43
|
17,83
|
26,57
|
0,88
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
26,29
|
33,44
|
64,46
|
39,02
|
42,43
|
17,83
|
26,57
|
0,88
|
|
|
262,57
|
218,02
|
175,76
|
73,96
|
32,16
|
67,03
|
|
|
|
|
1,55
|
1,91
|
2,56
|
6,87
|
9,28
|
6,70
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|