B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
37K
|
€
55K
|
€
7K
|
€
24K
|
€
31K
|
€
48K
|
€
80K
|
€
22K
|
€
16K
|
€
37K
|
€
55K
|
€
46K
|
|
|
€
21K
|
€
17K
|
€
29K
|
€
-14K
|
€
329
|
€
8K
|
€
18K
|
€
38K
|
€
1K
|
€
3K
|
€
18K
|
€
35K
|
€
27K
|
|
|
€
68K
|
€
63K
|
€
136K
|
€
112K
|
€
127K
|
€
127K
|
€
121K
|
€
104K
|
€
66K
|
€
65K
|
€
62K
|
€
44K
|
€
15K
|
|
|
€
38K
|
€
31K
|
€
60K
|
€
10K
|
€
23K
|
€
29K
|
€
44K
|
€
78K
|
€
17K
|
€
18K
|
€
42K
|
€
53K
|
€
37K
|
|
|
€
4K
|
€
2K
|
€
5K
|
€
4K
|
€
4K
|
€
68
|
€
4K
|
€
2K
|
€
5K
|
€
5K
|
€
10K
|
€
17K
|
€
16K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
90K
|
€
5K
|
|
|
€
2K
|
€
2K
|
|
|
|
|
€
6K
|
€
25K
|
|
|
77,95%
|
533,01%
|
17,45%
|
|
|
21,32%
|
8,72%
|
|
|
|
|
17,28%
|
91,04%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
35K
|
€
54K
|
€
7K
|
€
22K
|
€
30K
|
€
47K
|
€
79K
|
€
21K
|
€
15K
|
€
36K
|
€
54K
|
€
46K
|
|
|
€
33K
|
€
25K
|
€
35K
|
€
-12K
|
€
4K
|
€
12K
|
€
29K
|
€
65K
|
€
6K
|
€
10K
|
€
30K
|
€
48K
|
€
43K
|
|
|
€
21K
|
€
17K
|
€
29K
|
€
-14K
|
€
329
|
€
8K
|
€
18K
|
€
38K
|
€
1K
|
€
3K
|
€
18K
|
€
35K
|
€
27K
|
|
|
€
5K
|
€
0
|
€
0
|
€
0
|
€
6K
|
€
15K
|
€
52K
|
€
953
|
€
222K
|
€
445
|
€
13K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
52K
|
€
71K
|
€
45K
|
€
10K
|
€
5K
|
€
4K
|
€
36K
|
€
28K
|
€
4K
|
€
13K
|
€
32K
|
€
10K
|
|
|
€
32K
|
€
27K
|
€
48K
|
€
5K
|
€
19K
|
€
25K
|
€
36K
|
€
53K
|
€
16K
|
€
8K
|
€
25K
|
€
41K
|
€
30K
|
|
|
€
-59K
|
€
-55K
|
€
22K
|
€
-6K
|
€
4K
|
€
5K
|
€
9K
|
€
40K
|
€
2K
|
€
57K
|
€
56K
|
€
-3K
|
€
-9K
|
|
|
0,41
|
0,59
|
1,36
|
0,92
|
1,05
|
1,06
|
1,12
|
1,61
|
1,02
|
2,83
|
2,66
|
0,93
|
0,81
|
|
|
0,41
|
0,59
|
1,36
|
0,92
|
1,05
|
1,06
|
1,12
|
1,61
|
1,02
|
2,83
|
2,66
|
0,93
|
0,81
|
|
|
0,41
|
0,59
|
1,36
|
0,92
|
1,05
|
1,06
|
1,12
|
1,61
|
1,02
|
2,83
|
2,66
|
1,88
|
1,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
209K
|
€
252K
|
€
268K
|
€
266K
|
€
298K
|
€
309K
|
€
323K
|
€
308K
|
€
289K
|
€
97K
|
€
104K
|
€
85K
|
€
65K
|
|
|
€
141K
|
€
189K
|
€
132K
|
€
154K
|
€
171K
|
€
183K
|
€
202K
|
€
204K
|
€
222K
|
€
32K
|
€
42K
|
€
41K
|
€
50K
|
|
|
€
101K
|
€
134K
|
€
62K
|
€
70K
|
€
73K
|
€
71K
|
€
77K
|
€
65K
|
€
71K
|
€
31K
|
€
34K
|
€
41K
|
€
50K
|
|
|
€
40K
|
€
55K
|
€
69K
|
€
84K
|
€
98K
|
€
112K
|
€
125K
|
€
139K
|
€
152K
|
€
1K
|
€
8K
|
|
|
|
|
32,60%
|
25,11%
|
50,82%
|
42,28%
|
42,56%
|
40,92%
|
37,34%
|
33,72%
|
22,95%
|
66,87%
|
59,63%
|
51,56%
|
23,02%
|
|
|
0,59
|
0,86
|
0,51
|
0,75
|
0,77
|
0,88
|
1,04
|
1,34
|
2,29
|
0,02
|
0,13
|
|
|
|
|
3,28
|
5,33
|
2,43
|
23,17
|
7,70
|
6,05
|
4,29
|
2,57
|
10,63
|
2,14
|
1,16
|
0,75
|
1,09
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,75%
|
42,79%
|
35,00%
|
4,08%
|
14,96%
|
20,07%
|
30,09%
|
50,62%
|
24,80%
|
12,81%
|
39,72%
|
93,58%
|
199,19%
|
|
|
31,56%
|
26,55%
|
21,05%
|
-12,80%
|
0,26%
|
5,93%
|
15,21%
|
36,25%
|
1,62%
|
5,05%
|
29,53%
|
79,67%
|
184,79%
|
|
|
10,29
|
6,67
|
10,70
|
-5,41
|
0,11
|
2,43
|
5,68
|
12,22
|
0,37
|
3,38
|
17,61
|
41,08
|
42,55
|
|
|
31,56
|
26,55
|
21,05
|
-12,80
|
0,26
|
5,93
|
15,21
|
36,25
|
1,62
|
5,05
|
29,53
|
79,67
|
184,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|