B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-61K
|
€
-42K
|
€
-42K
|
€
35K
|
€
-500
|
€
-3K
|
€
-3K
|
€
-27K
|
€
-3K
|
€
-2K
|
€
-5K
|
€
-9K
|
€
-9K
|
€
555K
|
€
565K
|
€
488K
|
|
|
€
-41K
|
€
-7K
|
€
-64K
|
€
38K
|
€
33K
|
€
-14K
|
€
3K
|
€
-34K
|
€
2K
|
€
38K
|
€
18K
|
€
3K
|
€
-225K
|
€
430K
|
€
395K
|
€
326K
|
|
|
€
312K
|
€
353K
|
€
360K
|
€
424K
|
€
387K
|
€
354K
|
€
567K
|
€
565K
|
€
599K
|
€
597K
|
€
559K
|
€
542K
|
€
561K
|
€
786K
|
€
356K
|
€
261K
|
|
|
€
15K
|
€
17K
|
€
18K
|
€
55K
|
€
19K
|
€
17K
|
€
28K
|
€
28K
|
€
29K
|
€
29K
|
€
27K
|
€
26K
|
€
27K
|
€
631K
|
€
558K
|
€
485K
|
|
|
|
|
€
84
|
€
4K
|
|
|
|
|
|
|
|
|
€
326
|
€
210K
|
€
188K
|
€
186K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
|
|
€
300K
|
€
165K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
864,25%
|
|
|
75,86%
|
50,68%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-62K
|
€
-43K
|
€
-43K
|
€
35K
|
€
-781
|
€
-4K
|
€
-5K
|
€
-28K
|
€
-5K
|
€
-4K
|
€
-6K
|
€
-11K
|
€
-10K
|
€
553K
|
€
561K
|
€
481K
|
|
|
€
-62K
|
€
-62K
|
€
-62K
|
€
15K
|
€
-20K
|
€
-24K
|
€
-19K
|
€
-43K
|
€
-20K
|
€
-19K
|
€
-19K
|
€
-24K
|
€
-24K
|
€
540K
|
€
547K
|
€
459K
|
|
|
€
-41K
|
€
-7K
|
€
-64K
|
€
38K
|
€
33K
|
€
-14K
|
€
3K
|
€
-34K
|
€
2K
|
€
38K
|
€
18K
|
€
3K
|
€
-225K
|
€
430K
|
€
395K
|
€
326K
|
|
|
|
|
€
0
|
€
0
|
€
0
|
€
83K
|
-
|
€
0
|
€
0
|
|
|
€
0
|
€
0
|
-
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
245K
|
€
283K
|
€
317K
|
€
476K
|
€
399K
|
€
206K
|
€
353K
|
€
355K
|
€
376K
|
€
240K
|
€
247K
|
€
133K
|
€
152K
|
€
240K
|
€
163K
|
€
496K
|
|
|
€
-41K
|
€
12K
|
€
-44K
|
€
58K
|
€
53K
|
€
5K
|
€
18K
|
€
-20K
|
€
16K
|
€
53K
|
€
31K
|
€
16K
|
€
-212K
|
€
444K
|
€
409K
|
€
348K
|
|
|
€
497K
|
€
538K
|
€
526K
|
€
371K
|
€
313K
|
€
216K
|
€
493K
|
€
475K
|
€
495K
|
€
479K
|
€
499K
|
€
468K
|
€
475K
|
€
962K
|
€
562K
|
€
315K
|
|
|
9,11
|
11,52
|
6,45
|
4,43
|
4,14
|
2,40
|
2 411
|
3 265,67
|
1 512,25
|
5 123,79
|
792,21
|
3 884,58
|
223,23
|
4,94
|
2,34
|
1,90
|
|
|
9,11
|
11,52
|
6,45
|
4,43
|
4,14
|
2,40
|
2 411
|
3 265,67
|
1 512,25
|
5 123,79
|
792,21
|
3 884,58
|
223,23
|
4,94
|
2,34
|
1,90
|
|
|
9,35
|
11,81
|
6,61
|
4,57
|
4,29
|
2,79
|
2 704,44
|
3 677,81
|
1 695,42
|
5 765,71
|
17 966,59
|
4 381,97
|
251,31
|
5,18
|
2,85
|
1,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
573K
|
€
604K
|
€
657K
|
€
533K
|
€
486K
|
€
508K
|
€
568K
|
€
565K
|
€
599K
|
€
598K
|
€
560K
|
€
542K
|
€
564K
|
€
1,31M
|
€
1,03M
|
€
711K
|
|
|
€
261K
|
€
251K
|
€
296K
|
€
108K
|
€
100K
|
€
154K
|
€
204
|
€
146
|
€
328
|
€
93
|
€
631
|
€
121
|
€
2K
|
€
520K
|
€
678K
|
€
450K
|
|
|
€
61K
|
€
51K
|
€
96K
|
€
108K
|
€
100K
|
€
154K
|
€
204
|
€
146
|
€
328
|
€
93
|
€
31
|
€
121
|
€
2K
|
€
244K
|
€
345K
|
€
350K
|
|
|
€
200K
|
€
200K
|
€
200K
|
|
|
|
|
|
|
|
|
|
|
€
276K
|
€
260K
|
€
100K
|
|
|
54,42%
|
58,43%
|
54,87%
|
79,69%
|
79,47%
|
69,62%
|
99,96%
|
99,97%
|
99,95%
|
99,98%
|
99,89%
|
99,98%
|
99,62%
|
60,17%
|
34,43%
|
36,65%
|
|
|
0,64
|
0,57
|
0,55
|
|
|
|
|
|
|
|
|
|
|
0,35
|
0,73
|
0,38
|
|
|
|
|
|
3,11
|
|
|
|
|
|
|
|
|
|
0,94
|
1,21
|
0,94
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-13,17%
|
3,32%
|
-12,33%
|
13,55%
|
13,62%
|
1,50%
|
3,08%
|
-3,50%
|
2,71%
|
8,83%
|
5,53%
|
2,92%
|
-37,68%
|
56,42%
|
114,94%
|
133,64%
|
|
|
-13,17%
|
-2,11%
|
-17,75%
|
8,93%
|
8,55%
|
-3,93%
|
0,50%
|
-6,10%
|
0,26%
|
6,37%
|
3,16%
|
0,47%
|
-40,04%
|
54,71%
|
111,07%
|
124,95%
|
|
|
-7,17
|
-1,23
|
-9,74
|
7,12
|
6,79
|
-2,74
|
0,50
|
-6,10
|
0,26
|
6,37
|
3,16
|
0,47
|
-39,88
|
32,92
|
38,25
|
45,80
|
|
|
-13,17
|
-2,11
|
-17,75
|
8,93
|
8,55
|
-3,93
|
0,50
|
-6,10
|
0,26
|
6,37
|
3,16
|
0,47
|
-40,04
|
54,71
|
111,07
|
124,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|