B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
-247
|
€
-303
|
€
51K
|
€
120K
|
€
175K
|
€
144K
|
€
132K
|
€
63K
|
€
63K
|
€
46K
|
€
52K
|
€
91K
|
€
98K
|
€
78K
|
€
88K
|
€
29K
|
€
40K
|
€
105K
|
€
41K
|
|
|
€
-4K
|
€
-32K
|
€
-5K
|
€
-52K
|
€
-57K
|
€
75K
|
€
62K
|
€
73K
|
€
37K
|
€
28K
|
€
37K
|
€
27K
|
€
49K
|
€
60K
|
€
33K
|
€
34K
|
€
73
|
€
8K
|
€
52K
|
€
19K
|
|
|
€
408K
|
€
412K
|
€
445K
|
€
449K
|
€
501K
|
€
558K
|
€
483K
|
€
421K
|
€
375K
|
€
339K
|
€
311K
|
€
273K
|
€
118K
|
€
212K
|
€
152K
|
€
119K
|
€
85K
|
€
85K
|
€
77K
|
€
25K
|
|
|
€
18K
|
€
18K
|
€
22K
|
€
66K
|
€
132K
|
€
193K
|
€
157K
|
€
156K
|
€
71K
|
€
75K
|
€
58K
|
€
61K
|
€
74K
|
€
112K
|
€
87K
|
€
92K
|
€
30K
|
€
36K
|
€
100K
|
€
36K
|
|
|
|
|
€
7K
|
€
15K
|
€
8K
|
€
26K
|
€
8K
|
€
12K
|
€
25K
|
€
28K
|
€
540
|
€
15K
|
€
32K
|
€
21K
|
€
10K
|
€
16K
|
€
16K
|
€
47K
|
€
51K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
975
|
€
1K
|
€
2K
|
€
417
|
|
|
€
495
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
143K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
290,03%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
917
|
€
-2K
|
€
-850
|
€
45K
|
€
110K
|
€
167K
|
€
137K
|
€
126K
|
€
54K
|
€
60K
|
€
44K
|
€
49K
|
€
86K
|
€
95K
|
€
74K
|
€
80K
|
€
27K
|
€
38K
|
€
102K
|
€
39K
|
|
|
€
917
|
€
-2K
|
€
-850
|
€
20K
|
€
71K
|
€
127K
|
€
99K
|
€
87K
|
€
37K
|
€
43K
|
€
38K
|
€
28K
|
€
65K
|
€
71K
|
€
44K
|
€
49K
|
€
-1K
|
€
8K
|
€
78K
|
€
21K
|
|
|
€
-4K
|
€
-32K
|
€
-5K
|
€
-52K
|
€
-57K
|
€
75K
|
€
62K
|
€
73K
|
€
37K
|
€
28K
|
€
37K
|
€
27K
|
€
49K
|
€
60K
|
€
33K
|
€
34K
|
€
73
|
€
8K
|
€
52K
|
€
19K
|
|
|
-
|
-
|
-
|
€
0
|
€
0
|
€
6K
|
€
9K
|
€
84K
|
€
91K
|
€
144K
|
€
633
|
€
3K
|
€
11K
|
€
18K
|
€
759
|
€
64K
|
€
5K
|
€
44K
|
€
53K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41
|
€
1K
|
€
4K
|
€
22K
|
€
15K
|
€
63K
|
€
31K
|
€
7K
|
€
26K
|
€
37K
|
€
6K
|
€
60K
|
€
126K
|
€
20K
|
€
5K
|
€
288
|
|
€
1K
|
|
€
5K
|
|
|
€
-4K
|
€
-32K
|
€
-5K
|
€
-27K
|
€
-17K
|
€
115K
|
€
100K
|
€
112K
|
€
54K
|
€
45K
|
€
44K
|
€
47K
|
€
70K
|
€
83K
|
€
63K
|
€
65K
|
€
28K
|
€
38K
|
€
75K
|
€
36K
|
|
|
|
|
€
69K
|
€
66K
|
€
100K
|
€
138K
|
€
149K
|
€
135K
|
€
114K
|
€
163K
|
€
90K
|
€
47K
|
€
-105K
|
€
168K
|
€
114K
|
€
61K
|
€
20K
|
€
-279
|
€
15K
|
€
11
|
|
|
|
|
10,70
|
3,35
|
5,72
|
4,51
|
5,86
|
4,84
|
3,51
|
6,18
|
10,20
|
2,34
|
0,59
|
4,95
|
4,79
|
1,97
|
1,75
|
1
|
1,22
|
1
|
|
|
|
|
10,70
|
3,35
|
5,72
|
4,51
|
5,86
|
4,84
|
3,51
|
6,18
|
10,20
|
2,34
|
0,59
|
4,95
|
4,79
|
1,97
|
1,75
|
1
|
1,22
|
1
|
|
|
|
|
43,55
|
11,61
|
16,67
|
10,43
|
13,44
|
10,01
|
8,03
|
11,64
|
29,49
|
7,71
|
1,43
|
5,58
|
5,36
|
2,42
|
1,82
|
1,03
|
1,30
|
1,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
477K
|
€
492K
|
€
541K
|
€
567K
|
€
622K
|
€
717K
|
€
648K
|
€
617K
|
€
598K
|
€
525K
|
€
320K
|
€
309K
|
€
393K
|
€
275K
|
€
213K
|
€
222K
|
€
112K
|
€
150K
|
€
153K
|
€
62K
|
|
|
€
69K
|
€
79K
|
€
97K
|
€
118K
|
€
121K
|
€
159K
|
€
165K
|
€
196K
|
€
223K
|
€
186K
|
€
10K
|
€
35K
|
€
275K
|
€
63K
|
€
61K
|
€
103K
|
€
27K
|
€
65K
|
€
76K
|
€
37K
|
|
|
|
|
€
7K
|
€
28K
|
€
21K
|
€
39K
|
€
31K
|
€
35K
|
€
46K
|
€
32K
|
€
10K
|
€
35K
|
€
237K
|
€
38K
|
€
27K
|
€
51K
|
€
25K
|
€
60K
|
€
61K
|
€
16K
|
|
|
€
69K
|
€
79K
|
€
90K
|
€
90K
|
€
100K
|
€
120K
|
€
134K
|
€
161K
|
€
177K
|
€
155K
|
|
|
€
21K
|
€
21K
|
€
31K
|
€
41K
|
|
€
3K
|
€
11K
|
€
19K
|
|
|
85,55%
|
83,84%
|
82,12%
|
79,23%
|
80,57%
|
77,84%
|
74,54%
|
68,25%
|
62,72%
|
64,48%
|
96,94%
|
88,58%
|
29,98%
|
76,91%
|
71,37%
|
53,49%
|
76,26%
|
56,86%
|
50,18%
|
40,70%
|
|
|
0,17
|
0,19
|
0,20
|
0,20
|
0,20
|
0,21
|
0,28
|
0,38
|
0,47
|
0,46
|
|
|
0,18
|
0,10
|
0,20
|
0,34
|
|
0,03
|
0,14
|
0,74
|
|
|
75,26
|
|
|
2,63
|
1,10
|
0,95
|
1,21
|
1,56
|
4,11
|
3,12
|
0,22
|
0,72
|
3,21
|
0,67
|
0,82
|
1,29
|
0,98
|
1,71
|
0,75
|
0,96
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,92%
|
-7,87%
|
-1,04%
|
-6,09%
|
-3,48%
|
20,59%
|
20,67%
|
26,54%
|
14,31%
|
13,18%
|
14,05%
|
17,32%
|
59,12%
|
39,18%
|
41,60%
|
54,38%
|
32,99%
|
44,28%
|
97,66%
|
143,36%
|
|
|
-0,92%
|
-7,87%
|
-1,04%
|
-11,54%
|
-11,37%
|
13,49%
|
12,80%
|
17,38%
|
9,74%
|
8,28%
|
11,99%
|
9,79%
|
41,84%
|
28,25%
|
21,72%
|
28,27%
|
0,09%
|
9,65%
|
66,94%
|
73,85%
|
|
|
-0,79
|
-6,60
|
-0,86
|
-9,15
|
-9,16
|
10,50
|
9,54
|
11,86
|
6,11
|
5,34
|
11,63
|
8,67
|
12,54
|
21,73
|
15,50
|
15,12
|
0,06
|
5,49
|
33,59
|
30,06
|
|
|
-0,92
|
-7,87
|
-1,04
|
-11,54
|
-11,37
|
13,49
|
12,80
|
17,38
|
9,74
|
8,28
|
11,99
|
9,79
|
41,84
|
28,25
|
21,72
|
28,27
|
0,09
|
9,65
|
66,94
|
73,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|