BE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
26K
|
€
-22K
|
€
52K
|
€
88K
|
€
57K
|
€
82K
|
€
58K
|
€
56K
|
€
130K
|
€
123K
|
€
124K
|
€
19K
|
€
21K
|
€
18K
|
€
18K
|
€
26K
|
€
23K
|
€
41K
|
|
|
€
4K
|
€
3K
|
€
-52K
|
€
17K
|
€
45K
|
€
20K
|
€
52K
|
€
16K
|
€
12K
|
€
29K
|
€
29K
|
€
56K
|
€
3K
|
€
6K
|
€
960
|
€
-2K
|
€
54
|
€
1K
|
€
2K
|
|
|
€
210K
|
€
206K
|
€
203K
|
€
255K
|
€
291K
|
€
247K
|
€
227K
|
€
174K
|
€
194K
|
€
182K
|
€
153K
|
€
124K
|
€
71K
|
€
69K
|
€
63K
|
€
62K
|
€
63K
|
€
63K
|
€
62K
|
|
|
€
32K
|
€
33K
|
€
10K
|
€
61K
|
€
103K
|
€
65K
|
€
127K
|
€
58K
|
€
60K
|
€
93K
|
€
104K
|
€
122K
|
€
21K
|
€
22K
|
€
20K
|
€
19K
|
€
27K
|
€
23K
|
€
40K
|
|
|
€
4K
|
€
4K
|
€
6K
|
€
20K
|
€
16K
|
€
27K
|
€
23K
|
€
22K
|
€
10K
|
€
4K
|
€
13K
|
€
59K
|
€
13K
|
€
6K
|
€
13K
|
€
13K
|
€
12K
|
€
3K
|
€
13K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
53K
|
|
|
|
|
|
|
|
€
40K
|
|
|
|
|
|
|
|
|
|
|
|
|
318,08%
|
|
|
|
|
|
|
|
71,01%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
23K
|
€
-27K
|
€
50K
|
€
86K
|
€
54K
|
€
108K
|
€
55K
|
€
53K
|
€
86K
|
€
100K
|
€
115K
|
€
18K
|
€
19K
|
€
17K
|
€
17K
|
€
25K
|
€
21K
|
€
39K
|
|
|
€
6K
|
€
6K
|
€
-49K
|
€
29K
|
€
66K
|
€
31K
|
€
80K
|
€
31K
|
€
26K
|
€
54K
|
€
53K
|
€
93K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
4K
|
€
1K
|
€
10K
|
|
|
€
4K
|
€
3K
|
€
-52K
|
€
17K
|
€
75K
|
€
20K
|
€
52K
|
€
15K
|
€
10K
|
€
27K
|
€
26K
|
€
54K
|
€
3K
|
€
6K
|
€
960
|
€
-2K
|
€
54
|
€
1K
|
€
2K
|
|
|
€
9K
|
€
0
|
€
10K
|
€
12K
|
€
18K
|
|
|
€
2K
|
€
28K
|
€
27K
|
€
213K
|
€
52K
|
€
2K
|
€
43K
|
€
6K
|
€
7K
|
€
11K
|
€
17K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
€
102K
|
€
106K
|
€
109K
|
€
162K
|
€
137K
|
€
91K
|
€
96K
|
€
131K
|
€
172K
|
€
128K
|
€
83K
|
€
78K
|
€
62K
|
€
44K
|
€
48K
|
€
38K
|
€
43K
|
€
31K
|
|
|
€
21K
|
€
20K
|
€
-30K
|
€
38K
|
€
65K
|
€
43K
|
€
20K
|
€
40K
|
€
39K
|
€
101K
|
€
96K
|
€
78K
|
€
17K
|
€
22K
|
€
15K
|
€
13K
|
€
20K
|
€
21K
|
€
31K
|
|
|
€
110K
|
€
107K
|
€
97K
|
€
148K
|
€
185K
|
€
147K
|
€
115K
|
€
141K
|
€
151K
|
€
161K
|
€
104K
|
€
102K
|
€
56K
|
€
48K
|
€
50K
|
€
42K
|
€
36K
|
€
32K
|
€
32K
|
|
|
5,91
|
4,42
|
3,16
|
3,23
|
4,65
|
2,93
|
2,59
|
2,39
|
3,84
|
3,29
|
1,96
|
1,75
|
1,89
|
1,86
|
2,62
|
1,94
|
1,74
|
1,61
|
1,60
|
|
|
5,91
|
4,42
|
3,16
|
3,23
|
4,65
|
2,93
|
2,59
|
2,39
|
3,84
|
3,29
|
1,96
|
1,75
|
1,89
|
1,86
|
2,62
|
1,94
|
1,74
|
1,61
|
1,60
|
|
|
5,91
|
4,42
|
3,16
|
3,23
|
4,65
|
2,93
|
2,59
|
3,39
|
3,84
|
3,29
|
1,96
|
1,75
|
1,89
|
1,86
|
2,62
|
1,94
|
1,74
|
1,61
|
1,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
270K
|
€
284K
|
€
305K
|
€
389K
|
€
420K
|
€
411K
|
€
397K
|
€
443K
|
€
428K
|
€
451K
|
€
437K
|
€
296K
|
€
147K
|
€
143K
|
€
94K
|
€
106K
|
€
112K
|
€
119K
|
€
124K
|
|
|
€
60K
|
€
79K
|
€
102K
|
€
134K
|
€
128K
|
€
164K
|
€
170K
|
€
208K
|
€
173K
|
€
209K
|
€
265K
|
€
173K
|
€
76K
|
€
75K
|
€
31K
|
€
45K
|
€
49K
|
€
56K
|
€
62K
|
|
|
€
22K
|
€
31K
|
€
45K
|
€
66K
|
€
51K
|
€
76K
|
€
73K
|
€
71K
|
€
53K
|
€
70K
|
€
109K
|
€
136K
|
€
63K
|
€
56K
|
€
31K
|
€
45K
|
€
49K
|
€
51K
|
€
53K
|
|
|
€
38K
|
€
48K
|
€
58K
|
€
68K
|
€
78K
|
€
88K
|
€
98K
|
€
108K
|
€
120K
|
€
138K
|
€
156K
|
€
37K
|
€
13K
|
€
19K
|
|
|
|
€
5K
|
€
9K
|
|
|
77,81%
|
72,28%
|
66,43%
|
65,57%
|
69,45%
|
60,12%
|
57,10%
|
39,38%
|
45,43%
|
40,40%
|
34,89%
|
41,70%
|
48,33%
|
47,86%
|
66,78%
|
58,01%
|
56,26%
|
52,96%
|
49,76%
|
|
|
0,18
|
0,23
|
0,28
|
0,26
|
0,27
|
0,35
|
0,43
|
0,62
|
0,62
|
0,76
|
1,02
|
0,30
|
0,19
|
0,28
|
|
|
|
0,07
|
0,14
|
|
|
2,64
|
3,40
|
|
2,67
|
1,49
|
3,04
|
1,58
|
3,81
|
3,27
|
2,44
|
2,64
|
1,51
|
4,25
|
3,89
|
1,83
|
2,64
|
1,98
|
2,61
|
1,58
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,13%
|
9,72%
|
-15,04%
|
14,84%
|
22,15%
|
17,38%
|
8,86%
|
22,84%
|
20,11%
|
55,57%
|
63,00%
|
62,86%
|
23,35%
|
32,33%
|
23,31%
|
21,66%
|
32,33%
|
34,04%
|
50,95%
|
|
|
2,04%
|
1,36%
|
-25,79%
|
6,54%
|
15,31%
|
8,18%
|
23,04%
|
9,25%
|
6,26%
|
16,18%
|
19,02%
|
45,57%
|
3,70%
|
8,92%
|
1,54%
|
-2,58%
|
0,09%
|
2,20%
|
2,72%
|
|
|
1,59
|
0,98
|
-17,14
|
4,29
|
10,63
|
4,92
|
13,16
|
3,64
|
2,84
|
6,54
|
6,64
|
19,01
|
1,79
|
4,27
|
1,03
|
-1,50
|
0,05
|
1,17
|
1,35
|
|
|
2,04
|
1,36
|
-25,79
|
6,54
|
15,31
|
8,18
|
23,04
|
9,25
|
6,26
|
16,18
|
19,02
|
45,57
|
3,70
|
8,92
|
1,54
|
-2,58
|
0,09
|
2,20
|
2,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|