B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
78K
|
€
94K
|
€
56K
|
€
52K
|
€
60K
|
€
53K
|
€
82K
|
€
42K
|
€
42K
|
€
38K
|
€
37K
|
€
35K
|
€
21K
|
€
16K
|
€
25K
|
€
37K
|
€
23K
|
€
21K
|
|
|
€
19K
|
€
16K
|
€
46K
|
€
-4K
|
€
10K
|
€
14K
|
€
10K
|
€
44K
|
€
18K
|
€
8K
|
€
3K
|
€
5K
|
€
4K
|
€
1K
|
€
1K
|
€
295
|
€
8K
|
€
-10K
|
€
-4K
|
|
|
€
194K
|
€
187K
|
€
173K
|
€
127K
|
€
131K
|
€
121K
|
€
107K
|
€
97K
|
€
53K
|
€
38K
|
€
31K
|
€
27K
|
€
23K
|
€
18K
|
€
17K
|
€
16K
|
€
16K
|
€
8K
|
€
19K
|
|
|
€
81K
|
€
83K
|
€
96K
|
€
59K
|
€
56K
|
€
62K
|
€
55K
|
€
88K
|
€
41K
|
€
40K
|
€
26K
|
€
27K
|
€
26K
|
€
13K
|
€
10K
|
€
17K
|
€
27K
|
€
12K
|
€
14K
|
|
|
€
2K
|
€
1K
|
€
9K
|
€
4K
|
€
2K
|
€
592
|
€
2K
|
€
1K
|
€
8K
|
€
4K
|
€
2K
|
€
4K
|
€
2K
|
€
1K
|
€
3K
|
€
2K
|
€
2K
|
€
695
|
€
500
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
2K
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
60,73%
|
10,58%
|
|
|
|
|
|
|
16,61%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
76K
|
€
93K
|
€
55K
|
€
51K
|
€
58K
|
€
51K
|
€
80K
|
€
39K
|
€
40K
|
€
34K
|
€
33K
|
€
31K
|
€
17K
|
€
12K
|
€
21K
|
€
33K
|
€
17K
|
€
19K
|
|
|
€
33K
|
€
30K
|
€
66K
|
€
11K
|
€
16K
|
€
18K
|
€
15K
|
€
49K
|
€
26K
|
€
13K
|
€
8K
|
€
10K
|
€
7K
|
€
-5K
|
€
4K
|
€
3K
|
€
10K
|
€
-6K
|
€
221
|
|
|
€
21K
|
€
18K
|
€
35K
|
€
27K
|
€
10K
|
€
14K
|
€
10K
|
€
22K
|
€
18K
|
€
8K
|
€
3K
|
€
5K
|
€
4K
|
€
-7K
|
€
1K
|
€
295
|
€
8K
|
€
-10K
|
€
-4K
|
|
|
€
16K
|
€
2K
|
€
136K
|
€
60K
|
€
-5K
|
€
35K
|
€
39K
|
€
94K
|
€
32K
|
€
3K
|
€
16K
|
€
1K
|
€
33K
|
€
73K
|
€
11K
|
€
425
|
€
1K
|
€
24K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
128K
|
€
128K
|
€
71K
|
€
108K
|
€
127K
|
€
11K
|
€
13K
|
€
5K
|
€
27K
|
€
11K
|
€
17K
|
€
14K
|
€
7K
|
€
10K
|
€
9K
|
€
11K
|
€
5K
|
€
17K
|
€
16K
|
|
|
€
60K
|
€
61K
|
€
73K
|
€
39K
|
€
44K
|
€
53K
|
€
46K
|
€
75K
|
€
31K
|
€
34K
|
€
30K
|
€
28K
|
€
28K
|
€
23K
|
€
10K
|
€
18K
|
€
30K
|
€
13K
|
€
14K
|
|
|
€
99K
|
€
94K
|
€
9K
|
€
83K
|
€
96K
|
€
73K
|
€
63K
|
€
58K
|
€
29K
|
€
21K
|
€
3K
|
€
6K
|
€
2K
|
€
7K
|
€
4K
|
€
11K
|
€
-2K
|
€
-7K
|
€
7K
|
|
|
2,68
|
2,66
|
1,07
|
2,67
|
2,77
|
2,54
|
1,96
|
1,92
|
1,54
|
1,46
|
1,05
|
1,13
|
1,03
|
1,16
|
1,13
|
1,42
|
0,96
|
0,83
|
1,22
|
|
|
2,68
|
2,66
|
1,07
|
2,67
|
2,77
|
2,54
|
1,96
|
1,92
|
1,54
|
1,46
|
1,05
|
1,13
|
1,03
|
1,16
|
1,13
|
1,42
|
0,96
|
0,83
|
1,22
|
|
|
2,82
|
2,72
|
1,08
|
2,67
|
2,79
|
2,56
|
1,99
|
1,92
|
1,54
|
1,46
|
1,05
|
1,13
|
1,03
|
1,16
|
1,16
|
1,46
|
0,96
|
0,83
|
1,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
275K
|
€
291K
|
€
317K
|
€
209K
|
€
209K
|
€
218K
|
€
231K
|
€
221K
|
€
120K
|
€
86K
|
€
96K
|
€
108K
|
€
124K
|
€
116K
|
€
51K
|
€
49K
|
€
68K
|
€
83K
|
€
86K
|
|
|
€
78K
|
€
101K
|
€
141K
|
€
82K
|
€
78K
|
€
97K
|
€
123K
|
€
123K
|
€
67K
|
€
48K
|
€
66K
|
€
80K
|
€
101K
|
€
98K
|
€
34K
|
€
33K
|
€
52K
|
€
75K
|
€
67K
|
|
|
€
56K
|
€
55K
|
€
123K
|
€
50K
|
€
54K
|
€
47K
|
€
65K
|
€
63K
|
€
54K
|
€
47K
|
€
52K
|
€
49K
|
€
47K
|
€
44K
|
€
33K
|
€
26K
|
€
41K
|
€
41K
|
€
30K
|
|
|
€
19K
|
€
44K
|
€
16K
|
€
32K
|
€
24K
|
€
50K
|
€
58K
|
€
60K
|
€
13K
|
€
876
|
€
14K
|
€
32K
|
€
54K
|
€
54K
|
€
449
|
€
6K
|
€
11K
|
€
34K
|
€
37K
|
|
|
70,69%
|
64,26%
|
54,45%
|
60,75%
|
62,54%
|
55,46%
|
46,51%
|
44,17%
|
44,42%
|
44,44%
|
31,76%
|
25,37%
|
18,42%
|
15,73%
|
33,58%
|
33,13%
|
23,35%
|
9,96%
|
21,67%
|
|
|
0,10
|
0,24
|
0,09
|
0,25
|
0,18
|
0,41
|
0,54
|
0,62
|
0,24
|
0,02
|
0,44
|
1,17
|
2,36
|
2,94
|
0,03
|
0,35
|
0,67
|
4,13
|
1,98
|
|
|
1,06
|
1,33
|
1,52
|
1,50
|
1,54
|
1,69
|
2,40
|
1,54
|
1,71
|
1,20
|
1,91
|
2,43
|
3,23
|
5,81
|
2,79
|
1,57
|
1,57
|
4,42
|
3,62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,66%
|
32,79%
|
42,34%
|
31,10%
|
33,82%
|
43,60%
|
43,28%
|
77,01%
|
58,37%
|
90,21%
|
98,11%
|
101,27%
|
124,44%
|
123,87%
|
55,86%
|
114,05%
|
190,45%
|
151,61%
|
78,17%
|
|
|
9,68%
|
8,42%
|
26,64%
|
-3,04%
|
7,63%
|
11,19%
|
9,10%
|
45,41%
|
33,95%
|
19,78%
|
10,71%
|
16,69%
|
19,62%
|
5,58%
|
6,76%
|
1,83%
|
47,69%
|
-124,28%
|
-20,44%
|
|
|
6,84
|
5,41
|
14,51
|
-1,85
|
4,77
|
6,21
|
4,23
|
20,06
|
15,08
|
8,79
|
3,40
|
4,24
|
3,61
|
0,88
|
2,27
|
0,61
|
11,14
|
-12,38
|
-4,43
|
|
|
9,68
|
8,42
|
26,64
|
-3,04
|
7,63
|
11,19
|
9,10
|
45,41
|
33,95
|
19,78
|
10,71
|
16,69
|
19,62
|
5,58
|
6,76
|
1,83
|
47,69
|
-124,28
|
-20,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|