BB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-10K
|
€
-4K
|
€
4K
|
€
7K
|
€
-9K
|
€
20K
|
€
-6K
|
€
-11K
|
€
-14K
|
€
-30K
|
€
-13K
|
€
-7K
|
€
-12K
|
€
-10K
|
€
50K
|
€
54K
|
€
8K
|
€
6K
|
€
5K
|
|
|
€
-8K
|
€
-12K
|
€
-7K
|
€
359
|
€
5K
|
€
-10K
|
€
19K
|
€
-7K
|
€
-6K
|
€
-20K
|
€
-38K
|
€
-18K
|
€
-8K
|
€
-17K
|
€
-61K
|
€
31K
|
€
32K
|
€
-479
|
€
896
|
€
560
|
|
|
€
-105K
|
€
-97K
|
€
-85K
|
€
-78K
|
€
-78K
|
€
-83K
|
€
-73K
|
€
-91K
|
€
-84K
|
€
-78K
|
€
-58K
|
€
-20K
|
€
-9K
|
€
-7K
|
€
11K
|
€
72K
|
€
40K
|
€
9K
|
€
9K
|
€
8K
|
|
|
-
|
-
|
-
|
€
2K
|
€
4K
|
-
|
€
13K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
377
|
€
56K
|
€
58K
|
€
5K
|
€
5K
|
€
4K
|
|
|
€
2K
|
€
713
|
|
-
|
€
1K
|
|
€
6K
|
€
15
|
€
76
|
€
609
|
€
311
|
€
147
|
€
209
|
€
132
|
€
8K
|
€
12K
|
€
5K
|
€
2K
|
€
3K
|
€
2K
|
|
|
|
|
|
|
€
174
|
€
141
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-11K
|
€
-4K
|
€
3K
|
€
6K
|
€
-10K
|
€
19K
|
€
-6K
|
€
-12K
|
€
-16K
|
€
-33K
|
€
-14K
|
€
-8K
|
€
-13K
|
€
-11K
|
€
49K
|
€
52K
|
€
7K
|
€
5K
|
€
4K
|
|
|
€
-8K
|
€
-11K
|
€
-6K
|
€
1K
|
€
5K
|
€
-10K
|
€
19K
|
€
-7K
|
€
-13K
|
€
-20K
|
€
-38K
|
€
-17K
|
€
-8K
|
€
-17K
|
€
-16K
|
€
44K
|
€
46K
|
€
904
|
€
2K
|
€
529
|
|
|
€
-8K
|
€
-12K
|
€
-7K
|
€
359
|
€
5K
|
€
-10K
|
€
19K
|
€
-7K
|
€
-6K
|
€
-20K
|
€
-38K
|
€
-18K
|
€
-8K
|
€
-17K
|
€
-61K
|
€
31K
|
€
32K
|
€
-479
|
€
896
|
€
560
|
|
|
-
|
€
0
|
-
|
€
1K
|
€
2K
|
€
3K
|
€
0
|
€
0
|
|
|
€
4K
|
€
7K
|
€
0
|
€
0
|
€
469
|
€
-731
|
€
5K
|
€
18K
|
€
256
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
545
|
€
2K
|
€
10K
|
€
11K
|
€
787
|
€
237
|
€
804
|
€
4K
|
€
467
|
€
4K
|
€
28K
|
€
631
|
€
2K
|
€
18K
|
€
42K
|
€
50K
|
€
15K
|
€
2K
|
€
4K
|
|
|
€
-8K
|
€
-11K
|
€
-5K
|
€
2K
|
€
6K
|
€
-10K
|
€
19K
|
€
-7K
|
€
-6K
|
€
-16K
|
€
-33K
|
€
-15K
|
€
-8K
|
€
-13K
|
€
-56K
|
€
36K
|
€
38K
|
€
6K
|
€
3K
|
€
4K
|
|
|
€
-8K
|
€
-109
|
€
-30K
|
€
-24K
|
€
-25K
|
€
-29K
|
€
-17K
|
€
-16K
|
€
-9K
|
€
-15K
|
€
-15K
|
€
16K
|
€
-9K
|
€
-8K
|
€
-9K
|
€
62K
|
€
25K
|
€
-8K
|
€
7K
|
€
7K
|
|
|
0,56
|
0,95
|
0,14
|
0,35
|
0,35
|
0,03
|
0,06
|
0,20
|
0,34
|
0,13
|
0,30
|
2,13
|
0,24
|
0,35
|
0,70
|
2,90
|
1,87
|
0,72
|
1,91
|
1,85
|
|
|
0,56
|
0,95
|
0,14
|
0,35
|
0,35
|
0,03
|
0,06
|
0,20
|
0,34
|
0,13
|
0,30
|
2,13
|
0,24
|
0,35
|
0,70
|
2,84
|
1,75
|
0,69
|
1,80
|
1,67
|
|
|
0,56
|
0,95
|
0,14
|
0,35
|
0,35
|
0,03
|
0,07
|
0,21
|
0,36
|
0,14
|
0,31
|
2,80
|
0,27
|
0,41
|
1,27
|
3,09
|
2
|
0,77
|
2,55
|
2,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
2K
|
€
6K
|
€
16K
|
€
17K
|
€
4K
|
€
2K
|
€
5K
|
€
6K
|
€
2K
|
€
10K
|
€
34K
|
€
3K
|
€
5K
|
€
39K
|
€
105K
|
€
70K
|
€
37K
|
€
20K
|
€
22K
|
|
|
€
115K
|
€
99K
|
€
91K
|
€
94K
|
€
95K
|
€
87K
|
€
75K
|
€
96K
|
€
91K
|
€
80K
|
€
68K
|
€
54K
|
€
12K
|
€
12K
|
€
28K
|
€
33K
|
€
29K
|
€
29K
|
€
11K
|
€
14K
|
|
|
€
18K
|
€
2K
|
€
34K
|
€
38K
|
€
39K
|
€
30K
|
€
17K
|
€
19K
|
€
13K
|
€
16K
|
€
20K
|
€
11K
|
€
11K
|
€
10K
|
€
27K
|
€
31K
|
€
27K
|
€
27K
|
€
6K
|
€
7K
|
|
|
€
97K
|
€
97K
|
€
57K
|
€
57K
|
€
57K
|
€
57K
|
€
57K
|
€
77K
|
€
77K
|
€
64K
|
€
47K
|
€
40K
|
|
|
|
|
|
|
€
3K
|
€
5K
|
|
|
-1 041,55%
|
-3 931,76%
|
-1 414,11%
|
-486,54%
|
-470,94%
|
-2 184,74%
|
-3 681,09%
|
-1 772,18%
|
-1 353,92%
|
-3 635,20%
|
-568,11%
|
-59,00%
|
-253,94%
|
-131,69%
|
27,54%
|
68,58%
|
58,07%
|
23,77%
|
46,57%
|
38,12%
|
|
|
-0,93
|
-1
|
-0,67
|
-0,72
|
-0,72
|
-0,68
|
-0,78
|
-0,84
|
-0,91
|
-0,81
|
-0,81
|
-2
|
|
|
|
|
|
|
0,29
|
0,64
|
|
|
|
|
|
34,12
|
15,52
|
|
3,92
|
|
|
|
|
|
|
|
|
0,67
|
0,56
|
4,09
|
2,29
|
3,09
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,30%
|
11,33%
|
6,12%
|
-2,58%
|
-7,62%
|
11,80%
|
-26,06%
|
7,18%
|
7,13%
|
20,74%
|
57,25%
|
73,03%
|
88,55%
|
198,09%
|
-525,77%
|
50,64%
|
93,86%
|
62,84%
|
35,15%
|
52,88%
|
|
|
7,52%
|
12,29%
|
8,08%
|
-0,46%
|
-6,00%
|
12,45%
|
-25,58%
|
7,56%
|
7,54%
|
25,76%
|
65,44%
|
87,42%
|
93,60%
|
258,25%
|
-570,20%
|
43,58%
|
77,96%
|
-5,37%
|
9,55%
|
6,60%
|
|
|
-78,28
|
-483,31
|
-114,25
|
2,24
|
28,26
|
-272,06
|
941,52
|
-133,97
|
-102,13
|
-936,27
|
-371,75
|
-51,58
|
-237,69
|
-340,09
|
-157,04
|
29,89
|
45,28
|
-1,28
|
4,45
|
2,51
|
|
|
7,52
|
12,29
|
8,08
|
-0,46
|
-6,00
|
12,45
|
-25,58
|
7,56
|
7,54
|
25,76
|
65,44
|
87,42
|
93,60
|
258,25
|
-570,20
|
43,58
|
77,96
|
-5,37
|
9,55
|
6,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|