B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
88K
|
€
129K
|
€
113K
|
€
79K
|
€
-3K
|
€
-6K
|
€
-7K
|
€
-6K
|
€
-16K
|
€
-15K
|
€
-68K
|
€
56K
|
€
-42K
|
€
-42K
|
€
5K
|
€
11K
|
€
46K
|
€
36K
|
€
41K
|
|
|
€
79K
|
€
87K
|
€
129K
|
€
112K
|
€
78K
|
€
-4K
|
€
-7K
|
€
-12K
|
€
36K
|
€
-27K
|
€
12K
|
€
-253K
|
€
11K
|
€
58K
|
€
-44K
|
€
-2K
|
€
959
|
€
23K
|
€
9K
|
€
13K
|
|
|
€
206K
|
€
226K
|
€
339K
|
€
211K
|
€
98K
|
€
20K
|
€
-103K
|
€
-96K
|
€
-84K
|
€
-120K
|
€
-94K
|
€
-105K
|
€
148K
|
€
137K
|
€
79K
|
€
123K
|
€
124K
|
€
123K
|
€
100K
|
€
91K
|
|
|
€
96K
|
€
105K
|
€
155K
|
€
131K
|
€
89K
|
€
977
|
-
|
-
|
-
|
-
|
-
|
-
|
€
48K
|
€
7K
|
€
3K
|
€
9K
|
€
16K
|
€
54K
|
€
38K
|
€
44K
|
|
|
€
4K
|
€
4K
|
€
7K
|
€
6K
|
€
3K
|
€
3K
|
|
|
|
€
126
|
|
€
390
|
€
4K
|
€
2K
|
€
524
|
€
2K
|
€
1K
|
€
3K
|
€
163
|
€
305
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
150K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
126,17%
|
172,60%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
87K
|
€
129K
|
€
112K
|
€
78K
|
€
-3K
|
€
-7K
|
€
-8K
|
€
-6K
|
€
-17K
|
€
-16K
|
€
-70K
|
€
44K
|
€
-44K
|
€
-43K
|
€
3K
|
€
10K
|
€
45K
|
€
34K
|
€
39K
|
|
|
€
80K
|
€
87K
|
€
129K
|
€
112K
|
€
78K
|
€
-3K
|
€
-7K
|
€
-12K
|
€
-14K
|
€
-27K
|
€
-42K
|
€
-100K
|
€
15K
|
€
-53K
|
€
-45K
|
€
-2K
|
€
2K
|
€
34K
|
€
13K
|
€
18K
|
|
|
€
79K
|
€
87K
|
€
129K
|
€
112K
|
€
78K
|
€
-4K
|
€
-7K
|
€
-12K
|
€
36K
|
€
-27K
|
€
12K
|
€
-253K
|
€
11K
|
€
58K
|
€
-44K
|
€
-2K
|
€
959
|
€
23K
|
€
9K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
7K
|
€
-2K
|
€
3K
|
€
3K
|
€
7K
|
€
239
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
160K
|
€
208K
|
€
277K
|
€
184K
|
€
83K
|
€
7K
|
€
104
|
€
462
|
€
875
|
€
5K
|
€
3K
|
|
|
|
|
€
36K
|
€
35K
|
€
49K
|
€
30K
|
€
78K
|
|
|
€
79K
|
€
87K
|
€
129K
|
€
112K
|
€
78K
|
€
-4K
|
€
-7K
|
€
-8K
|
€
44K
|
€
-16K
|
€
38K
|
€
-222K
|
€
40K
|
€
67K
|
€
-42K
|
€
3K
|
€
9K
|
€
34K
|
€
30K
|
€
34K
|
|
|
€
206K
|
€
226K
|
€
339K
|
€
211K
|
€
98K
|
€
20K
|
€
-15K
|
€
-14K
|
€
-11K
|
€
-14K
|
€
-28K
|
€
-72K
|
€
96K
|
€
70K
|
€
-19K
|
€
21K
|
€
21K
|
€
31K
|
€
22K
|
€
62K
|
|
|
14,78
|
20,25
|
25,84
|
11,91
|
7,76
|
2,18
|
0,07
|
0,09
|
0,14
|
0,35
|
0,14
|
0,09
|
2,40
|
3,46
|
0,38
|
2,04
|
2,36
|
2,12
|
1,73
|
2,62
|
|
|
14,78
|
20,25
|
25,84
|
11,91
|
7,76
|
2,18
|
0,07
|
0,09
|
0,14
|
0,35
|
0,14
|
0,09
|
2,40
|
3,46
|
0,38
|
2,04
|
2,36
|
2,12
|
1,73
|
2,62
|
|
|
16,43
|
23,21
|
29,02
|
12,91
|
8,66
|
2,39
|
0,07
|
0,10
|
0,16
|
0,37
|
0,15
|
0,09
|
2,48
|
3,65
|
0,42
|
2,29
|
2,81
|
2,31
|
1,87
|
2,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
221K
|
€
238K
|
€
353K
|
€
230K
|
€
113K
|
€
37K
|
€
1K
|
€
1K
|
€
6K
|
€
19K
|
€
15K
|
€
33K
|
€
366K
|
€
266K
|
€
109K
|
€
143K
|
€
140K
|
€
151K
|
€
130K
|
€
140K
|
|
|
€
15K
|
€
12K
|
€
14K
|
€
19K
|
€
15K
|
€
17K
|
€
104K
|
€
97K
|
€
90K
|
€
139K
|
€
108K
|
€
139K
|
€
218K
|
€
129K
|
€
30K
|
€
21K
|
€
15K
|
€
28K
|
€
30K
|
€
49K
|
|
|
€
13K
|
€
10K
|
€
12K
|
€
18K
|
€
13K
|
€
16K
|
€
15K
|
€
14K
|
€
12K
|
€
19K
|
€
31K
|
€
72K
|
€
66K
|
€
27K
|
€
28K
|
€
18K
|
€
13K
|
€
25K
|
€
27K
|
€
36K
|
|
|
|
|
|
|
|
|
€
88K
|
€
82K
|
€
77K
|
€
119K
|
€
76K
|
€
60K
|
€
150K
|
€
100K
|
|
|
|
|
|
€
11K
|
|
|
93,23%
|
95,06%
|
96,13%
|
91,60%
|
87,12%
|
54,09%
|
-9 212,09%
|
-7 335,28%
|
-1 409,48%
|
-640,72%
|
-634,18%
|
-314,58%
|
40,33%
|
51,59%
|
72,33%
|
85,67%
|
89,17%
|
81,75%
|
77,13%
|
65,19%
|
|
|
|
|
|
|
|
|
-0,85
|
-0,86
|
-0,91
|
-0,98
|
-0,81
|
-0,57
|
1,02
|
0,73
|
|
|
|
|
|
0,12
|
|
|
0,19
|
0,14
|
0,11
|
0,17
|
0,19
|
|
|
|
|
|
|
|
4,92
|
|
|
6,19
|
1,51
|
0,62
|
0,87
|
1,24
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,55%
|
38,40%
|
37,94%
|
53,31%
|
79,61%
|
-17,63%
|
6,63%
|
8,04%
|
-51,89%
|
13,29%
|
-40,99%
|
211,04%
|
26,92%
|
49,21%
|
-53,35%
|
2,64%
|
7,48%
|
27,27%
|
29,91%
|
37,35%
|
|
|
38,55%
|
38,40%
|
37,94%
|
53,31%
|
79,61%
|
-17,63%
|
6,63%
|
12,31%
|
-43,01%
|
22,31%
|
-12,45%
|
240,30%
|
7,17%
|
42,50%
|
-55,61%
|
-1,49%
|
0,77%
|
18,66%
|
8,99%
|
13,88%
|
|
|
35,94
|
36,50
|
36,47
|
48,84
|
69,36
|
-9,54
|
-611,00
|
-903,14
|
606,20
|
-142,93
|
78,94
|
-755,92
|
2,89
|
21,93
|
-40,22
|
-1,27
|
0,69
|
15,25
|
6,93
|
9,05
|
|
|
38,55
|
38,40
|
37,94
|
53,31
|
79,61
|
-17,63
|
6,63
|
12,31
|
-43,01
|
22,31
|
-12,45
|
240,30
|
7,17
|
42,50
|
-55,61
|
-1,49
|
0,77
|
18,66
|
8,99
|
13,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|