BD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
10K
|
€
1K
|
€
66K
|
€
92K
|
€
45K
|
€
44K
|
€
55K
|
€
149K
|
€
143K
|
€
143K
|
€
153K
|
€
172K
|
€
146K
|
€
201K
|
|
|
€
-1K
|
€
-12K
|
€
-38K
|
€
22K
|
€
63K
|
€
7K
|
€
-22K
|
€
-18K
|
€
6K
|
€
3K
|
€
701
|
€
-7K
|
€
10K
|
€
3K
|
€
6K
|
|
|
€
29K
|
€
30K
|
€
42K
|
€
80K
|
€
57K
|
€
8K
|
€
325
|
€
22K
|
€
40K
|
€
34K
|
€
31K
|
€
30K
|
€
37K
|
€
28K
|
€
25K
|
|
|
€
6K
|
€
6K
|
€
2K
|
€
53K
|
€
86K
|
€
23K
|
€
12K
|
€
16K
|
€
38K
|
€
32K
|
€
36K
|
€
31K
|
€
50K
|
€
38K
|
€
61K
|
|
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
1K
|
€
5K
|
€
7K
|
€
4K
|
€
9K
|
€
10K
|
€
5K
|
€
7K
|
€
13K
|
€
7K
|
€
12K
|
|
|
€
-212
|
€
239
|
€
17K
|
€
18K
|
€
10K
|
€
16K
|
€
26K
|
€
32K
|
€
99K
|
€
98K
|
€
92K
|
€
109K
|
€
109K
|
€
92K
|
€
120K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
5K
|
€
-18K
|
€
46K
|
€
79K
|
€
28K
|
€
17K
|
€
22K
|
€
47K
|
€
43K
|
€
49K
|
€
43K
|
€
61K
|
€
52K
|
€
76K
|
|
|
€
-590
|
€
-9K
|
€
-36K
|
€
29K
|
€
66K
|
€
11K
|
€
-4K
|
€
-12K
|
€
16K
|
€
11K
|
€
9K
|
€
-4K
|
€
22K
|
€
13K
|
€
21K
|
|
|
€
-1K
|
€
-12K
|
€
-38K
|
€
22K
|
€
63K
|
€
7K
|
€
-22K
|
€
-18K
|
€
6K
|
€
3K
|
€
701
|
€
-7K
|
€
10K
|
€
3K
|
€
6K
|
|
|
€
-14K
|
€
13
|
€
14K
|
€
2K
|
€
51K
|
€
7K
|
€
7K
|
€
16K
|
€
7K
|
€
2K
|
€
17K
|
€
80K
|
€
22K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
10K
|
€
13K
|
€
60K
|
€
34K
|
€
23K
|
€
11K
|
€
22K
|
€
13K
|
€
2K
|
€
818
|
€
22K
|
€
26K
|
€
2K
|
€
6K
|
|
|
€
4K
|
€
2K
|
€
-20K
|
€
39K
|
€
76K
|
€
25K
|
€
-1K
|
€
16K
|
€
37K
|
€
35K
|
€
41K
|
€
39K
|
€
49K
|
€
42K
|
€
61K
|
|
|
€
13K
|
€
-555
|
€
6K
|
€
47K
|
€
28K
|
€
10K
|
€
6K
|
€
-13K
|
€
7K
|
€
-24K
|
€
-38K
|
€
-51K
|
€
-43K
|
€
-54K
|
€
-77K
|
|
|
2,59
|
0,96
|
1,27
|
2,68
|
2,02
|
1,29
|
1,20
|
0,81
|
1,15
|
0,63
|
0,49
|
0,41
|
0,41
|
0,23
|
0,24
|
|
|
2,59
|
0,94
|
0,93
|
2,48
|
1,57
|
0,82
|
0,49
|
0,38
|
0,51
|
0,26
|
0,27
|
0,36
|
0,36
|
0,11
|
0,15
|
|
|
2,59
|
0,96
|
1,27
|
2,68
|
2,02
|
1,29
|
1,20
|
0,81
|
1,15
|
0,63
|
0,49
|
0,41
|
0,41
|
0,23
|
0,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
49K
|
€
75K
|
€
128K
|
€
123K
|
€
79K
|
€
81K
|
€
111K
|
€
127K
|
€
140K
|
€
165K
|
€
186K
|
€
147K
|
€
150K
|
€
173K
|
|
|
€
8K
|
€
19K
|
€
33K
|
€
48K
|
€
66K
|
€
72K
|
€
81K
|
€
89K
|
€
87K
|
€
106K
|
€
134K
|
€
156K
|
€
110K
|
€
123K
|
€
148K
|
|
|
€
8K
|
€
15K
|
€
21K
|
€
28K
|
€
28K
|
€
36K
|
€
32K
|
€
67K
|
€
46K
|
€
66K
|
€
75K
|
€
86K
|
€
72K
|
€
70K
|
€
102K
|
|
|
-
|
€
4K
|
€
12K
|
€
20K
|
€
38K
|
€
36K
|
€
49K
|
€
22K
|
€
41K
|
€
40K
|
€
59K
|
€
70K
|
€
37K
|
€
53K
|
€
47K
|
|
|
77,58%
|
61,34%
|
56,04%
|
62,16%
|
46,66%
|
9,77%
|
0,40%
|
20,10%
|
31,50%
|
24,17%
|
18,74%
|
16,22%
|
25,47%
|
18,31%
|
14,39%
|
|
|
0
|
0,14
|
0,29
|
0,25
|
0,66
|
4,60
|
151,05
|
0,97
|
1,02
|
1,19
|
1,91
|
2,30
|
0,99
|
1,93
|
1,87
|
|
|
1,88
|
3,65
|
|
1,06
|
0,83
|
2,55
|
4,88
|
4,09
|
1,86
|
2,44
|
2,71
|
3,66
|
1,80
|
2,36
|
1,95
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,86%
|
6,86%
|
-47,23%
|
49,17%
|
132,14%
|
317,52%
|
-381,81%
|
70,49%
|
92,65%
|
104,11%
|
131,45%
|
130,70%
|
130,55%
|
152,23%
|
244,09%
|
|
|
-3,57%
|
-40,52%
|
-89,86%
|
27,79%
|
109,83%
|
95,81%
|
-6 750,62%
|
-78,97%
|
15,19%
|
8,72%
|
2,27%
|
-24,10%
|
26,48%
|
9,53%
|
25,33%
|
|
|
-2,77
|
-24,85
|
-50,35
|
17,27
|
51,25
|
9,36
|
-27,02
|
-15,87
|
4,78
|
2,11
|
0,43
|
-3,91
|
6,74
|
1,75
|
3,65
|
|
|
-3,57
|
-40,52
|
-89,86
|
27,79
|
109,83
|
95,81
|
-6 750,62
|
-78,97
|
15,19
|
8,72
|
2,27
|
-24,10
|
26,48
|
9,53
|
25,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,60
|
1
|
1,10
|
2,80
|
2,90
|
2,70
|
4,70
|
4,40
|
3,80
|
4,50
|
|
|
|
|
|
|
|
€
26K
|
€
26K
|
€
29K
|
€
35K
|
€
34K
|
€
34K
|
€
23K
|
€
25K
|
€
24K
|
€
27K
|