B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-800
|
€
-122
|
€
-16
|
€
-4K
|
€
7K
|
€
-2K
|
€
-12K
|
€
15K
|
€
-26K
|
€
36K
|
€
29K
|
|
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-6K
|
€
5K
|
€
-9K
|
€
-16K
|
€
1K
|
€
-39K
|
€
15K
|
€
3K
|
|
|
€
-43K
|
€
-40K
|
€
-50K
|
€
-47K
|
€
-44K
|
€
-43K
|
€
-40K
|
€
-34K
|
€
-39K
|
€
-30K
|
€
-13K
|
€
-15K
|
€
24K
|
€
9K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
4K
|
-
|
-
|
€
10K
|
-
|
€
29K
|
€
23K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
10K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-564
|
€
-1K
|
€
-5K
|
€
6K
|
€
-6K
|
€
-13K
|
€
14K
|
€
-27K
|
€
35K
|
€
28K
|
|
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-564
|
€
-1K
|
€
-5K
|
€
6K
|
€
-7K
|
€
-14K
|
€
6K
|
€
-37K
|
€
25K
|
€
8K
|
|
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-6K
|
€
5K
|
€
-9K
|
€
-16K
|
€
1K
|
€
-39K
|
€
15K
|
€
3K
|
|
|
|
|
|
|
|
|
-
|
-
|
€
2K
|
€
0
|
€
0
|
€
1K
|
€
360
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71
|
€
38
|
€
212
|
€
247
|
€
748
|
€
75
|
€
2K
|
€
1K
|
€
4K
|
€
669
|
|
|
|
€
3K
|
|
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-6K
|
€
5K
|
€
-8K
|
€
-15K
|
€
9K
|
€
-28K
|
€
25K
|
€
23K
|
|
|
€
-43K
|
€
-40K
|
€
-50K
|
€
-47K
|
€
-44K
|
€
-43K
|
€
-41K
|
€
-35K
|
€
-40K
|
€
-30K
|
€
-15K
|
€
-24K
|
€
5K
|
€
-7K
|
|
|
0,38
|
0,40
|
0,33
|
0,34
|
0,36
|
0,37
|
0,39
|
0,43
|
0,43
|
0,48
|
0,71
|
0,37
|
1,07
|
0,85
|
|
|
0,38
|
0,40
|
0,33
|
0,34
|
0,36
|
0,37
|
0,39
|
0,43
|
0,43
|
0,48
|
0,71
|
0,37
|
1,07
|
0,85
|
|
|
0,38
|
0,40
|
0,33
|
0,34
|
0,36
|
0,37
|
0,39
|
0,43
|
0,43
|
0,48
|
0,71
|
0,37
|
1,07
|
0,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
27K
|
€
24K
|
€
24K
|
€
25K
|
€
25K
|
€
26K
|
€
28K
|
€
32K
|
€
28K
|
€
38K
|
€
24K
|
€
92K
|
€
70K
|
|
|
€
70K
|
€
67K
|
€
74K
|
€
71K
|
€
69K
|
€
68K
|
€
67K
|
€
62K
|
€
71K
|
€
58K
|
€
52K
|
€
39K
|
€
68K
|
€
61K
|
|
|
€
70K
|
€
67K
|
€
74K
|
€
71K
|
€
69K
|
€
68K
|
€
67K
|
€
62K
|
€
71K
|
€
58K
|
€
51K
|
€
38K
|
€
68K
|
€
48K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
|
-165,45%
|
-148,27%
|
-204,76%
|
-192,95%
|
-180,95%
|
-170,70%
|
-153,35%
|
-123,80%
|
-121,63%
|
-105,11%
|
-34,78%
|
-61,04%
|
26,11%
|
13,51%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,30
|
|
|
|
|
|
|
|
|
9,73
|
|
|
3,71
|
|
1,93
|
2,16
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,15%
|
7,56%
|
5,63%
|
5,16%
|
3,70%
|
4,81%
|
14,46%
|
-15,01%
|
21,65%
|
49,80%
|
-69,73%
|
192,50%
|
102,96%
|
244,17%
|
|
|
7,15%
|
7,56%
|
5,63%
|
5,16%
|
3,70%
|
5,81%
|
15,52%
|
-13,76%
|
23,47%
|
55,06%
|
-9,69%
|
264,17%
|
60,48%
|
34,60%
|
|
|
-11,84
|
-11,20
|
-11,53
|
-9,96
|
-6,69
|
-9,91
|
-23,80
|
17,03
|
-28,55
|
-57,88
|
3,37
|
-161,25
|
15,79
|
4,68
|
|
|
7,15
|
7,56
|
5,63
|
5,16
|
3,70
|
5,81
|
15,52
|
-13,76
|
23,47
|
55,06
|
-9,69
|
264,17
|
60,48
|
34,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|