BT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-70K
|
€
7K
|
€
20K
|
€
131K
|
€
34K
|
€
4K
|
€
95K
|
€
49K
|
€
47K
|
€
4K
|
€
7K
|
|
|
€
-69K
|
€
6K
|
€
10K
|
€
93K
|
€
26K
|
€
11K
|
€
16K
|
€
406
|
€
-13K
|
€
-17K
|
€
2K
|
|
|
€
77K
|
€
146K
|
€
139K
|
€
130K
|
€
37K
|
€
10K
|
€
-251
|
€
-16K
|
€
-16K
|
€
-4K
|
€
14K
|
|
|
€
3K
|
€
10K
|
€
16K
|
€
122K
|
€
27K
|
€
3K
|
€
61K
|
€
10K
|
-
|
-
|
€
5K
|
|
|
€
4K
|
€
14K
|
€
16K
|
€
91K
|
€
23K
|
€
1K
|
€
1K
|
€
234
|
€
4K
|
€
4K
|
€
5K
|
|
|
|
|
|
|
|
|
€
3K
|
€
33K
|
€
56K
|
€
20K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-72K
|
€
7K
|
€
14K
|
€
129K
|
€
33K
|
€
3K
|
€
87K
|
€
14K
|
€
-10K
|
€
-16K
|
€
6K
|
|
|
€
-73K
|
€
6K
|
€
14K
|
€
128K
|
€
33K
|
€
3K
|
€
86K
|
€
54
|
€
-10K
|
€
-17K
|
€
6K
|
|
|
€
-69K
|
€
6K
|
€
10K
|
€
93K
|
€
26K
|
€
11K
|
€
16K
|
€
406
|
€
-13K
|
€
-17K
|
€
2K
|
|
|
-
|
€
0
|
€
891
|
|
|
|
|
|
|
-
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
416
|
€
334
|
€
18K
|
€
10K
|
€
227
|
€
3K
|
€
72
|
€
362
|
€
4K
|
€
1K
|
|
|
€
-69K
|
€
7K
|
€
10K
|
€
93K
|
€
26K
|
€
11K
|
€
16K
|
€
14K
|
€
-13K
|
€
-17K
|
€
2K
|
|
|
€
-280K
|
€
-211K
|
€
-218K
|
€
62K
|
€
-30K
|
€
-56K
|
€
-56K
|
€
-16K
|
€
-16K
|
€
-4K
|
€
14K
|
|
|
0,39
|
0,38
|
0,13
|
1,31
|
0,87
|
0,70
|
0,55
|
0,34
|
0,84
|
0,97
|
1,12
|
|
|
0,39
|
0,38
|
0,13
|
1,31
|
0,87
|
0,70
|
0,55
|
0,34
|
0,84
|
0,97
|
1,08
|
|
|
1,02
|
1,23
|
1,29
|
1,31
|
0,87
|
0,70
|
0,55
|
0,34
|
0,84
|
0,97
|
1,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
534K
|
€
486K
|
€
389K
|
€
331K
|
€
271K
|
€
198K
|
€
123K
|
€
8K
|
€
87K
|
€
104K
|
€
126K
|
|
|
€
457K
|
€
341K
|
€
249K
|
€
202K
|
€
234K
|
€
188K
|
€
124K
|
€
24K
|
€
104K
|
€
107K
|
€
112K
|
|
|
€
457K
|
€
341K
|
€
249K
|
€
202K
|
€
234K
|
€
188K
|
€
124K
|
€
24K
|
€
104K
|
€
107K
|
€
112K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
14,37%
|
29,93%
|
35,83%
|
39,12%
|
13,56%
|
5,22%
|
-0,20%
|
-192,07%
|
-18,54%
|
-3,47%
|
10,94%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,17
|
17,30
|
1,57
|
7,17
|
58
|
1,42
|
1,75
|
|
|
18,53
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-89,34%
|
4,86%
|
7,42%
|
71,98%
|
71,78%
|
105,13%
|
-6 432,32%
|
-89,07%
|
77,45%
|
481,21%
|
15,81%
|
|
|
-89,82%
|
4,35%
|
6,88%
|
71,69%
|
71,78%
|
102,42%
|
-6 208,02%
|
-2,57%
|
77,85%
|
483,50%
|
15,09%
|
|
|
-12,91
|
1,30
|
2,47
|
28,05
|
9,74
|
5,35
|
12,60
|
4,93
|
-14,43
|
-16,77
|
1,65
|
|
|
-89,82
|
4,35
|
6,88
|
71,69
|
71,78
|
102,42
|
-6 208,02
|
-2,57
|
77,85
|
483,50
|
15,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,60
|
1
|
0,40
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
56K
|
€
50K
|
|