BE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
113K
|
€
140K
|
€
100K
|
€
145K
|
€
166K
|
€
46K
|
€
42K
|
€
11K
|
€
-2K
|
€
72K
|
|
|
€
45K
|
€
81K
|
€
55K
|
€
76K
|
€
93K
|
€
205K
|
€
29K
|
€
15K
|
€
4K
|
€
13K
|
|
|
€
358K
|
€
548K
|
€
467K
|
€
441K
|
€
365K
|
€
272K
|
€
67K
|
€
38K
|
€
23K
|
€
19K
|
|
|
€
94K
|
€
168K
|
€
118K
|
€
162K
|
€
159K
|
€
50K
|
€
36K
|
€
10K
|
€
21K
|
€
35K
|
|
|
€
25K
|
€
15K
|
€
10K
|
€
22K
|
€
25K
|
€
18K
|
€
7K
|
€
12K
|
€
15K
|
€
12K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
€
234K
|
-
|
€
29K
|
|
|
|
|
€
857
|
|
|
|
|
522,55%
|
0,00%
|
53,65%
|
|
|
|
|
5,70%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
111K
|
€
138K
|
€
98K
|
€
144K
|
€
165K
|
€
45K
|
€
42K
|
€
11K
|
€
25K
|
€
43K
|
|
|
€
82K
|
€
129K
|
€
93K
|
€
121K
|
€
104K
|
€
34K
|
€
29K
|
€
-2K
|
€
20K
|
€
38K
|
|
|
€
45K
|
€
81K
|
€
55K
|
€
76K
|
€
93K
|
€
205K
|
€
29K
|
€
15K
|
€
2K
|
€
13K
|
|
|
€
301K
|
€
1K
|
€
-89K
|
€
73K
|
€
218K
|
€
139K
|
€
16K
|
€
10K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
110K
|
€
195K
|
€
135K
|
€
132K
|
€
162K
|
€
115K
|
€
48K
|
€
49K
|
€
26K
|
€
25K
|
|
|
€
74K
|
€
91K
|
€
60K
|
€
99K
|
€
154K
|
€
216K
|
€
42K
|
€
28K
|
€
-19K
|
€
46K
|
|
|
€
-113K
|
€
174K
|
€
136K
|
€
72K
|
€
3K
|
€
35K
|
€
-43K
|
€
-49K
|
€
-78K
|
€
-41K
|
|
|
0,59
|
2,67
|
2,45
|
1,56
|
1,02
|
1,20
|
0,64
|
0,50
|
0,33
|
0,39
|
|
|
0,58
|
2,66
|
2,43
|
1,55
|
1,01
|
1,19
|
0,63
|
0,50
|
0,33
|
0,39
|
|
|
0,88
|
3,44
|
3,30
|
2,17
|
1,47
|
1,20
|
0,64
|
0,50
|
0,33
|
0,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,17M
|
€
1,01M
|
€
974K
|
€
1,04M
|
€
970K
|
€
762K
|
€
497K
|
€
467K
|
€
459K
|
€
410K
|
|
|
€
809K
|
€
466K
|
€
508K
|
€
598K
|
€
604K
|
€
490K
|
€
431K
|
€
429K
|
€
436K
|
€
362K
|
|
|
€
273K
|
€
104K
|
€
94K
|
€
129K
|
€
179K
|
€
176K
|
€
119K
|
€
98K
|
€
116K
|
€
57K
|
|
|
€
536K
|
€
362K
|
€
413K
|
€
469K
|
€
426K
|
€
314K
|
€
312K
|
€
331K
|
€
319K
|
€
295K
|
|
|
30,69%
|
54,00%
|
47,89%
|
42,45%
|
37,65%
|
35,65%
|
13,38%
|
8,04%
|
5,08%
|
4,74%
|
|
|
1,50
|
0,66
|
0,89
|
1,06
|
1,17
|
1,16
|
4,68
|
8,82
|
13,69
|
15,20
|
|
|
7,28
|
3,37
|
5,18
|
4,15
|
3,67
|
10,84
|
10,38
|
39,36
|
17,11
|
8,48
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,60%
|
16,57%
|
12,76%
|
22,36%
|
42,16%
|
79,44%
|
63,02%
|
73,98%
|
-79,35%
|
239,19%
|
|
|
12,50%
|
14,79%
|
11,77%
|
17,25%
|
25,61%
|
75,49%
|
43,61%
|
40,10%
|
16,80%
|
68,07%
|
|
|
3,84
|
7,98
|
5,64
|
7,32
|
9,64
|
26,91
|
5,84
|
3,22
|
0,85
|
3,22
|
|
|
12,50
|
14,79
|
11,77
|
17,25
|
25,61
|
75,49
|
43,61
|
40,10
|
16,80
|
68,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|