B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
114K
|
€
116K
|
€
120K
|
€
117K
|
€
124K
|
€
141K
|
€
121K
|
€
73K
|
€
63K
|
€
82K
|
€
78K
|
€
58K
|
€
61K
|
€
56K
|
€
36K
|
€
33K
|
€
40K
|
|
|
€
50K
|
€
54K
|
€
63K
|
€
72K
|
€
61K
|
€
80K
|
€
74K
|
€
59K
|
€
23K
|
€
10K
|
€
36K
|
€
40K
|
€
34K
|
€
32K
|
€
28K
|
€
17K
|
€
11K
|
€
2K
|
|
|
€
446K
|
€
469K
|
€
472K
|
€
432K
|
€
369K
|
€
400K
|
€
359K
|
€
286K
|
€
226K
|
€
204K
|
€
194K
|
€
158K
|
€
118K
|
€
94K
|
€
62K
|
€
40K
|
€
24K
|
€
8K
|
|
|
€
117K
|
€
132K
|
€
136K
|
€
148K
|
€
141K
|
€
152K
|
€
158K
|
€
136K
|
€
74K
|
€
63K
|
€
96K
|
€
89K
|
€
67K
|
€
68K
|
€
61K
|
€
32K
|
€
33K
|
€
29K
|
|
|
€
9K
|
€
13K
|
€
15K
|
€
16K
|
€
10K
|
€
18K
|
€
20K
|
€
11K
|
€
8K
|
€
11K
|
€
9K
|
€
13K
|
€
7K
|
€
5K
|
€
5K
|
€
11K
|
€
6K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
57K
|
€
23K
|
€
10K
|
€
92K
|
€
40K
|
|
|
|
|
|
|
€
10K
|
€
806
|
€
6K
|
€
806
|
€
806
|
€
806
|
|
|
147,15%
|
105,14%
|
36,47%
|
13,47%
|
149,84%
|
49,39%
|
|
|
|
|
|
|
28,59%
|
2,50%
|
20,95%
|
4,74%
|
7,39%
|
35,82%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
98K
|
€
112K
|
€
114K
|
€
119K
|
€
115K
|
€
123K
|
€
130K
|
€
114K
|
€
64K
|
€
61K
|
€
81K
|
€
76K
|
€
57K
|
€
59K
|
€
54K
|
€
32K
|
€
31K
|
€
36K
|
|
|
€
68K
|
€
92K
|
€
86K
|
€
101K
|
€
86K
|
€
93K
|
€
103K
|
€
85K
|
€
37K
|
€
16K
|
€
60K
|
€
62K
|
€
44K
|
€
46K
|
€
37K
|
€
19K
|
€
17K
|
€
9K
|
|
|
€
50K
|
€
54K
|
€
63K
|
€
72K
|
€
61K
|
€
80K
|
€
74K
|
€
57K
|
€
23K
|
€
10K
|
€
36K
|
€
40K
|
€
34K
|
€
32K
|
€
28K
|
€
17K
|
€
11K
|
€
2K
|
|
|
€
19K
|
€
18K
|
€
14K
|
€
63K
|
€
21K
|
€
9K
|
€
743
|
€
59K
|
€
12K
|
€
204K
|
€
76K
|
€
16K
|
€
2K
|
€
10K
|
€
9K
|
€
46K
|
€
296
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
232K
|
€
208K
|
€
208K
|
€
203K
|
€
219K
|
€
247K
|
€
100K
|
€
84K
|
€
51K
|
€
39K
|
€
131K
|
€
157K
|
€
117K
|
€
83K
|
€
47K
|
€
10K
|
€
27K
|
€
19K
|
|
|
€
80K
|
€
74K
|
€
91K
|
€
90K
|
€
91K
|
€
110K
|
€
101K
|
€
88K
|
€
50K
|
€
54K
|
€
56K
|
€
54K
|
€
47K
|
€
45K
|
€
45K
|
€
31K
|
€
25K
|
€
30K
|
|
|
€
220K
|
€
239K
|
€
240K
|
€
187K
|
€
169K
|
€
191K
|
€
86K
|
€
50K
|
€
36K
|
€
11K
|
€
113K
|
€
133K
|
€
96K
|
€
61K
|
€
29K
|
€
3K
|
€
15K
|
€
-3K
|
|
|
8,47
|
15,05
|
14,36
|
8,44
|
3,81
|
4,10
|
3,25
|
2,06
|
2,01
|
1,34
|
6,34
|
6,03
|
4,90
|
3,45
|
2,21
|
1,10
|
1,56
|
0,91
|
|
|
8,24
|
15,05
|
14,36
|
8,44
|
3,81
|
4,10
|
3,25
|
2,06
|
2,01
|
1,34
|
6,34
|
6,03
|
4,90
|
3,45
|
2,21
|
1,10
|
1,56
|
0,91
|
|
|
8,70
|
15,05
|
14,36
|
8,44
|
3,81
|
4,10
|
4,56
|
2,09
|
2,02
|
1,35
|
6,43
|
6,03
|
4,90
|
3,51
|
2,24
|
1,12
|
1,62
|
0,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
475K
|
€
486K
|
€
490K
|
€
457K
|
€
430K
|
€
462K
|
€
404K
|
€
354K
|
€
297K
|
€
285K
|
€
215K
|
€
184K
|
€
143K
|
€
119K
|
€
88K
|
€
72K
|
€
52K
|
€
55K
|
|
|
€
29K
|
€
17K
|
€
18K
|
€
25K
|
€
60K
|
€
62K
|
€
44K
|
€
68K
|
€
70K
|
€
82K
|
€
21K
|
€
27K
|
€
25K
|
€
25K
|
€
26K
|
€
32K
|
€
27K
|
€
48K
|
|
|
€
29K
|
€
17K
|
€
18K
|
€
25K
|
€
60K
|
€
62K
|
€
38K
|
€
47K
|
€
35K
|
€
33K
|
€
21K
|
€
27K
|
€
25K
|
€
24K
|
€
23K
|
€
26K
|
€
25K
|
€
34K
|
|
|
|
|
|
|
|
|
€
6K
|
€
20K
|
€
34K
|
€
48K
|
|
|
|
|
€
2K
|
€
6K
|
€
1K
|
€
14K
|
|
|
93,81%
|
96,50%
|
96,33%
|
94,52%
|
85,97%
|
86,62%
|
89,04%
|
80,80%
|
76,37%
|
71,38%
|
90,14%
|
85,60%
|
82,83%
|
79,03%
|
70,90%
|
55,88%
|
46,83%
|
13,84%
|
|
|
|
|
|
|
|
|
0,02
|
0,07
|
0,15
|
0,24
|
|
|
|
|
0,03
|
0,14
|
0,04
|
1,80
|
|
|
0,30
|
0,15
|
0,16
|
0,21
|
0,52
|
0,50
|
0,34
|
0,60
|
1,09
|
1,34
|
0,26
|
0,35
|
0,43
|
0,42
|
0,47
|
0,99
|
0,87
|
1,31
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,96%
|
15,75%
|
19,19%
|
20,81%
|
24,62%
|
27,40%
|
27,98%
|
30,83%
|
22,25%
|
26,57%
|
29,05%
|
34,23%
|
39,54%
|
47,53%
|
71,85%
|
75,81%
|
104,40%
|
387,28%
|
|
|
11,21%
|
11,46%
|
13,30%
|
16,76%
|
16,61%
|
20,05%
|
20,47%
|
20,78%
|
10,11%
|
4,79%
|
18,60%
|
25,11%
|
29,03%
|
34,40%
|
44,51%
|
42,17%
|
45,16%
|
29,43%
|
|
|
10,51
|
11,06
|
12,81
|
15,84
|
14,28
|
17,37
|
18,23
|
16,79
|
7,72
|
3,42
|
16,76
|
21,49
|
24,04
|
27,19
|
31,56
|
23,57
|
21,15
|
4,07
|
|
|
11,21
|
11,46
|
13,30
|
16,76
|
16,61
|
20,05
|
20,47
|
20,78
|
10,11
|
4,79
|
18,60
|
25,11
|
29,03
|
34,40
|
44,51
|
42,17
|
45,16
|
29,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|