B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
5K
|
€
11K
|
€
-11K
|
€
20K
|
€
3K
|
€
9K
|
€
6K
|
€
4K
|
€
-13K
|
€
9K
|
€
-16K
|
€
-15K
|
€
-5K
|
€
-1K
|
€
4K
|
€
3K
|
€
3K
|
€
-17K
|
€
28K
|
|
|
€
-17K
|
€
-5K
|
€
-17K
|
€
437
|
€
15K
|
€
-37
|
€
7K
|
€
2K
|
€
17K
|
€
-16K
|
€
4K
|
€
-17K
|
€
-18K
|
€
-10K
|
€
432
|
€
17K
|
€
19K
|
€
-18K
|
€
-20K
|
€
25K
|
|
|
€
22K
|
€
38K
|
€
44K
|
€
61K
|
€
110K
|
€
96K
|
€
96K
|
€
89K
|
€
88K
|
€
71K
|
€
87K
|
€
83K
|
€
100K
|
€
118K
|
€
128K
|
€
127K
|
€
110K
|
€
90K
|
€
108K
|
€
128K
|
|
|
€
786
|
€
5K
|
€
2K
|
€
3K
|
€
21K
|
€
6K
|
€
12K
|
€
9K
|
€
8K
|
€
3K
|
€
10K
|
€
3K
|
€
5K
|
€
6K
|
€
6K
|
€
9K
|
€
9K
|
€
6K
|
€
5K
|
€
35K
|
|
|
€
17K
|
€
15K
|
€
21K
|
€
7K
|
€
9K
|
€
5K
|
€
6K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
4K
|
€
3K
|
€
3K
|
€
1K
|
€
2K
|
€
2K
|
€
68
|
€
1K
|
€
519
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
3K
|
€
-8K
|
€
-14K
|
€
16K
|
€
1K
|
€
8K
|
€
5K
|
€
3K
|
€
-14K
|
€
8K
|
€
-17K
|
€
-16K
|
€
-6K
|
€
-4K
|
€
3K
|
€
3K
|
€
2K
|
€
-18K
|
€
27K
|
|
|
€
-10K
|
€
3K
|
€
-8K
|
€
-14K
|
€
15K
|
€
-3K
|
€
4K
|
€
937
|
€
-1K
|
€
-18K
|
€
6K
|
€
-20K
|
€
-19K
|
€
-9K
|
€
-6K
|
€
1K
|
€
-459
|
€
-2K
|
€
-22K
|
€
22K
|
|
|
€
-17K
|
€
-5K
|
€
-17K
|
€
437
|
€
15K
|
€
-37
|
€
7K
|
€
2K
|
€
17K
|
€
-16K
|
€
4K
|
€
-17K
|
€
-18K
|
€
-10K
|
€
432
|
€
17K
|
€
19K
|
€
-18K
|
€
-20K
|
€
25K
|
|
|
-
|
-
|
€
0
|
€
0
|
-
|
€
0
|
€
1K
|
-
|
€
4K
|
€
15K
|
€
2K
|
€
547
|
€
0
|
€
3K
|
€
6K
|
€
2K
|
-
|
€
0
|
€
840
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
14K
|
€
50K
|
€
39K
|
€
68K
|
€
11K
|
€
5K
|
|
€
4K
|
€
120K
|
€
124K
|
€
252K
|
€
81K
|
€
52K
|
€
79K
|
€
24K
|
€
9K
|
€
6K
|
€
0
|
€
20K
|
|
|
€
-16K
|
€
-5K
|
€
-17K
|
€
681
|
€
16K
|
€
4K
|
€
11K
|
€
5K
|
€
21K
|
€
-12K
|
€
6K
|
€
-15K
|
€
-15K
|
€
-7K
|
€
2K
|
€
20K
|
€
22K
|
€
-15K
|
€
-16K
|
€
30K
|
|
|
€
21K
|
€
38K
|
€
42K
|
€
60K
|
€
109K
|
€
94K
|
€
90K
|
€
80K
|
€
75K
|
€
58K
|
€
85K
|
€
81K
|
€
96K
|
€
111K
|
€
122K
|
€
126K
|
€
108K
|
€
86K
|
€
101K
|
€
117K
|
|
|
1,25
|
1,79
|
2,07
|
4,92
|
8,06
|
13,35
|
5,12
|
3,32
|
2,89
|
1,29
|
1,53
|
1,42
|
20,23
|
19,39
|
63,34
|
7,71
|
1,96
|
1,97
|
2,03
|
2,05
|
|
|
1,25
|
1,79
|
2,07
|
4,92
|
8,06
|
13,35
|
5,12
|
3,32
|
2,89
|
1,29
|
1,53
|
1,42
|
20,23
|
19,39
|
63,34
|
7,71
|
1,96
|
1,97
|
2,03
|
2,05
|
|
|
1,26
|
1,79
|
2,10
|
5,02
|
8,06
|
13,35
|
5,12
|
3,32
|
2,89
|
1,29
|
1,53
|
1,42
|
20,23
|
19,39
|
63,34
|
7,71
|
1,96
|
1,97
|
2,03
|
2,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
107K
|
€
86K
|
€
83K
|
€
76K
|
€
126K
|
€
103K
|
€
118K
|
€
124K
|
€
127K
|
€
273K
|
€
246K
|
€
273K
|
€
105K
|
€
124K
|
€
130K
|
€
146K
|
€
222K
|
€
179K
|
€
206K
|
€
239K
|
|
|
€
85K
|
€
48K
|
€
40K
|
€
15K
|
€
15K
|
€
8K
|
€
22K
|
€
34K
|
€
40K
|
€
202K
|
€
159K
|
€
190K
|
€
5K
|
€
6K
|
€
2K
|
€
19K
|
€
112K
|
€
88K
|
€
97K
|
€
111K
|
|
|
€
84K
|
€
48K
|
€
39K
|
€
15K
|
€
15K
|
€
8K
|
€
22K
|
€
34K
|
€
40K
|
€
202K
|
€
159K
|
€
190K
|
€
5K
|
€
6K
|
€
2K
|
€
19K
|
€
112K
|
€
88K
|
€
97K
|
€
111K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,60%
|
44,60%
|
52,40%
|
80,02%
|
87,71%
|
92,68%
|
81,53%
|
72,18%
|
68,95%
|
25,89%
|
35,29%
|
30,30%
|
95,23%
|
95,10%
|
98,49%
|
87,16%
|
49,43%
|
50,62%
|
52,67%
|
53,51%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,60
|
|
|
0,97
|
5,86
|
2,71
|
7,12
|
14,50
|
|
19,69
|
|
|
|
|
5,90
|
43,49
|
51,35
|
|
4,15
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-74,00%
|
-12,37%
|
-39,50%
|
1,12%
|
14,23%
|
4,19%
|
11,36%
|
6,12%
|
24,14%
|
-17,52%
|
6,82%
|
-18,18%
|
-15,18%
|
-6,18%
|
1,87%
|
15,35%
|
20,31%
|
-16,21%
|
-14,80%
|
23,77%
|
|
|
-75,11%
|
-13,01%
|
-40,06%
|
0,72%
|
13,20%
|
-0,04%
|
6,78%
|
1,75%
|
19,69%
|
-22,86%
|
4,69%
|
-20,88%
|
-17,66%
|
-8,56%
|
0,34%
|
13,74%
|
17,54%
|
-19,90%
|
-18,15%
|
19,86%
|
|
|
-15,47
|
-5,80
|
-20,99
|
0,57
|
11,58
|
-0,04
|
5,52
|
1,26
|
13,58
|
-5,92
|
1,66
|
-6,33
|
-16,82
|
-8,14
|
0,33
|
11,98
|
8,67
|
-10,07
|
-9,56
|
10,63
|
|
|
-75,11
|
-13,01
|
-40,06
|
0,72
|
13,20
|
-0,04
|
6,78
|
1,75
|
19,69
|
-22,86
|
4,69
|
-20,88
|
-17,66
|
-8,56
|
0,34
|
13,74
|
17,54
|
-19,90
|
-18,15
|
19,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|