B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
4K
|
€
93
|
€
177
|
€
2K
|
€
-9K
|
€
21K
|
€
30K
|
€
40K
|
€
43K
|
€
41K
|
€
34K
|
€
34K
|
€
32K
|
€
34K
|
€
34K
|
€
29K
|
€
26K
|
|
|
€
205
|
€
-9K
|
€
-12K
|
€
-13K
|
€
-11K
|
€
-34K
|
€
-6K
|
€
8K
|
€
9K
|
€
22K
|
€
9K
|
€
1K
|
€
4K
|
€
2K
|
€
2K
|
€
382
|
€
-5K
|
€
-9K
|
|
|
€
-47K
|
€
-47K
|
€
-38K
|
€
-26K
|
€
-14K
|
€
-2K
|
€
320K
|
€
327K
|
€
319K
|
€
310K
|
€
288K
|
€
279K
|
€
278K
|
€
274K
|
€
272K
|
€
270K
|
€
269K
|
€
274K
|
|
|
€
4K
|
-
|
-
|
-
|
-
|
-
|
€
25K
|
€
37K
|
€
54K
|
€
55K
|
€
52K
|
€
44K
|
€
45K
|
€
43K
|
€
40K
|
€
39K
|
€
35K
|
€
32K
|
|
|
|
|
|
|
|
|
|
|
|
€
701
|
€
701
|
€
376
|
€
454
|
€
422
|
€
273
|
€
475
|
€
497
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
-3K
|
€
-7K
|
€
-5K
|
€
-4K
|
€
-13K
|
€
14K
|
€
28K
|
€
40K
|
€
41K
|
€
39K
|
€
31K
|
€
32K
|
€
30K
|
€
32K
|
€
32K
|
€
28K
|
€
24K
|
|
|
€
1K
|
€
-8K
|
€
-12K
|
€
-12K
|
€
-10K
|
€
-33K
|
€
-6K
|
€
8K
|
€
9K
|
€
13K
|
€
10K
|
€
3K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
904
|
€
-2K
|
|
|
€
205
|
€
-9K
|
€
-12K
|
€
-13K
|
€
-11K
|
€
-34K
|
€
-6K
|
€
8K
|
€
9K
|
€
22K
|
€
9K
|
€
1K
|
€
4K
|
€
2K
|
€
2K
|
€
382
|
€
-5K
|
€
-9K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
2K
|
€
0
|
€
0
|
€
2K
|
€
31K
|
€
0
|
€
0
|
€
16K
|
€
17K
|
€
6K
|
€
2K
|
€
2K
|
€
-1
|
€
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
131K
|
€
126K
|
€
125K
|
€
133K
|
€
2K
|
€
741
|
€
38K
|
€
34K
|
€
16K
|
€
21K
|
€
113K
|
€
84K
|
€
73K
|
€
67K
|
€
64K
|
€
55K
|
€
43K
|
€
37K
|
|
|
€
5K
|
€
-3K
|
€
-7K
|
€
-6K
|
€
-5K
|
€
-14K
|
€
13K
|
€
27K
|
€
40K
|
€
50K
|
€
37K
|
€
29K
|
€
31K
|
€
28K
|
€
29K
|
€
27K
|
€
22K
|
€
18K
|
|
|
€
-115K
|
€
-120K
|
€
-117K
|
€
-110K
|
€
-104K
|
€
-97K
|
|
|
€
156K
|
€
148K
|
€
98K
|
€
60K
|
€
47K
|
€
33K
|
€
13K
|
€
1K
|
€
-10K
|
€
-17K
|
|
|
0,55
|
0,52
|
0,53
|
0,56
|
0,59
|
0,63
|
|
|
49,26
|
22,43
|
6,48
|
3,31
|
2,71
|
1,95
|
1,25
|
1,02
|
0,82
|
0,69
|
|
|
0,55
|
0,52
|
0,53
|
0,56
|
0,59
|
0,63
|
|
|
49,26
|
22,43
|
6,48
|
3,31
|
2,71
|
1,95
|
1,25
|
1,02
|
0,82
|
0,69
|
|
|
0,55
|
0,53
|
0,53
|
0,56
|
0,59
|
0,63
|
|
|
49,26
|
51,83
|
8,30
|
3,91
|
2,85
|
2,22
|
1,37
|
1,15
|
0,88
|
0,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
207K
|
€
206K
|
€
209K
|
€
222K
|
€
241K
|
€
258K
|
€
320K
|
€
330K
|
€
322K
|
€
317K
|
€
306K
|
€
305K
|
€
306K
|
€
309K
|
€
326K
|
€
342K
|
€
355K
|
€
376K
|
|
|
€
253K
|
€
253K
|
€
248K
|
€
249K
|
€
254K
|
€
260K
|
|
€
3K
|
€
3K
|
€
7K
|
€
18K
|
€
26K
|
€
28K
|
€
35K
|
€
54K
|
€
73K
|
€
86K
|
€
102K
|
|
|
€
253K
|
€
253K
|
€
248K
|
€
249K
|
€
254K
|
€
260K
|
|
|
€
3K
|
€
3K
|
€
14K
|
€
22K
|
€
26K
|
€
31K
|
€
48K
|
€
50K
|
€
51K
|
€
53K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
17K
|
€
31K
|
€
45K
|
|
|
-22,56%
|
-22,73%
|
-18,30%
|
-11,75%
|
-5,61%
|
-0,91%
|
100,00%
|
99,08%
|
99,00%
|
97,83%
|
94,19%
|
91,46%
|
91,00%
|
88,61%
|
83,39%
|
78,81%
|
75,76%
|
72,97%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0,06
|
0,12
|
0,17
|
|
|
41,66
|
|
|
|
|
|
|
0,11
|
0,08
|
0,17
|
0,46
|
0,85
|
0,85
|
1,16
|
1,68
|
2,25
|
3,12
|
4,18
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-11,27%
|
7,43%
|
18,63%
|
22,80%
|
33,85%
|
597,50%
|
4,16%
|
8,32%
|
12,39%
|
16,16%
|
12,92%
|
10,52%
|
11,10%
|
10,23%
|
10,77%
|
10,11%
|
8,09%
|
6,53%
|
|
|
-0,44%
|
18,21%
|
31,82%
|
48,32%
|
82,72%
|
1 443,74%
|
-1,98%
|
2,30%
|
2,86%
|
7,03%
|
3,10%
|
0,38%
|
1,50%
|
0,81%
|
0,80%
|
0,14%
|
-1,83%
|
-3,22%
|
|
|
0,10
|
-4,14
|
-5,82
|
-5,68
|
-4,64
|
-13,08
|
-1,98
|
2,28
|
2,83
|
6,88
|
2,92
|
0,35
|
1,37
|
0,72
|
0,67
|
0,11
|
-1,39
|
-2,35
|
|
|
-0,44
|
18,21
|
31,82
|
48,32
|
82,72
|
1 443,74
|
-1,98
|
2,30
|
2,86
|
7,03
|
3,10
|
0,38
|
1,50
|
0,81
|
0,80
|
0,14
|
-1,83
|
-3,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|