C&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
176K
|
€
166K
|
€
76K
|
€
60K
|
€
25K
|
€
36K
|
€
26K
|
€
17K
|
€
11K
|
€
7K
|
€
19K
|
€
36K
|
€
19K
|
€
36K
|
€
31K
|
€
43K
|
€
29K
|
|
|
€
92K
|
€
81K
|
€
17K
|
€
26K
|
€
2K
|
€
11K
|
€
2K
|
€
-4K
|
€
326
|
€
-5K
|
€
4K
|
€
20K
|
€
-7K
|
€
2K
|
€
2K
|
€
7K
|
€
3K
|
|
|
€
257K
|
€
165K
|
€
85K
|
€
67K
|
€
42K
|
€
39K
|
€
31K
|
€
30K
|
€
33K
|
€
33K
|
€
38K
|
€
36K
|
€
31K
|
€
38K
|
€
28K
|
€
26K
|
€
19K
|
|
|
€
200K
|
€
184K
|
€
73K
|
€
56K
|
€
16K
|
€
34K
|
€
21K
|
€
14K
|
€
11K
|
€
8K
|
€
20K
|
€
35K
|
€
17K
|
€
33K
|
€
24K
|
€
29K
|
€
21K
|
|
|
€
7K
|
€
23K
|
€
7K
|
€
5K
|
€
7K
|
€
9K
|
€
4K
|
€
1K
|
€
5K
|
€
4K
|
€
3K
|
€
6K
|
€
5K
|
€
3K
|
€
1K
|
€
6K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
26,98%
|
|
|
|
|
|
74,59%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
175K
|
€
165K
|
€
74K
|
€
58K
|
€
18K
|
€
34K
|
€
22K
|
€
15K
|
€
10K
|
€
6K
|
€
18K
|
€
33K
|
€
17K
|
€
34K
|
€
29K
|
€
36K
|
€
27K
|
|
|
€
142K
|
€
127K
|
€
33K
|
€
43K
|
€
13K
|
€
20K
|
€
8K
|
€
908
|
€
5K
|
€
-1K
|
€
10K
|
€
26K
|
€
-2K
|
€
15K
|
€
12K
|
€
16K
|
€
9K
|
|
|
€
92K
|
€
81K
|
€
17K
|
€
26K
|
€
8K
|
€
11K
|
€
2K
|
€
-4K
|
€
326
|
€
-5K
|
€
4K
|
€
20K
|
€
-7K
|
€
2K
|
€
2K
|
€
7K
|
€
3K
|
|
|
€
0
|
€
7K
|
€
40K
|
€
61K
|
€
42K
|
€
0
|
€
1K
|
€
57K
|
€
4K
|
€
2K
|
€
5K
|
€
923
|
€
2K
|
€
13K
|
€
2K
|
€
56K
|
€
40K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
197K
|
€
84K
|
€
3K
|
€
24K
|
€
395
|
€
11K
|
|
|
|
|
|
€
7K
|
€
2K
|
€
5K
|
€
4K
|
€
5K
|
€
7K
|
|
|
€
125K
|
€
119K
|
€
59K
|
€
41K
|
€
8K
|
€
25K
|
€
16K
|
€
10K
|
€
5K
|
€
3K
|
€
12K
|
€
27K
|
€
11K
|
€
20K
|
€
20K
|
€
26K
|
€
20K
|
|
|
€
191K
|
€
88K
|
€
7K
|
€
23K
|
€
11K
|
€
12K
|
€
23K
|
€
20K
|
€
23K
|
€
22K
|
€
22K
|
€
18K
|
€
13K
|
€
12K
|
€
9K
|
€
4K
|
€
6K
|
|
|
4,16
|
2,26
|
1,17
|
1,53
|
1,40
|
1,38
|
2,09
|
1,91
|
2,49
|
2,33
|
2,27
|
1,54
|
1,66
|
1,57
|
1,42
|
1,17
|
1,29
|
|
|
4,16
|
2,26
|
1,17
|
1,53
|
1,40
|
1,38
|
2,09
|
1,91
|
2,49
|
2,33
|
2,27
|
1,54
|
1,66
|
1,57
|
1,42
|
1,17
|
1,29
|
|
|
4,49
|
2,55
|
1,65
|
2
|
2,12
|
2,06
|
2,09
|
1,91
|
2,73
|
2,55
|
2,45
|
1,55
|
1,67
|
1,58
|
1,42
|
1,17
|
1,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
328K
|
€
268K
|
€
186K
|
€
196K
|
€
122K
|
€
91K
|
€
84K
|
€
95K
|
€
49K
|
€
50K
|
€
56K
|
€
71K
|
€
61K
|
€
77K
|
€
94K
|
€
109K
|
€
71K
|
|
|
€
71K
|
€
103K
|
€
101K
|
€
129K
|
€
81K
|
€
52K
|
€
53K
|
€
66K
|
€
16K
|
€
17K
|
€
18K
|
€
36K
|
€
30K
|
€
40K
|
€
65K
|
€
83K
|
€
52K
|
|
|
€
60K
|
€
70K
|
€
42K
|
€
43K
|
€
28K
|
€
31K
|
€
21K
|
€
22K
|
€
14K
|
€
15K
|
€
16K
|
€
33K
|
€
20K
|
€
22K
|
€
21K
|
€
25K
|
€
22K
|
|
|
€
11K
|
€
33K
|
€
59K
|
€
85K
|
€
53K
|
€
20K
|
€
32K
|
€
44K
|
|
|
€
800
|
€
3K
|
€
10K
|
€
18K
|
€
44K
|
€
58K
|
€
30K
|
|
|
78,36%
|
61,58%
|
45,49%
|
34,25%
|
34,02%
|
43,04%
|
37,04%
|
30,99%
|
67,99%
|
66,37%
|
67,60%
|
50,20%
|
50,59%
|
48,83%
|
30,44%
|
23,89%
|
27,03%
|
|
|
0,04
|
0,20
|
0,70
|
1,27
|
1,27
|
0,50
|
1,02
|
1,48
|
|
|
0,02
|
0,08
|
0,31
|
0,47
|
1,54
|
2,21
|
1,57
|
|
|
0,41
|
0,63
|
1,36
|
2,22
|
4,43
|
1,54
|
2,36
|
4,39
|
1,63
|
2,68
|
0,99
|
1,08
|
1,82
|
1,17
|
2,22
|
2,33
|
1,92
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,51%
|
71,81%
|
70,02%
|
61,20%
|
19,16%
|
63,44%
|
50,90%
|
34,52%
|
13,66%
|
9,07%
|
30,93%
|
75,16%
|
37,24%
|
53,93%
|
69,39%
|
101,64%
|
104,79%
|
|
|
35,84%
|
48,78%
|
20,52%
|
38,14%
|
5,47%
|
28,29%
|
5,16%
|
-13,09%
|
0,98%
|
-13,67%
|
9,83%
|
56,05%
|
-22,65%
|
4,75%
|
8,64%
|
25,94%
|
13,42%
|
|
|
28,09
|
30,04
|
9,34
|
13,06
|
1,86
|
12,18
|
1,91
|
-4,06
|
0,66
|
-9,07
|
6,65
|
28,14
|
-11,46
|
2,32
|
2,63
|
6,19
|
3,63
|
|
|
35,84
|
48,78
|
20,52
|
38,14
|
5,47
|
28,29
|
5,16
|
-13,09
|
0,98
|
-13,67
|
9,83
|
56,05
|
-22,65
|
4,75
|
8,64
|
25,94
|
13,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|