C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
37K
|
€
45K
|
€
70K
|
€
63K
|
€
44K
|
€
33K
|
€
49K
|
€
46K
|
€
26K
|
€
26K
|
€
24K
|
€
47K
|
€
14K
|
€
16K
|
€
-355
|
|
|
€
-73
|
€
22K
|
€
25K
|
€
41K
|
€
31K
|
€
24K
|
€
11K
|
€
25K
|
€
21K
|
€
2K
|
€
490
|
€
810
|
€
20K
|
€
-6K
|
€
3K
|
€
-3K
|
|
|
€
220K
|
€
220K
|
€
199K
|
€
174K
|
€
143K
|
€
111K
|
€
90K
|
€
79K
|
€
57K
|
€
37K
|
€
35K
|
€
35K
|
€
34K
|
€
6K
|
€
12K
|
€
9K
|
|
|
€
15K
|
€
45K
|
€
51K
|
€
81K
|
€
69K
|
€
50K
|
€
35K
|
€
53K
|
€
45K
|
€
21K
|
€
20K
|
€
19K
|
€
40K
|
€
17K
|
€
20K
|
€
3K
|
|
|
€
9K
|
€
6K
|
€
3K
|
€
10K
|
€
11K
|
€
2K
|
€
400
|
€
6K
|
€
3K
|
€
400
|
€
400
|
€
400
|
|
|
€
873
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
€
2K
|
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,41%
|
|
8,48%
|
|
12,17%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
35K
|
€
43K
|
€
67K
|
€
57K
|
€
42K
|
€
31K
|
€
46K
|
€
43K
|
€
22K
|
€
24K
|
€
21K
|
€
44K
|
€
12K
|
€
12K
|
€
-2K
|
|
|
€
3K
|
€
29K
|
€
37K
|
€
53K
|
€
48K
|
€
33K
|
€
15K
|
€
33K
|
€
29K
|
€
5K
|
€
1K
|
€
2K
|
€
26K
|
€
-4K
|
€
6K
|
€
-3K
|
|
|
€
-73
|
€
22K
|
€
25K
|
€
41K
|
€
31K
|
€
24K
|
€
11K
|
€
25K
|
€
21K
|
€
2K
|
€
490
|
€
810
|
€
20K
|
€
-6K
|
€
3K
|
€
-3K
|
|
|
€
-6K
|
€
333
|
€
-18K
|
€
25K
|
€
26K
|
-
|
€
11K
|
-
|
€
28K
|
-
|
€
29K
|
€
9K
|
€
6K
|
€
48K
|
€
23K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
137K
|
€
174K
|
€
150K
|
€
114K
|
€
109K
|
€
83K
|
€
82K
|
€
36K
|
€
28K
|
€
12K
|
€
28K
|
€
16K
|
€
3K
|
€
23K
|
€
14K
|
|
|
€
1K
|
€
28K
|
€
30K
|
€
55K
|
€
40K
|
€
32K
|
€
27K
|
€
38K
|
€
35K
|
€
19K
|
€
24K
|
€
19K
|
€
39K
|
€
9K
|
€
10K
|
€
-2K
|
|
|
€
115K
|
€
207K
|
€
183K
|
€
134K
|
€
114K
|
€
100K
|
€
67K
|
€
53K
|
€
17K
|
€
12K
|
€
-7K
|
€
87
|
€
-11K
|
€
-45K
|
€
-13K
|
€
-243
|
|
|
4,31
|
13,02
|
25,02
|
6,03
|
6,17
|
5,08
|
3,24
|
2,47
|
1,43
|
1,36
|
0,88
|
1
|
0,80
|
0,44
|
0,78
|
1
|
|
|
4,31
|
13,02
|
25,02
|
6,01
|
6,14
|
5,07
|
3,22
|
2,46
|
1,42
|
1,35
|
0,86
|
0,98
|
0,79
|
0,38
|
0,78
|
1
|
|
|
8,45
|
16,96
|
31,17
|
7,41
|
7,22
|
5,81
|
3,48
|
2,54
|
1,45
|
1,36
|
0,89
|
1,04
|
0,83
|
0,44
|
0,78
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
255K
|
€
238K
|
€
206K
|
€
200K
|
€
165K
|
€
136K
|
€
120K
|
€
115K
|
€
98K
|
€
72K
|
€
96K
|
€
74K
|
€
91K
|
€
92K
|
€
69K
|
€
62K
|
|
|
€
35K
|
€
17K
|
€
8K
|
€
27K
|
€
22K
|
€
24K
|
€
30K
|
€
36K
|
€
41K
|
€
34K
|
€
60K
|
€
39K
|
€
57K
|
€
86K
|
€
56K
|
€
53K
|
|
|
€
30K
|
€
13K
|
€
6K
|
€
22K
|
€
19K
|
€
21K
|
€
28K
|
€
35K
|
€
40K
|
€
34K
|
€
60K
|
€
36K
|
€
54K
|
€
79K
|
€
56K
|
€
53K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
7K
|
|
|
|
|
86,42%
|
92,75%
|
96,31%
|
86,69%
|
86,59%
|
82,04%
|
74,96%
|
68,79%
|
58,64%
|
51,03%
|
36,88%
|
47,13%
|
37,36%
|
6,50%
|
18,06%
|
15,05%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,04
|
0,04
|
1,11
|
|
|
|
|
7,95
|
0,49
|
0,18
|
0,40
|
0,38
|
0,59
|
0,97
|
0,78
|
0,95
|
1,54
|
2,50
|
1,85
|
1,29
|
7,41
|
4,50
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,61%
|
12,49%
|
15,19%
|
31,61%
|
28,36%
|
29,03%
|
29,87%
|
48,23%
|
60,21%
|
50,58%
|
66,53%
|
55,86%
|
114,02%
|
147,63%
|
80,29%
|
-16,94%
|
|
|
-0,03%
|
9,89%
|
12,57%
|
23,59%
|
21,89%
|
21,16%
|
12,01%
|
31,16%
|
35,74%
|
4,29%
|
1,39%
|
2,33%
|
60,08%
|
-106,85%
|
24,39%
|
-32,51%
|
|
|
-0,03
|
9,17
|
12,10
|
20,45
|
18,96
|
17,36
|
9,00
|
21,44
|
20,96
|
2,19
|
0,51
|
1,10
|
22,45
|
-6,95
|
4,40
|
-4,89
|
|
|
-0,03
|
9,89
|
12,57
|
23,59
|
21,89
|
21,16
|
12,01
|
31,16
|
35,74
|
4,29
|
1,39
|
2,33
|
60,08
|
-106,85
|
24,39
|
-32,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,35
|
29,94
|
173,73
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,35
|
29,94
|
173,73
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|