C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
193K
|
€
286K
|
€
264K
|
€
256K
|
€
275K
|
€
262K
|
€
582K
|
€
144K
|
|
|
€
75K
|
€
72K
|
€
98K
|
€
113K
|
€
31K
|
€
5K
|
€
232K
|
€
-1K
|
|
|
€
402K
|
€
327K
|
€
255K
|
€
156K
|
€
44K
|
€
13K
|
€
8K
|
€
5K
|
|
|
€
139K
|
€
143K
|
€
155K
|
€
137K
|
€
82K
|
€
518
|
€
194K
|
€
3K
|
|
|
€
2K
|
€
2K
|
€
7K
|
€
42K
|
€
11K
|
|
€
58K
|
€
11K
|
|
|
€
21K
|
€
108K
|
€
69K
|
€
78K
|
€
151K
|
€
239K
|
€
303K
|
€
115K
|
|
|
Dividendes
|
|
|
|
|
|
|
€
229K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
98,57%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
155K
|
€
164K
|
€
183K
|
€
165K
|
€
100K
|
€
-1K
|
€
244K
|
€
3K
|
|
|
€
153K
|
€
161K
|
€
180K
|
€
164K
|
€
93K
|
€
-4K
|
€
241K
|
€
-1K
|
|
|
€
75K
|
€
72K
|
€
98K
|
€
113K
|
€
31K
|
€
5K
|
€
232K
|
€
-1K
|
|
|
€
2K
|
€
2K
|
€
1K
|
€
288
|
€
6K
|
€
1K
|
€
387
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
363K
|
€
580K
|
€
97K
|
€
140K
|
€
440K
|
€
156K
|
€
100K
|
€
135K
|
|
|
€
77K
|
€
75K
|
€
101K
|
€
114K
|
€
38K
|
€
8K
|
€
235K
|
€
3K
|
|
|
€
548K
|
€
545K
|
€
246K
|
€
148K
|
€
33K
|
€
7K
|
€
-550
|
€
-5K
|
|
|
1,12
|
1,17
|
1,09
|
1,05
|
1,01
|
1
|
1
|
0,99
|
|
|
0,89
|
0,53
|
0,43
|
0,59
|
0,72
|
0,54
|
0,56
|
0,99
|
|
|
1,13
|
1,18
|
1,09
|
1,05
|
1,01
|
1
|
1
|
0,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,06M
|
€
3,68M
|
€
2,96M
|
€
3,38M
|
€
2,77M
|
€
3,70M
|
€
1,81M
|
€
377K
|
|
|
€
4,66M
|
€
3,36M
|
€
2,71M
|
€
3,23M
|
€
2,72M
|
€
3,68M
|
€
1,80M
|
€
372K
|
|
|
€
4,49M
|
€
3,12M
|
€
2,71M
|
€
3,23M
|
€
2,72M
|
€
3,68M
|
€
1,80M
|
€
372K
|
|
|
€
150K
|
€
223K
|
|
|
|
|
|
|
|
|
7,95%
|
8,87%
|
8,59%
|
4,62%
|
1,58%
|
0,35%
|
0,45%
|
1,27%
|
|
|
0,37
|
0,68
|
|
|
|
|
|
|
|
|
30,09
|
20,46
|
14,81
|
19,53
|
27,14
|
|
7,40
|
108,36
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,19%
|
22,94%
|
39,62%
|
73,06%
|
87,28%
|
61,97%
|
2 904,83%
|
65,76%
|
|
|
18,73%
|
22,09%
|
38,61%
|
72,08%
|
70,16%
|
37,81%
|
2 867,61%
|
-29,42%
|
|
|
1,49
|
1,96
|
3,32
|
3,33
|
1,11
|
0,13
|
12,82
|
-0,37
|
|
|
18,73
|
22,09
|
38,61
|
72,08
|
70,16
|
37,81
|
2 867,61
|
-29,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
2,10
|
3
|
1,50
|
|
|
|
€
108K
|
€
69K
|
€
78K
|
€
151K
|
€
114K
|
€
101K
|
€
76K
|